Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
 	 	 	
        x	  	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)            	
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR

        ¨	  	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)            	
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-11848
REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact name of Registrant as specified in its charter)

MISSOURI	 	43-1627032	
(State or other jurisdiction                        
of incorporation or organization)	 	(IRS employer                        
identification number)	
1370 Timberlake Manor Parkway
Chesterfield, Missouri 63017
(Address of principal executive offices)
(636) 736-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes   X      No             
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes   X      No             
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer  X          Accelerated filer                 Non-accelerated filer                    Smaller reporting company        
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes             No   X        
As of October 31, 2012, 73,853,716 shares of the registrant’s common stock were outstanding.

Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS

Item	 	 	  	Page	
 	 	 	
 	 	PART I – FINANCIAL INFORMATION	  	 	
 	 	 	
1	 	Financial Statements	  	 	
 	 	 	
 	 	Condensed Consolidated Balance Sheets (Unaudited)	  	 	
 	 	September 30, 2012 and December 31, 2011	  	3	
 	 	 	
 	 	Condensed Consolidated Statements of Income (Unaudited)	  	 	
 	 	Three and nine months ended September 30, 2012 and 2011	  	4	
 	 	 	
 	 	Condensed Consolidated Statements of Comprehensive Income (Unaudited)	  	 	
 	 	Three and nine months ended September 30, 2012 and 2011	  	5	
 	 	 	
 	 	Condensed Consolidated Statements of Cash Flows (Unaudited)	  	 	
 	 	Nine months ended September 30, 2012 and 2011	  	6	
 	 	 	
 	 	Notes to Condensed Consolidated Financial Statements (Unaudited)	  	7	
 	 	 	
2	 	Management’s Discussion and Analysis of	  	 	
 	 	Financial Condition and Results of Operations	  	45	
 	 	 	
3	 	Quantitative and Qualitative Disclosure About Market Risk	  	76	
 	 	 	
4	 	Controls and Procedures	  	76	
 	 	 	
 	 	PART II – OTHER INFORMATION	  	 	
 	 	 	
1	 	Legal Proceedings	  	77	
 	 	 	
1A	 	Risk Factors	  	77	
 	 	 	
6	 	Exhibits	  	77	
 	 	 	
 	 	Signatures	  	78	
 	 	 	
 	 	Index to Exhibits	  	79	
 
2

Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

 	  	      September 30,      
2012	 	 	      December 31,      
2011	 	
 	  	(Dollars in thousands, except share data)	 	
Assets	  	 	 	 	 	 	 	 	
Fixed maturity securities:	  	 	 	 	 	 	 	 	
Available-for-sale at fair value (amortized cost of $18,905,283 and $14,182,880 at September 30, 2012 and December 31, 2011, respectively)	  	 $	21,658,414 	 	 	 $	16,200,950 	 	
Mortgage loans on real estate (net of allowances of $13,333 and $11,793 at September 30, 2012 and December 31, 2011, respectively)	  	 	2,256,881 	 	 	 	991,731 	 	
Policy loans	  	 	1,243,498 	 	 	 	1,260,400 	 	
Funds withheld at interest	  	 	5,608,640 	 	 	 	5,410,424 	 	
Short-term investments	  	 	90,789 	 	 	 	88,566 	 	
Other invested assets	  	 	1,236,616 	 	 	 	1,012,541 	 	
 	  	 	 	 	 	 	 	 	
Total investments	  	 	32,094,838 	 	 	 	24,964,612 	 	
Cash and cash equivalents	  	 	1,603,730 	 	 	 	962,870 	 	
Accrued investment income	  	 	250,048 	 	 	 	144,334 	 	
Premiums receivable and other reinsurance balances	  	 	1,179,687 	 	 	 	1,059,572 	 	
Reinsurance ceded receivables	  	 	623,954 	 	 	 	626,194 	 	
Deferred policy acquisition costs	  	 	3,630,877 	 	 	 	3,543,925 	 	
Other assets	  	 	540,879 	 	 	 	332,466 	 	
 	  	 	 	 	 	 	 	 	
Total assets	  	 $	39,924,013 	 	 	 $	31,633,973 	 	

Liabilities and Stockholders’ Equity	  	 	 	 	 	 	 	 	
Future policy benefits	  	 $	11,093,483 	 	 	 $	9,903,886 	 	
Interest-sensitive contract liabilities	  	 	13,254,859 	 	 	 	8,394,468 	 	
Other policy claims and benefits	  	 	3,132,526 	 	 	 	2,841,373 	 	
Other reinsurance balances	  	 	218,057 	 	 	 	118,219 	 	
Deferred income taxes	  	 	1,806,186 	 	 	 	1,679,834 	 	
Other liabilities	  	 	1,217,788 	 	 	 	810,775 	 	
Long-term debt	  	 	1,815,111 	 	 	 	1,414,688 	 	
Collateral finance facility	  	 	651,968 	 	 	 	652,032 	 	
 	  	 	 	 	 	 	 	 	
Total liabilities	  	 	33,189,978 	 	 	 	25,815,275 	 	
 	 	 	
Commitments and contingent liabilities (See Note 8)	  	 	 	 	 	 	 	 	
 	 	 	
Stockholders’ Equity:	  	 	 	 	 	 	 	 	
Preferred stock (par value $.01 per share; 10,000,000 shares authorized; no shares issued or outstanding)	  	 	-- 	  	 	 	-- 	  	
Common stock (par value $.01 per share; 140,000,000 shares authorized; shares issued: 79,137,758 at September 30, 2012 and December 31, 2011)	  	 	791 	 	 	 	791 	 	
Additional paid-in-capital	  	 	1,743,822 	 	 	 	1,727,774 	 	
Retained earnings	  	 	3,154,317 	 	 	 	2,818,429 	 	
Treasury stock, at cost; 5,285,409 and 5,770,024 shares at September 30, 2012 and December 31, 2011, respectively	  	 	(316,542)	  	 	 	(346,449)	  	
Accumulated other comprehensive income	  	 	2,151,647 	 	 	 	1,618,153 	 	
 	  	 	 	 	 	 	 	 	
Total stockholders’ equity	  	 	6,734,035 	 	 	 	5,818,698 	 	
 	  	 	 	 	 	 	 	 	
Total liabilities and stockholders’ equity	  	 $	39,924,013 	 	 	 $	31,633,973 	 	
 	  	 	 	 	 	 	 	 	
See accompanying notes to condensed consolidated financial statements (unaudited).
 
3

Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

 	 	Three months ended September 30,	 	 	Nine months ended September 30,	 	
 	 	            2012             	 	 	            2011             	 	 	            2012             	 	 	            2011             	 	
 	 	(Dollars in thousands, except per share data)	 	
Revenues:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net premiums	 	  $	1,912,746 	 	 	  $	1,776,165 	 	 	  $	5,726,889 	 	 	  $	5,300,971 	 	
Investment income, net of related expenses	 	 	396,781 	 	 	 	268,210 	 	 	 	1,066,055 	 	 	 	976,686 	 	
Investment related gains (losses), net:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Other-than-temporary impairments on fixed maturity securities	 	 	(1,996)	  	 	 	(11,911)	  	 	 	(11,562)	  	 	 	(19,049)	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	 	 	(559)	  	 	 	3,089 	 	 	 	(7,618)	  	 	 	3,381 	 	
Other investment related gains (losses), net	 	 	78,608 	 	 	 	(130,778)	  	 	 	162,554 	 	 	 	27,076 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Total investment related gains (losses), net	 	 	76,053 	 	 	 	(139,600)	  	 	 	143,374 	 	 	 	11,408 	 	
Other revenues	 	 	63,501 	 	 	 	90,132 	 	 	 	181,491 	 	 	 	192,254 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Total revenues	 	 	2,449,081 	 	 	 	1,994,907 	 	 	 	7,117,809 	 	 	 	6,481,319 	 	

Benefits and Expenses:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Claims and other policy benefits	 	 	1,662,625 	 	 	 	1,514,765 	 	 	 	4,868,220 	 	 	 	4,504,227 	 	
Interest credited	 	 	130,341 	 	 	 	35,251 	 	 	 	285,080 	 	 	 	237,510 	 	
Policy acquisition costs and other insurance expenses	 	 	318,106 	 	 	 	164,372 	 	 	 	961,679 	 	 	 	785,138 	 	
Other operating expenses	 	 	103,786 	 	 	 	94,029 	 	 	 	319,425 	 	 	 	297,340 	 	
Interest expense	 	 	29,749 	 	 	 	27,025 	 	 	 	76,431 	 	 	 	77,412 	 	
Collateral finance facility expense	 	 	2,995 	 	 	 	3,069 	 	 	 	8,840 	 	 	 	9,372 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Total benefits and expenses	 	 	2,247,602 	 	 	 	1,838,511 	 	 	 	6,519,675 	 	 	 	5,910,999 	 	

Income before income taxes	 	 	201,479 	 	 	 	156,396 	 	 	 	598,134 	 	 	 	570,320 	 	
Provision for income taxes	 	 	57,004 	 	 	 	21,794 	 	 	 	189,230 	 	 	 	162,854 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net income	 	  $	144,475 	 	 	  $	134,602 	 	 	  $	408,904 	 	 	  $	407,466 	 	

Earnings per share:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Basic earnings per share	 	  $	1.96 	 	 	  $	1.82 	 	 	  $	5.55 	 	 	  $	5.53 	 	
Diluted earnings per share	 	  $	1.95 	 	 	  $	1.81 	 	 	  $	5.52 	 	 	  $	5.49 	 	
 	 	 	 	 	
Dividends declared per share	 	  $	0.24 	 	 	  $	0.18 	 	 	  $	0.60 	 	 	  $	0.42 	 	
See accompanying notes to condensed consolidated financial statements (unaudited).
 
4

Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(Unaudited)

 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
 	  	            2012             	 	  	            2011             	 	  	            2012             	 	  	            2011             	 	
Comprehensive income:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Net income	  	$	144,475 	 	  	$	134,602 	 	  	$	408,904 	 	  	$	407,466 	 	
Other comprehensive income, net of income tax:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Change in foreign currency translation adjustments	  	 	36,248 	 	  	 	(101,842)	  	  	 	43,463 	 	  	 	(65,948)	  	
Change in net unrealized gain on investments	  	 	315,501 	 	  	 	354,709 	 	  	 	483,242 	 	  	 	470,473 	 	
Change in other-than-temporary impairment losses on fixed maturity securities	  	 	364 	 	  	 	(2,008)	  	  	 	4,952 	 	  	 	(2,198)	  	
Changes in pension and other postretirement plan adjustments	  	 	336 	 	  	 	708 	 	  	 	1,837 	 	  	 	1,280 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other comprehensive income	  	 	352,449 	 	  	 	251,567 	 	  	 	533,494 	 	  	 	403,607 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total comprehensive income, net of income tax	  	$	496,924 	 	  	$	386,169 	 	  	$	942,398 	 	  	$	811,073 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
See accompanying notes to condensed consolidated financial statements.
 
5

Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 	  	Nine months ended September 30,	 	
 	  	            2012             	 	  	            2011             	 	
 	  	(Dollars in thousands)	 	
Cash Flows from Operating Activities:	  	 	 	 	  	 	 	 	
Net income	  	$	408,904 	 	  	$	407,466 	 	
Adjustments to reconcile net income to net cash provided by operating activities:	  	 	 	 	  	 	 	 	
Change in operating assets and liabilities:	  	 	 	 	  	 	 	 	
Accrued investment income	  	 	(60,684)	  	  	 	(64,464)	  	
Premiums receivable and other reinsurance balances	  	 	(102,447)	  	  	 	(86,339)	  	
Deferred policy acquisition costs	  	 	(70,107)	  	  	 	(60,792)	  	
Reinsurance ceded receivable balances	  	 	2,240 	 	  	 	42,409 	 	
Future policy benefits, other policy claims and benefits, and other reinsurance balances	  	 	1,406,844 	 	  	 	669,174 	 	
Deferred income taxes	  	 	(99,200)	  	  	 	58,207 	 	
Other assets and other liabilities, net	  	 	225,749 	 	  	 	(46,320)	  	
Amortization of net investment premiums, discounts and other	  	 	(61,644)	  	  	 	(100,328)	  	
Investment related gains, net	  	 	(143,374)	  	  	 	(11,408)	  	
Gain on repurchase of collateral finance facility securities	  	 	--	  	  	 	(55,840)	  	
Excess tax benefits from share-based payment arrangement	  	 	262 	 	  	 	(4,418)	  	
Other, net	  	 	22,533 	 	  	 	86,630 	 	
 	  	 	 	 	  	 	 	 	
Net cash provided by operating activities	  	 	1,529,076 	 	  	 	833,977 	 	
 	 	 	
Cash Flows from Investing Activities:	  	 	 	 	  	 	 	 	
Sales of fixed maturity securities available-for-sale	  	 	3,970,569 	 	  	 	2,338,405 	 	
Maturities of fixed maturity securities available-for-sale	  	 	122,405 	 	  	 	195,582 	 	
Purchases of fixed maturity securities available-for-sale	  	 	(4,660,131)	  	  	 	(3,104,714)	  	
Cash invested in mortgage loans	  	 	(350,823)	  	  	 	(117,697)	  	
Cash invested in policy loans	  	 	(8,032)	  	  	 	(8,928)	  	
Cash invested in funds withheld at interest	  	 	(81,602)	  	  	 	(23,784)	  	
Principal payments on mortgage loans on real estate	  	 	85,921 	 	  	 	60,764 	 	
Principal payments on policy loans	  	 	24,934 	 	  	 	8,456 	 	
Change in short-term investments and other invested assets	  	 	(129,874)	  	  	 	(86,895)	  	
 	  	 	 	 	  	 	 	 	
Net cash used in investing activities	  	 	(1,026,633)	  	  	 	(738,811)	  	
 	 	 	
Cash Flows from Financing Activities:	  	 	 	 	  	 	 	 	
Dividends to stockholders	  	 	(44,220)	  	  	 	(31,039)	  	
Repurchase of collateral finance facility securities	  	 	--	  	  	 	(111,831)	  	
Proceeds from long-term debt issuance	  	 	400,000 	 	  	 	397,788 	 	
Debt issuance costs	  	 	(6,255)	  	  	 	(3,400)	  	
Proceeds from redemption and remarketing of trust preferred securities	  	 	--	  	  	 	154,588 	 	
Maturity of trust preferred securities	  	 	--	  	  	 	(159,473)	  	
Purchases of treasury stock	  	 	(6,924)	  	  	 	(380,345)	  	
Excess tax benefits from share-based payment arrangement	  	 	(262)	  	  	 	4,418 	 	
Exercise of stock options, net	  	 	4,096 	 	  	 	8,680 	 	
Change in cash collateral for derivative positions	  	 	(62,896)	  	  	 	163,250 	 	
Deposits on universal life and other investment type policies and contracts	  	 	89,458 	 	  	 	328,903 	 	
Withdrawals on universal life and other investment type policies and contracts	  	 	(249,190)	  	  	 	(119,180)	  	
 	  	 	 	 	  	 	 	 	
Net cash provided by financing activities	  	 	123,807 	 	  	 	252,359 	 	
Effect of exchange rate changes on cash	  	 	14,610 	 	  	 	(8,535)	  	
 	  	 	 	 	  	 	 	 	
Change in cash and cash equivalents	  	 	640,860 	 	  	 	338,990 	 	
Cash and cash equivalents, beginning of period	  	 	962,870 	 	  	 	463,661 	 	
 	  	 	 	 	  	 	 	 	
Cash and cash equivalents, end of period	  	  $	1,603,730 	 	  	  $	802,651 	 	

Supplementary information:	  	 	 	 	  	 	 	 	
Cash paid for interest	  	  $	76,514 	 	  	  $	57,821 	 	
Cash paid for income taxes, net of refunds	  	  $	81,391 	 	  	  $	110,075 	 	
Non-cash supplementary information - See Note 4 - “Investments”	  	 	 	 	  	 	 	 	
See accompanying notes to condensed consolidated financial statements (unaudited).
 
6

Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.        Organization and Basis of Presentation
Reinsurance Group of America, Incorporated (“RGA”) is an insurance holding company that was formed on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of RGA and its subsidiaries (collectively, the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Results for the three and nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. There were no subsequent events that would require disclosure or adjustments to the accompanying condensed consolidated financial statements through the date the financial statements were issued. These unaudited condensed consolidated financial statements include the accounts of RGA and its subsidiaries, all intercompany accounts and transactions have been eliminated. The December 31, 2011 consolidated balance sheet data was derived from the Company’s 2011 Annual Report on Form 10-K (“2011 Annual Report”) filed with the Securities and Exchange Commission (“SEC”) on February 29, 2012 and the “revised 2011” consolidated financial statements and notes thereto included in the Company’s 2012 Current Report on Form 8-K (“DAC Current Report”) filed with the SEC on July 13, 2012. Therefore, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company included in the DAC Current Report.
In October 2010, the Financial Accounting Standards Board (“FASB”) amended the general accounting principles for Financial Services – Insurance  as it relates to accounting for costs associated with acquiring or renewing insurance contracts. This amendment clarified that only those costs that result directly from and are essential to the contract transaction and that would not have been incurred had the contract transaction not occurred can be capitalized. It also defined acquisitions costs as costs that are related directly to the successful acquisition of new or renewal insurance contracts.
The Company filed the DAC Current Report in response to its adoption of the amendment described above on January 1, 2012 on a retrospective basis. The DAC Current Report reflects the impact of the adoption of this amendment on the Company’s previously filed financial statements and other disclosures included in the 2011 Annual Report, including that (i) only costs related directly to the successful acquisition of new or renewal contracts can be capitalized as deferred acquisition costs and (ii) all other acquisition-related costs must be expensed as incurred. In connection therewith, the Company adjusted the presentation of certain prior-period information to conform to the new accounting principle. The Company believes retrospective adoption provides the most comparable and useful financial information for financial statement users. Likewise, the financial statements and notes thereto presented in this Quarterly Report on Form 10-Q have been adjusted to reflect the retrospective adoption of this accounting principle.
The following tables present the effects of the retrospective adoption of the new accounting principle on the Company’s previously reported condensed consolidated statement of income and condensed consolidated statement of cash flows for the three and nine months ended September 30, 2011 (in thousands, except share amounts):

 	  	Three months ended September 30, 2011	 	
 	  	            As Reported             	 	  	            Adjustments             	 	  	            As Amended             	 	
Benefits and Expenses:	  	 	 	 	  	 	 	 	  	 	 	 	
Policy acquisition costs and other insurance expenses	  	  $	149,228	 	  	  $	15,144 	 	  	  $	164,372	 	
 	 	 	 	
Income before income taxes	  	 	171,540	 	  	 	(15,144)	  	  	 	156,396	 	
Provision for income taxes	  	 	24,155	 	  	 	(2,361)	  	  	 	21,794	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Net income	  	  $	147,385	 	  	  $	(12,783)	  	  	  $	134,602	 	

Earnings per share:	  	 	 	 	  	 	 	 	  	 	 	 	
Basic earnings per share	  	  $	2.00	 	  	  $	(0.18)	  	  	  $	1.82	 	
Diluted earnings per share	  	  $	1.98	 	  	  $	(0.17)	  	  	  $	1.81	 	
 
7

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	
 	  	Nine months ended September 30, 2011	 	
 	  	            As Reported             	 	  	            Adjustments             	 	  	            As Amended             	 	
Benefits and Expenses:	  	 	 	 	  	 	 	 	  	 	 	 	
Policy acquisition costs and other insurance expenses	  	  $	741,663 	 	  	  $	43,475 	 	  	  $	785,138 	 	
 	 	 	 	
Income before income taxes	  	 	613,795 	 	  	 	(43,475)	  	  	 	570,320 	 	
 	 	 	 	
Provision for income taxes	  	 	172,706 	 	  	 	(9,852)	  	  	 	162,854 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Net income	  	  $	441,089 	 	  	  $	(33,623)	  	  	  $	407,466 	 	

Earnings per share:	  	 	 	 	  	 	 	 	  	 	 	 	
Basic earnings per share	  	  $	5.99	 	  	  $	(0.46)	  	  	  $	5.53	 	
Diluted earnings per share	  	  $	5.94	 	  	  $	(0.45)	  	  	  $	5.49	 	
 	 	
 	  	Nine months ended September 30, 2011	 	
 	  	            As Reported             	 	  	            Adjustments             	 	  	            As Amended             	 	
Cash Flows from Operating Activities:	  	 	 	 	  	 	 	 	  	 	 	 	
Net Income	  	  $	441,089 	 	  	  $	(33,623)	  	  	  $	407,466 	 	
Change in operating assets and liabilities	  	 	 	 	  	 	 	 	  	 	 	 	
Deferred policy acquisition costs	  	 	(104,267)	  	  	 	43,475 	 	  	 	(60,792)	  	
Deferred income taxes	  	 	68,059 	 	  	 	(9,852)	  	  	 	58,207 	 	
2.        Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share on net income (in thousands, except per share information):

 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
 	  	            2012             	 	  	            2011             	 	  	            2012             	 	  	            2011             	 	
Earnings:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Net income (numerator for basic and diluted calculations)	  	  $	144,475 	 	  	  $	134,602 	 	  	  $	408,904 	 	  	  $	407,466 	 	
Shares:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Weighted average outstanding shares (denominator for basic calculation)	  	 	73,776 	 	  	 	73,856 	 	  	 	73,690 	 	  	 	73,680 	 	
Equivalent shares from outstanding stock options(1)	  	 	362 	 	  	 	398 	 	  	 	388 	 	  	 	527 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Denominator for diluted calculation	  	 	74,138 	 	  	 	74,254 	 	  	 	74,078 	 	  	 	74,207 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Earnings per share:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Basic	  	  $	1.96 	 	  	  $	1.82 	 	  	  $	5.55 	 	  	  $	5.53 	 	
Diluted	  	  $	1.95 	 	  	  $	1.81 	 	  	  $	5.52 	 	  	  $	5.49 	 	
(1) Year-to-date amounts are the weighted average of the individual quarterly amounts.
The calculation of common equivalent shares does not include the impact of options having a strike or conversion price that exceeds the average stock price for the earnings period, as the result would be antidilutive. The calculation of common equivalent shares also excludes the impact of outstanding performance contingent shares, as the conditions necessary for their issuance have not been satisfied as of the end of the reporting period. For the three months ended September 30, 2012, approximately 0.7 million stock options and approximately 0.7 million performance contingent shares were excluded from the calculation. For the three months ended September 30, 2011, approximately 1.1 million stock options and approximately 0.8 million performance contingent shares were excluded from the calculation.
 
8

Table of Contents
3.        Accumulated Other Comprehensive Income
The balance of and changes in each component of accumulated other comprehensive income (“AOCI”) for the nine months ended September 30, 2012 and 2011 are as follows (dollars in thousands):

 	  	Accumulated Other Comprehensive Income (Loss), Net of Income  Tax	 	
 	  	    Accumulated
    Currency
     Translation
        Adjustments    	 	  	     Unrealized
    Appreciation
         of Securities    	 	  	    Pension and
        Postretirement    
  Benefits	 	  	            Total             	 	
Balance, December 31, 2011	  	$	229,795 	 	  	$	1,419,318 	 	  	$	(30,960)	  	  	$	1,618,153 	 	
Change in component during the period	  	 	43,463 	 	  	 	488,194 	 	  	 	1,837 	 	  	 	533,494 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Balance, September 30, 2012	  	$	273,258 	 	  	$	1,907,512 	 	  	$	(29,123)	  	  	$	2,151,647 	 	

 	  	Accumulated Other Comprehensive Income (Loss), Net of Income  Tax	 	
 	  	Accumulated
Currency
Translation
Adjustments	 	  	Unrealized
Appreciation
of Securities	 	  	Pension and
Postretirement
Benefits	 	  	Total	 	
Balance, December 31, 2010	  	$	255,295 	 	  	$	651,449 	 	  	$	(14,560)	  	  	$	892,184 	 	
Change in component during the period	  	 	(65,948)	  	  	 	468,275 	 	  	 	1,280 	 	  	 	403,607 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Balance, September 30, 2011	  	$	189,347 	 	  	$	1,119,724 	 	  	$	(13,280)	  	  	$	1,295,791 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
4.        Investments
All investments held by the Company are monitored for conformance to the qualitative and quantitative limits prescribed by the applicable jurisdiction’s insurance laws and regulations. In addition, the operating companies’ boards of directors periodically review their respective investment portfolios. The Company’s investment strategy is to maintain a predominantly investment-grade, fixed maturity securities portfolio, which will provide adequate liquidity for expected reinsurance obligations and maximize total return through prudent asset management. The Company’s asset/liability duration matching differs between operating companies. Based on Canadian reserve requirements, the Canadian liabilities are matched with long-duration Canadian assets. The duration of the Canadian portfolio exceeds twenty years, however, the average duration for all portfolios, when consolidated, ranges between eight and ten years.
Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses consist of the following (dollars in thousands):

 	  	Three months ended
September  30,	 	  	Nine months ended
September 30,	 	
 	  	            2012             	 	  	            2011             	 	  	            2012             	 	  	            2011             	 	
Fixed maturity securities available-for-sale	  	$	221,212 	 	  	$	190,990 	 	  	$	633,110 	 	  	$	566,581 	 	
Mortgage loans on real estate	  	 	26,938 	 	  	 	14,474 	 	  	 	67,258 	 	  	 	41,801 	 	
Policy loans	  	 	16,519 	 	  	 	16,454 	 	  	 	49,637 	 	  	 	49,549 	 	
Funds withheld at interest	  	 	127,855 	 	  	 	41,267 	 	  	 	305,861 	 	  	 	306,028 	 	
Short-term investments	  	 	960 	 	  	 	393 	 	  	 	3,027 	 	  	 	2,201 	 	
Other invested assets	  	 	13,117 	 	  	 	11,470 	 	  	 	35,803 	 	  	 	31,680 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment revenue	  	 	406,601 	 	  	 	275,048 	 	  	 	1,094,696 	 	  	 	997,840 	 	
Investment expense	  	 	(9,820)	  	  	 	(6,838)	  	  	 	(28,641)	  	  	 	(21,154)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	$	396,781 	 	  	$	268,210 	 	  	$	1,066,055 	 	  	$	976,686 	 	

9

Table of Contents
Investment Related Gains (Losses), Net
Investment related gains (losses), net, consist of the following (dollars in thousands):

 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
 	  	            2012             	 	  	            2011             	 	  	            2012             	 	  	            2011             	 	
Fixed maturity and equity securities available for sale:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairment losses on fixed maturities	  	$	(1,996)	  	  	$	(11,911)	  	  	$	(11,562)	  	  	$	(19,049)	  	
Portion of loss recognized in accumulated other comprehensive income (before taxes)	  	 	(559)	  	  	 	3,089 	 	  	 	(7,618)	  	  	 	3,381 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Net other-than-temporary impairment losses on fixed maturities recognized in earnings	  	 	(2,555)	  	  	 	(8,822)	  	  	 	(19,180)	  	  	 	(15,668)	  	
Impairment losses on equity securities	  	 	--	  	  	 	--	  	  	 	(3,025)	  	  	 	(3,680)	  	
Gain on investment activity	  	 	53,173 	 	  	 	34,840 	 	  	 	102,078 	 	  	 	92,423 	 	
Loss on investment activity	  	 	(6,668)	  	  	 	(7,182)	  	  	 	(23,090)	  	  	 	(20,749)	  	
Other impairment losses and change in mortgage loan provision	  	 	(10,301)	  	  	 	(2,370)	  	  	 	(14,382)	  	  	 	(4,980)	  	
Derivatives and other, net	  	 	42,404 	 	  	 	(156,066)	  	  	 	100,973 	 	  	 	(35,938)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total investment related gains (losses), net	  	$	76,053 	 	  	$	(139,600)	  	  	$	143,374 	 	  	$	11,408 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
The net other-than-temporary impairment losses on fixed maturity securities recognized in earnings of $19.2 million and $15.7 million in the first nine months of 2012 and 2011, respectively, are primarily due to a decline in value of structured securities with exposure to commercial mortgages and general credit deterioration in select corporate and foreign securities. The gain on investment activity increased primarily due to repositioning of securities for duration matching during the third quarter of 2012. The increase in other impairment losses was primarily due to $7.5 million of impairments in the limited partnership asset class in the third quarter of 2012. The volatility in derivatives and other for the three and nine months ended September 30, 2012 is primarily due to changes in the fair value of embedded derivative liabilities associated with modified coinsurance and funds withheld treaties and guaranteed minimum benefit riders.
During the three months ended September 30, 2012 and 2011, the Company sold fixed maturity and equity securities with fair values of $220.5 million and $57.2 million at losses of $6.7 million and $7.2 million, respectively. During the nine months ended September 30, 2012 and 2011, the Company sold fixed maturity and equity securities with fair values of $622.1 million and $388.9 million at losses of $23.1 million and $20.7 million, respectively. The Company generally does not engage in short-term buying and selling of securities.
Other-Than-Temporary Impairments
As discussed in Note 2 – “Summary of Significant Accounting Policies” of the DAC Current Report, a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities are recognized in AOCI. For these securities the net amount recognized in earnings (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The following table sets forth the amount of pre-tax credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in AOCI, and the corresponding changes in such amounts (dollars in thousands):
 
10

Table of Contents
 	 	 	 	 	 	 	 	 	
 	  	Three months ended September 30,	 	
 	  	        2012        	 	  	        2011        	 	
Balance, beginning of period	  	$	45,903 	 	  	$	52,484 	 	
Initial impairments - credit loss OTTI recognized on securities not previously impaired	  	 	--	  	  	 	5,259 	 	
Additional impairments - credit loss OTTI recognized on securities previously impaired	  	 	1,306 	 	  	 	2,432 	 	
Credit loss OTTI previously recognized on securities impaired to fair value during the period	  	 	(2,622)	  	  	 	--	  	
Credit loss OTTI previously recognized on securities which matured, paid down, prepaid or were sold during the period	  	 	(20,725)	  	  	 	(752)	  	
 	  	 	 	 	  	 	 	 	
Balance, end of period	  	$	23,862 	 	  	$	59,423 	 	

 	  	Nine months ended September 30,	 	
 	  	        2012        	 	  	        2011        	 	
Balance, beginning of period	  	$	63,947 	 	  	$	47,291 	 	
Initial impairments - credit loss OTTI recognized on securities not previously impaired	  	 	1,962 	 	  	 	6,731 	 	
Additional impairments - credit loss OTTI recognized on securities previously impaired	  	 	10,187 	 	  	 	6,871 	 	
Credit loss OTTI previously recognized on securities impaired to fair value during the period	  	 	(22,291)	  	  	 	--	  	
Credit loss OTTI previously recognized on securities which matured, paid down, prepaid or were sold during the period	  	 	(29,943)	  	  	 	(1,470)	  	
 	  	 	 	 	  	 	 	 	
Balance, end of period	  	$	23,862 	 	  	$	59,423 	 	
 	  	 	 	 	  	 	 	 	
Fixed Maturity and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity and equity securities by sector as of September 30, 2012 and December 31, 2011 (dollars in thousands):

September 30, 2012:
 	  	    Amortized    
Cost	 	  	    Unrealized    
Gains	 	  	    Unrealized    
Losses	 	  	        Estimated        
Fair
Value	 	  	% of
    Total     	 	  	Other-than-
temporary
impairments
in AOCI	 	
Available-for-sale:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	$	10,885,071 	 	  	$	1,059,275 	 	  	$	44,624 	 	  	$	11,899,722 	 	  	 	55.0 % 	  	  	$	--	  	
Canadian and Canadian provincial governments	  	 	2,653,761 	 	  	 	1,438,124 	 	  	 	2 	 	  	 	4,091,883 	 	  	 	18.9     	  	  	 	--	  	
Residential mortgage-backed securities	  	 	980,655 	 	  	 	80,614 	 	  	 	5,461 	 	  	 	1,055,808 	 	  	 	4.9     	  	  	 	(477)	  	
Asset-backed securities	  	 	588,851 	 	  	 	18,050 	 	  	 	34,201 	 	  	 	572,700 	 	  	 	2.6     	  	  	 	(2,295)	  	
Commercial mortgage-backed securities	  	 	1,663,493 	 	  	 	137,153 	 	  	 	60,255 	 	  	 	1,740,391 	 	  	 	8.0     	  	  	 	(6,111)	  	
U.S. government and agencies	  	 	251,417 	 	  	 	33,458 	 	  	 	18 	 	  	 	284,857 	 	  	 	1.3     	  	  	 	--	  	
State and political subdivisions	  	 	254,845 	 	  	 	38,784 	 	  	 	6,212 	 	  	 	287,417 	 	  	 	1.3     	  	  	 	--	  	
Other foreign government, supranational and foreign government-sponsored enterprises	  	 	1,627,190 	 	  	 	100,539 	 	  	 	2,093 	 	  	 	1,725,636 	 	  	 	8.0     	  	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total fixed maturity securities	  	$	18,905,283 	 	  	$	2,905,997 	 	  	$	152,866 	 	  	$	21,658,414 	 	  	 	100.0 % 	  	  	$	(8,883)	  	

Non-redeemable preferred stock	  	$	69,182 	 	  	$	6,332 	 	  	$	834 	 	  	$	74,680 	 	  	 	35.7 % 	  	  	 	 	 	
Other equity securities	  	 	133,037 	 	  	 	1,555 	 	  	 	- 	  	  	 	134,592 	 	  	 	64.3     	  	  	 	 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total equity securities	  	$	202,219 	 	  	$	7,887 	 	  	$	834 	 	  	$	209,272 	 	  	 	100.0 % 	  	  	 	 	 	

11

Table of Contents
 	 	 	                     	 	 	 	                     	 	 	 	                     	 	 	 	                     	 	 	 	                     	 	 	 	                     	 	
December 31, 2011:	  	Amortized
Cost	 	  	Unrealized
Gains	 	  	Unrealized
Losses	 	  	Estimated
Fair Value	 	  	% of
Total	 	  	Other-than-
temporary
impairments
in AOCI	 	
Available-for-sale:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	$	6,931,958 	 	  	$	654,519 	 	  	$	125,371 	 	  	$	7,461,106 	 	  	 	46.0 %	  	  	$	-- 	  	
Canadian and Canadian provincial governments	  	 	2,507,802 	 	  	 	1,362,160 	 	  	 	29 	 	  	 	3,869,933 	 	  	 	23.9    	 	  	 	-- 	  	
Residential mortgage-backed securities	  	 	1,167,265 	 	  	 	76,393 	 	  	 	16,424 	 	  	 	1,227,234 	 	  	 	7.6    	 	  	 	(1,042)	  	
Asset-backed securities	  	 	443,974 	 	  	 	11,692 	 	  	 	53,675 	 	  	 	401,991 	 	  	 	2.5    	 	  	 	(5,256)	  	
Commercial mortgage-backed securities	  	 	1,233,958 	 	  	 	87,750 	 	  	 	79,489 	 	  	 	1,242,219 	 	  	 	7.7    	 	  	 	(12,225)	  	
U.S. government and agencies	  	 	341,087 	 	  	 	32,976 	 	  	 	61 	 	  	 	374,002 	 	  	 	2.3    	 	  	 	-- 	  	
State and political subdivisions	  	 	184,308 	 	  	 	24,419 	 	  	 	3,341 	 	  	 	205,386 	 	  	 	1.3    	 	  	 	-- 	  	
Other foreign government, supranational and foreign government-sponsored enterprises	  	 	1,372,528 	 	  	 	50,127 	 	  	 	3,576 	 	  	 	1,419,079 	 	  	 	8.7    	 	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total fixed maturity securities	  	$	14,182,880 	 	  	$	2,300,036 	 	  	$	281,966 	 	  	$	16,200,950 	 	  	 	100.0 %	  	  	$	(18,523)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Non-redeemable preferred stock	  	$	82,488 	 	  	$	4,677 	 	  	$	8,982 	 	  	$	78,183 	 	  	 	68.6 %	  	  	 	 	 	
Other equity securities	  	 	35,352 	 	  	 	1,903 	 	  	 	1,538 	 	  	 	35,717 	 	  	 	31.4    	 	  	 	 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total equity securities	  	$	117,840 	 	  	$	6,580 	 	  	$	10,520 	 	  	$	113,900 	 	  	 	100.0 %	  	  	 	 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
The Company enters into various collateral arrangements that require both the pledging and acceptance of fixed maturity securities as collateral, which are excluded from the tables above. The Company pledged fixed maturity securities as collateral to derivative and reinsurance counterparties with an amortized cost of $32.0 million and $29.0 million, and an estimated fair value of $37.2 million and $32.6 million, as of September 30, 2012 and December 31, 2011 respectively, which are included in other invested assets in the condensed consolidated balance sheets.
The Company received fixed maturity securities as collateral from derivative and reinsurance counterparties with an estimated fair value of $95.3 million and $1.0 million, as of September 30, 2012 and December 31, 2011, respectively. The collateral is held in separate custodial accounts and is not recorded on the Company’s condensed consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral; however, as of September 30, 2012 and December 31, 2011, none of the collateral had been sold or re-pledged.
The Company participates in a securities borrowing program whereby securities, which are not reflected on the Company’s condensed consolidated balance sheets, are borrowed from a third party. The Company is required to maintain a minimum of 100% of the market value of the borrowed securities as collateral. The Company had borrowed securities with an amortized cost and an estimated fair value of $237.5 million and $150.0 million as of September 30, 2012 and December 31, 2011, respectively. The borrowed securities are used to provide collateral under an affiliated reinsurance transaction.
As of September 30, 2012, the Company held securities with a fair value of $1,261.0 million that were issued by the Canadian province of Ontario and $1,187.2 million that were issued by an entity that is guaranteed by the Canadian province of Quebec, both of which exceeded 10% of total stockholders’ equity. As of December 31, 2011, the Company held securities with a fair value of $1,171.2 million that were issued by the Canadian province of Ontario and $1,107.7 million that were issued by an entity that is guaranteed by the Canadian province of Quebec, both of which exceeded 10% of total stockholders’ equity.
The amortized cost and estimated fair value of fixed maturity securities available-for-sale at September 30, 2012 are shown by contractual maturity in the table below. Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2012, the contractual maturities of investments in fixed maturity securities were as follows (dollars in thousands):

 	  	Amortized
Cost	 	  	Fair
Value	 	
Available-for-sale:	  	 	 	 	  	 	 	 	
Due in one year or less	  	$	247,507 	 	  	$	251,672 	 	
Due after one year through five years	  	 	3,767,244 	 	  	 	3,950,306 	 	
Due after five year through ten years	  	 	6,172,841 	 	  	 	6,757,674 	 	
Due after ten years	  	 	5,484,692 	 	  	 	7,329,863 	 	
Asset and mortgage-backed securities	  	 	3,232,999 	 	  	 	3,368,899 	 	
 	  	 	 	 	  	 	 	 	
Total	  	$	18,905,283 	 	  	$	21,658,414 	 	

12

Table of Contents
The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of September 30, 2012 and December 31, 2011 (dollars in thousands):

September 30, 2012:	  	Amortized Cost	 	  	Estimated
Fair Value	 	  	% of Total	 	
Finance	  	$	3,551,382	 	  	$	3,802,951	 	  	 	32.0 %	  	
Industrial	  	 	5,583,541	 	  	 	6,146,069	 	  	 	51.6    	 	
Utility	  	 	1,715,512	 	  	 	1,914,809	 	  	 	16.1    	 	
Other	  	 	34,636	 	  	 	35,893	 	  	 	0.3    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	10,885,071	 	  	$	11,899,722	 	  	 	100.0 %	  	

December 31, 2011:	  	Amortized Cost	 	  	Estimated
Fair Value	 	  	% of Total	 	
Finance	  	$	2,411,175	 	  	$	2,442,149	 	  	 	32.7 %	  	
Industrial	  	 	3,402,099	 	  	 	3,760,187	 	  	 	50.4    	 	
Utility	  	 	1,115,384	 	  	 	1,255,090	 	  	 	16.9    	 	
Other	  	 	3,300	 	  	 	3,680	 	  	 	-    	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	6,931,958	 	  	$	7,461,106	 	  	 	100.0 %	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
The creditworthiness of Greece, Ireland, Italy, Portugal and Spain, commonly referred to as “Europe’s peripheral region,” is under ongoing stress and uncertainty due to high debt levels and economic weakness. The Company did not have exposure to sovereign fixed maturity securities, which includes global government agencies, from Europe’s peripheral region as of September 30, 2012 and December 31, 2011. In addition, the Company did not purchase or sell credit protection, through credit default swaps, referenced to sovereign entities of Europe’s peripheral region. The tables below show the Company’s exposure to sovereign fixed maturity securities originated in countries other than Europe’s peripheral region, included in “Other foreign government, supranational and foreign government-sponsored enterprises,” as of September 30, 2012 and December 31, 2011 (dollars in thousands):

September 30, 2012:	  	Amortized Cost	 	  	Estimated
Fair Value	 	  	% of Total	 	
Australia	  	$	454,131	 	  	$	470,628	 	  	 	33.3 %	  	
Japan	  	 	221,977	 	  	 	228,478	 	  	 	16.2    	 	
United Kingdom	  	 	129,960	 	  	 	140,478	 	  	 	10.0    	 	
Cayman Islands	  	 	69,333	 	  	 	76,661	 	  	 	5.4    	 	
South Africa	  	 	63,037	 	  	 	67,240	 	  	 	4.8    	 	
New Zealand	  	 	54,077	 	  	 	54,716	 	  	 	3.9    	 	
Germany	  	 	42,360	 	  	 	45,229	 	  	 	3.2    	 	
South Korea	  	 	41,396	 	  	 	44,619	 	  	 	3.2    	 	
France	  	 	38,694	 	  	 	41,945	 	  	 	3.0    	 	
Other	  	 	215,586	 	  	 	240,896	 	  	 	17.0    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	1,330,551	 	  	$	1,410,890	 	  	 	100.0 %	  	

December 31, 2011:	  	Amortized Cost	 	  	Estimated
Fair Value	 	  	% of Total	 	
Australia	  	$	437,713	 	  	$	446,694	 	  	 	39.1 %	  	
Japan	  	 	214,994	 	  	 	219,276	 	  	 	19.2    	 	
United Kingdom	  	 	118,618	 	  	 	130,106	 	  	 	11.4    	 	
Germany	  	 	72,926	 	  	 	75,741	 	  	 	6.6    	 	
New Zealand	  	 	51,547	 	  	 	51,544	 	  	 	4.5    	 	
South Africa	  	 	37,624	 	  	 	38,528	 	  	 	3.4    	 	
South Korea	  	 	30,592	 	  	 	32,025	 	  	 	2.8    	 	
Other	  	 	139,927	 	  	 	148,792	 	  	 	13.0    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	1,103,941	 	  	$	1,142,706	 	  	 	100.0 %	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
The tables below show the Company’s exposure to non-sovereign fixed maturity and equity securities, based on the security’s country of issuance, from Europe’s peripheral region as of September 30, 2012 and December 31, 2011 (dollars in thousands):
 
13

Table of Contents
 	 	 	                                	 	 	 	                                	 	 	 	                                	 	
September 30, 2012:	  	Amortized Cost	 	  	Estimated
Fair Value	 	  	% of Total	 	
Financial institutions:	  	 	 	 	  	 	 	 	  	 	 	 	
Ireland	  	$	3,592	 	  	$	4,057	 	  	 	4.4 %	  	
Spain	  	 	23,347	 	  	 	23,215	 	  	 	25.0    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total financial institutions	  	 	26,939	 	  	 	27,272	 	  	 	29.4    	 	

Other:	  	 	 	 	  	 	 	 	  	 	 	 	
Ireland	  	 	26,346	 	  	 	27,528	 	  	 	29.7    	 	
Italy	  	 	6,393	 	  	 	6,394	 	  	 	6.9    	 	
Spain	  	 	31,694	 	  	 	31,525	 	  	 	34.0    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other	  	 	64,433	 	  	 	65,447	 	  	 	70.6    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	91,372	 	  	$	92,719	 	  	 	100.0 %	  	

December 31, 2011:	  	 	 	  	Estimated	 	  	 	 	
 	  	Amortized Cost	 	  	Fair Value	 	  	% of Total	 	
Financial institutions:	  	 	 	 	  	 	 	 	  	 	 	 	
Ireland	  	$	4,084	 	  	$	4,397	 	  	 	5.9 %	  	
Spain	  	 	25,565	 	  	 	20,378	 	  	 	27.6    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total financial institutions	  	 	29,649	 	  	 	24,775	 	  	 	33.5    	 	

Other:	  	 	 	 	  	 	 	 	  	 	 	 	
Ireland	  	 	12,474	 	  	 	13,149	 	  	 	17.8    	 	
Italy	  	 	2,898	 	  	 	2,808	 	  	 	3.8    	 	
Spain	  	 	34,459	 	  	 	33,137	 	  	 	44.9    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other	  	 	49,831	 	  	 	49,094	 	  	 	66.5    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	79,480	 	  	$	73,869	 	  	 	100.0 %	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the total gross unrealized losses for the 618 and 940 fixed maturity and equity securities as of September 30, 2012 and December 31, 2011, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):

 	  	September 30, 2012	 	  	December 31, 2011	 	
 	  	Gross
Unrealized
Losses	 	  	% of Total	 	  	Gross
Unrealized
Losses	 	  	% of Total	 	
Less than 20%	  	$	55,930	 	  	 	36.4 %	  	  	$	131,155	 	  	 	44.8 %	  	
20% or more for less than six months	  	 	509	 	  	 	0.3    	 	  	 	51,503	 	  	 	17.6    	 	
20% or more for six months or greater	  	 	97,261	 	  	 	63.3    	 	  	 	109,828	 	  	 	37.6    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	153,700	 	  	 	100.0 %	  	  	$	292,486	 	  	 	100.0 %	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
As of September 30, 2012 and December 31, 2011, respectively, 52.8% and 65.3% of these gross unrealized losses were associated with investment grade securities. The unrealized losses on these securities decreased primarily due to a decline in interest rates since December 31, 2011.
The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. The Company continues to consider valuation declines as a potential indicator of credit deterioration. The Company believes that due to fluctuating market conditions and an extended period of economic uncertainty, the extent and duration of a decline in value have become less indicative of when there has been credit deterioration with respect to a fixed maturity security since it may not have an impact on the ability of the issuer to service all scheduled payments and the Company’s evaluation of the recoverability of all contractual cash flows or the ability to recover an amount at least equal to amortized cost. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.
The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for 618 and 940 fixed maturity and equity securities that have estimated fair values below amortized cost as of September 30, 2012 and December 31, 2011, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related market value has remained below amortized cost.
 
14

Table of Contents
 	 	 	                          	 	 	 	                          	 	 	 	                          	 	 	 	                          	 	 	 	                          	 	 	 	                          	 	
 	  	Less than 12 months	 	  	12 months or greater	 	  	Total	 	
September 30, 2012:	  	Estimated
Fair Value	 	  	Gross
Unrealized
Losses	 	  	Estimated
Fair Value	 	  	Gross
Unrealized
Losses	 	  	Estimated
Fair Value	 	  	Gross
Unrealized
Losses	 	
Investment grade securities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	  $	436,908 	 	  	  $	7,947 	 	  	  $	168,366 	 	  	  $	26,006 	 	  	  $	605,274 	 	  	  $	33,953 	 	
Canadian and Canadian provincial governments	  	 	589 	 	  	 	2 	 	  	 	--	  	  	 	--	  	  	 	589 	 	  	 	2 	 	
Residential mortgage-backed securities	  	 	21,365 	 	  	 	113 	 	  	 	21,236 	 	  	 	4,763 	 	  	 	42,601 	 	  	 	4,876 	 	
Asset-backed securities	  	 	55,260 	 	  	 	1,286 	 	  	 	101,691 	 	  	 	20,960 	 	  	 	156,951 	 	  	 	22,246 	 	
Commercial mortgage-backed securities	  	 	117,736 	 	  	 	1,350 	 	  	 	40,110 	 	  	 	9,546 	 	  	 	157,846 	 	  	 	10,896 	 	
U.S. government and agencies	  	 	6,715 	 	  	 	18 	 	  	 	--	  	  	 	--	  	  	 	6,715 	 	  	 	18 	 	
State and political subdivisions	  	 	2,885 	 	  	 	1,272 	 	  	 	18,409 	 	  	 	4,940 	 	  	 	21,294 	 	  	 	6,212 	 	
Other foreign government, supranational and foreign government-sponsored enterprises	  	 	53,671 	 	  	 	1,068 	 	  	 	16,589 	 	  	 	1,025 	 	  	 	70,260 	 	  	 	2,093 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total investment grade securities	  	 	695,129 	 	  	 	13,056 	 	  	 	366,401 	 	  	 	67,240 	 	  	 	1,061,530 	 	  	 	80,296 	 	

Non-investment grade securities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	 	133,893 	 	  	 	4,330 	 	  	 	63,817 	 	  	 	6,341 	 	  	 	197,710 	 	  	 	10,671 	 	
Residential mortgage-backed securities	  	 	7,774 	 	  	 	55 	 	  	 	4,304 	 	  	 	530 	 	  	 	12,078 	 	  	 	585 	 	
Asset-backed securities	  	 	--	  	  	 	--	  	  	 	18,244 	 	  	 	11,955 	 	  	 	18,244 	 	  	 	11,955 	 	
Commercial mortgage-backed securities	  	 	12,157 	 	  	 	492 	 	  	 	60,373 	 	  	 	48,867 	 	  	 	72,530 	 	  	 	49,359 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total non-investment grade securities	  	 	153,824 	 	  	 	4,877 	 	  	 	146,738 	 	  	 	67,693 	 	  	 	300,562 	 	  	 	72,570 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total fixed maturity securities	  	  $	848,953 	 	  	  $	17,933 	 	  	  $	513,139 	 	  	  $	134,933 	 	  	  $	1,362,092 	 	  	  $	152,866 	 	

Non-redeemable preferred stock	  	  $	734 	 	  	  $	6 	 	  	  $	6,744 	 	  	  $	828 	 	  	  $	7,478 	 	  	  $	834 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total equity securities	  	  $	734 	 	  	  $	6 	 	  	  $	6,744 	 	  	  $	828 	 	  	  $	7,478 	 	  	  $	834 	 	

 	  	Less than 12 months	 	  	12 months or greater	 	  	Total	 	
December 31, 2011:	  	Estimated
Fair Value	 	  	Gross
Unrealized
Losses	 	  	Estimated
Fair Value	 	  	Gross
Unrealized
Losses	 	  	Estimated
Fair Value	 	  	Gross
Unrealized
Losses	 	
Investment grade securities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	  $	790,758 	 	  	  $	40,180 	 	  	  $	286,244 	 	  	  $	63,117 	 	  	  $	1,077,002 	 	  	  $	103,297 	 	
Canadian and Canadian provincial	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
governments	  	 	3,094 	 	  	 	29 	 	  	 	--	  	  	 	--	  	  	 	3,094 	 	  	 	29 	 	
Residential mortgage-backed securities	  	 	128,622 	 	  	 	3,549 	 	  	 	58,388 	 	  	 	10,382 	 	  	 	187,010 	 	  	 	13,931 	 	
Asset-backed securities	  	 	101,263 	 	  	 	3,592 	 	  	 	93,910 	 	  	 	29,036 	 	  	 	195,173 	 	  	 	32,628 	 	
Commercial mortgage-backed securities	  	 	109,455 	 	  	 	3,538 	 	  	 	58,979 	 	  	 	22,001 	 	  	 	168,434 	 	  	 	25,539 	 	
U.S. government and agencies	  	 	1,764 	 	  	 	61 	 	  	 	--	  	  	 	--	  	  	 	1,764 	 	  	 	61 	 	
State and political subdivisions	  	 	21,045 	 	  	 	1,845 	 	  	 	12,273 	 	  	 	1,268 	 	  	 	33,318 	 	  	 	3,113 	 	
Other foreign government, supranational and foreign government-sponsored enterprises	  	 	148,416 	 	  	 	1,085 	 	  	 	16,588 	 	  	 	2,491 	 	  	 	165,004 	 	  	 	3,576 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total investment grade securities	  	 	1,304,417 	 	  	 	53,879 	 	  	 	526,382 	 	  	 	128,295 	 	  	 	1,830,799 	 	  	 	182,174 	 	

Non-investment grade securities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	 	212,795 	 	  	 	10,852 	 	  	 	47,310 	 	  	 	11,222 	 	  	 	260,105 	 	  	 	22,074 	 	
Residential mortgage-backed securities	  	 	23,199 	 	  	 	712 	 	  	 	10,459 	 	  	 	1,781	 	  	 	33,658 	 	  	 	2,493 	 	
Asset-backed securities	  	 	2,363 	 	  	 	940 	 	  	 	21,275 	 	  	 	20,107 	 	  	 	23,638 	 	  	 	21,047 	 	
Commercial mortgage-backed securities	  	 	34,918 	 	  	 	7,220 	 	  	 	62,357 	 	  	 	46,730 	 	  	 	97,275 	 	  	 	53,950 	 	
State and political subdivisions	  	 	4,000 	 	  	 	228 	 	  	 	--	  	  	 	--	  	  	 	4,000 	 	  	 	228 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total non-investment grade securities	  	 	277,275 	 	  	 	19,952 	 	  	 	141,401 	 	  	 	79,840 	 	  	 	418,676 	 	  	 	99,792 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total fixed maturity securities	  	  $	1,581,692 	 	  	  $	73,831 	 	  	  $	667,783 	 	  	  $	208,135 	 	  	  $	2,249,475 	 	  	  $	281,966 	 	

Non-redeemable preferred stock	  	  $	19,516 	 	  	  $	4,478 	 	  	  $	15,694 	 	  	  $	4,504 	 	  	  $	35,210 	 	  	  $	8,982 	 	
Other equity securities	  	 	1,662 	 	  	 	602 	 	  	 	5,905 	 	  	 	936 	 	  	 	7,567 	 	  	 	1,538 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total equity securities	  	  $	21,178 	 	  	  $	5,080 	 	  	  $	21,599 	 	  	  $	5,440 	 	  	  $	42,777 	 	  	  $	10,520 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
As of September 30, 2012, the Company does not intend to sell these fixed maturity securities and does not believe it is more likely than not that it will be required to sell these fixed maturity securities before the recovery of the fair value up to the current amortized cost of the investment, which may be maturity. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality, asset-liability management and liquidity guidelines.
As of September 30, 2012, the Company has the ability and intent to hold the equity securities until the recovery of the fair value up to the current cost of the investment. However, unforeseen facts and circumstances may cause the Company to sell
 
15

Table of Contents
equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.
Unrealized losses on non-investment grade securities are principally related to asset-backed securities, residential mortgage-backed securities and commercial mortgage-backed securities and were the result of wider credit spreads resulting from higher risk premiums since the time of initial purchase, largely due to macroeconomic conditions and credit market deterioration, including the impact of lower real estate valuations. As of September 30, 2012 and December 31, 2011, approximately $61.4 million and $68.6 million, respectively, of gross unrealized losses greater than 12 months was associated with non-investment grade asset and mortgage-backed securities. This class of securities was evaluated based on actual and projected collateral losses relative to the securities’ positions in the respective securitization trusts and security specific expectations of cash flows. This evaluation also takes into consideration credit enhancement, measured in terms of (i) subordination from other classes of securities in the trust that are contractually obligated to absorb losses before the class of security the Company owns, and (ii) the expected impact of other structural features embedded in the securitization trust beneficial to the class of securities the Company owns, such as overcollateralization and excess spread.
Purchased Credit Impaired Fixed Maturity Securities Available-for-Sale
In the third quarter of 2012, the Company began purchasing certain residential mortgage-backed securities that had experienced deterioration in credit quality since their issuance. Securities acquired with evidence of credit quality deterioration since origination and for which it is probable at the acquisition date that the Company will be unable to collect all contractually required payments are classified as purchased credit impaired securities. For each security, the excess of the cash flows expected to be collected as of the acquisition date over its acquisition date fair value is referred to as the accretable yield and is recognized as net investment income on an effective yield basis. At the date of acquisition, the timing and amount of the cash flows expected to be collected was determined based on a best estimate using key assumptions, such as interest rates, default rates and prepayment speeds. If subsequently, based on current information and events, it is probable that there is a significant increase in cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected to be collected, the accretable yield is adjusted prospectively. The excess of the contractually required payments (including interest) as of the acquisition date over the cash flows expected to be collected as of the acquisition date is referred to as the nonaccretable difference, and this amount is not expected to be realized as net investment income. Decreases in cash flows expected to be collected can result in OTTI.
The following tables present information on the Company’s purchased credit impaired securities, which are included in fixed maturity securities available-for-sale (dollars in thousands):

 	  	    September 30, 2012    	 	
Outstanding principal and interest balance(1)	  	$	36,090	 	
Carrying value, including accrued interest(2)	  	$	31,196	 	
 
(1)	Represents the contractually required payments which is the sum of contractual principal, whether or not currently due, and accrued interest.	
(2)	Estimated fair value plus accrued interest.	
The following table presents information about purchased credit impaired investments acquired during the nine months ended September 30, 2012 (dollars in thousands).

 	  	At Date of
            Acquisition            	 	
Contractually required payments (including interest)	  	$	50,268	 	
Cash flows expected to be collected(1)	  	$	42,316	 	
Fair value of investments acquired	  	$	30,853	 	
 
(1)	Represents undiscounted principal and interest cash flow expectations at the date of acquisition.	
The following table presents activity for the accretable yield on purchased credit impaired securities for the nine months ended September 30, 2012 (dollars in thousands):

 	  	Nine months ended
    September 30, 2012    	 	
Balance, beginning of period	  	$	--	  	
Investments purchased	  	 	11,463	 	
Accretion	  	 	(6	) 	
 	  	 	 	 	
Balance, end of period	  	$	11,457	 	

16

Table of Contents
Mortgage Loans on Real Estate
Mortgage loans represented approximately 6.7% and 3.8% of the Company’s cash and invested assets as of September 30, 2012 and December 31, 2011, respectively. The Company makes mortgage loans on income producing properties, such as apartments, retail and office buildings, light warehouses and light industrial facilities. Loan-to-value ratios at the time of loan approval are 75% or less. The distribution of mortgage loans, gross of valuation allowances, by property type is as follows as of September 30, 2012 and December 31, 2011 (dollars in thousands):

 	  	September 30, 2012	 	  	December 31, 2011	 	
Property type:	  	Recorded
Investment	 	  	Percentage
of Total	 	  	Recorded
Investment	 	  	Percentage
of Total	 	
Apartment	  	$	238,365 	 	  	 	10.5 %	  	  	$	124,674 	 	  	 	12.4 %	  	
Retail	  	 	618,896 	 	  	 	27.3    	 	  	 	335,745 	 	  	 	33.5    	 	
Office building	  	 	803,889 	 	  	 	35.4    	 	  	 	264,584 	 	  	 	26.4    	 	
Industrial	  	 	454,215 	 	  	 	20.0    	 	  	 	200,762 	 	  	 	20.0    	 	
Other commercial	  	 	154,849 	 	  	 	6.8    	 	  	 	77,759 	 	  	 	7.7    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	2,270,214 	 	  	 	100.0 %	  	  	$	1,003,524 	 	  	 	100.0 %	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
As of September 30, 2012 and December 31, 2011, the Company’s mortgage loans, gross of valuation allowances, were distributed throughout the United States as follows (dollars in thousands):

 	  	September 30, 2012	 	  	December 31, 2011	 	
 	  	Recorded
Investment	 	  	Percentage
of Total	 	  	Recorded
Investment	 	  	Percentage
of Total	 	
Pacific	  	$	613,425 	 	  	 	27.0 %	  	  	$	269,922 	 	  	 	26.9 %	  	
South Atlantic	  	 	470,722 	 	  	 	20.7    	 	  	 	233,534 	 	  	 	23.3    	 	
Mountain	  	 	198,443 	 	  	 	8.7    	 	  	 	116,224 	 	  	 	11.6    	 	
Middle Atlantic	  	 	311,192 	 	  	 	13.7    	 	  	 	86,590 	 	  	 	8.6    	 	
West North Central	  	 	155,745 	 	  	 	6.9    	 	  	 	69,789 	 	  	 	7.0    	 	
East North Central	  	 	221,085 	 	  	 	9.7    	 	  	 	92,861 	 	  	 	9.2    	 	
West South Central	  	 	147,177 	 	  	 	6.5    	 	  	 	58,506 	 	  	 	5.8    	 	
East South Central	  	 	60,121 	 	  	 	2.7    	 	  	 	40,767 	 	  	 	4.1    	 	
New England	  	 	92,304 	 	  	 	4.1    	 	  	 	35,331 	 	  	 	3.5    	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	2,270,214 	 	  	 	100.0 %	  	  	$	1,003,524 	 	  	 	100.0 %	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
The maturities of the mortgage loans, gross of valuation allowances, as of September 30, 2012 and December 31, 2011 are as follows (dollars in thousands):

 	  	September 30, 2012	 	  	December 31, 2011	 	
Due one year through five years	  	$	1,234,191 	 	  	$	493,027 	 	
Due after five years	  	 	731,618 	 	  	 	299,252 	 	
Due after ten years	  	 	304,405 	 	  	 	211,245 	 	
 	  	 	 	 	  	 	 	 	
Total	  	$	2,270,214 	 	  	$	1,003,524 	 	
 	  	 	 	 	  	 	 	 	
Information regarding the Company’s credit quality indicators for its recorded investment in mortgage loans, gross of valuation allowances, as of September 30, 2012 and December 31, 2011 is as follows (dollars in thousands):

Internal credit risk grade:	  	September 30, 2012	 	  	December 31, 2011	 	
High investment grade	  	$	1,153,162 	 	  	$	252,333 	 	
Investment grade	  	 	871,508 	 	  	 	526,608 	 	
Average	  	 	134,205 	 	  	 	105,177 	 	
Watch list	  	 	73,977 	 	  	 	91,037 	 	
In or near default	  	 	37,362 	 	  	 	28,369 	 	
 	  	 	 	 	  	 	 	 	
Total	  	$	2,270,214 	 	  	$	1,003,524 	 	

17

Table of Contents
The age analysis of the Company’s past due recorded investment in mortgage loans, gross of valuation allowances, as of September 30, 2012 and December 31, 2011 is as follows (dollars in thousands):

 	  	  September 30, 2012  	 	  	  December 31, 2011  	 	
31-60 days past due	  	$	16,627 	 	  	$	21,800 	 	
61-90 days past due	  	 	--	  	  	 	--	  	
Greater than 90 days	  	 	16,298 	 	  	 	20,316 	 	
 	  	 	 	 	  	 	 	 	
Total past due	  	 	32,925 	 	  	 	42,116 	 	
Current	  	 	2,237,289 	 	  	 	961,408 	 	
 	  	 	 	 	  	 	 	 	
Total	  	$	2,270,214 	 	  	$	1,003,524 	 	
 	  	 	 	 	  	 	 	 	
The following table presents the recorded investment in mortgage loans, by method of evaluation of credit loss, and the related valuation allowances, by type of credit loss, at (dollars in thousands):

 	  	  September 30, 2012  	 	  	  December 31, 2011  	 	
Mortgage loans:	  	 	 	 	  	 	 	 	
Evaluated individually for credit losses	  	$	44,394 	 	  	$	60,904 	 	
Evaluated collectively for credit losses	  	 	2,225,820 	 	  	 	942,620 	 	
 	  	 	 	 	  	 	 	 	
Mortgage loans, gross of valuation allowances	  	 	2,270,214 	 	  	 	1,003,524 	 	
 	  	 	 	 	  	 	 	 	
Valuation allowances:	  	 	 	 	  	 	 	 	
Specific for credit losses	  	 	8,343 	 	  	 	8,188 	 	
Non-specifically identified credit losses	  	 	4,990 	 	  	 	3,605 	 	
 	  	 	 	 	  	 	 	 	
Total valuation allowances	  	 	13,333 	 	  	 	11,793 	 	
 	  	 	 	 	  	 	 	 	
Mortgage loans, net of valuation allowances	  	$	2,256,881 	 	  	$	991,731 	 	
 	  	 	 	 	  	 	 	 	
Information regarding the Company’s loan valuation allowances for mortgage loans for the three months ended September 30, 2012 and 2011 is as follows (dollars in thousands):

 	  	        Three Months Ended September 30,         	 	  	        Nine Months Ended September 30,         	 	
 	  	2012	 	  	2011	 	  	2012	 	  	2011	 	
Balance, beginning of period	  	$	11,011 	 	  	$	7,692 	 	  	$	11,793 	 	  	$	6,239 	 	
Charge-offs	  	 	(526)	  	  	 	--	  	  	 	(4,595)	  	  	 	(1,157)	  	
Provision	  	 	2,848 	 	  	 	2,370 	 	  	 	6,135 	 	  	 	4,980 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Balance, end of period	  	$	13,333 	 	  	$	10,062 	 	  	$	13,333 	 	  	$	10,062 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Information regarding the portion of the Company’s mortgage loans that were impaired as of September 30, 2012 and December 31, 2011 is as follows (dollars in thousands):

 	  	Unpaid
         Principal        
Balance	 	  	Recorded
         Investment        	 	  	Related
         Allowance        	 	  	        Carrying        
Value	 	
September 30, 2012:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Impaired mortgage loans with no valuation allowance recorded	  	$	13,127 	 	  	$	12,585 	 	  	$	-- 	  	  	$	12,585 	 	
Impaired mortgage loans with valuation allowance recorded	  	 	31,939 	 	  	 	31,809 	 	  	 	8,343 	 	  	 	23,466 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total impaired mortgage loans	  	$	45,066 	 	  	$	44,394 	 	  	$	8,343 	 	  	$	36,051 	 	

December 31, 2011:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Impaired mortgage loans with no valuation allowance recorded	  	$	32,088 	 	  	$	31,496 	 	  	$	-- 	  	  	$	31,496 	 	
Impaired mortgage loans with valuation allowance recorded	  	 	29,724 	 	  	 	29,408 	 	  	 	8,188 	 	  	 	21,220 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total impaired mortgage loans	  	$	61,812 	 	  	$	60,904 	 	  	$	8,188 	 	  	$	52,716 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
The Company’s average investment in impaired mortgage loans and the related interest income are reflected in the table below for the periods indicated (dollars in thousands):

 	  	Three Months Ended	 	
 	  	September 30, 2012	 	  	September 30, 2011	 	
 	  	Average
       Investment (1)       	 	 	        Interest        
Income	 	  	Average
       Investment (1)       	 	 	Interest
        Income         	 	
Impaired mortgage loans with no valuation allowance recorded	  	$	11,054	  	 	$	109 	 	  	$	4,706 	  	 	$	32 	 	
Impaired mortgage loans with valuation allowance recorded	  	 	35,047	  	 	 	461 	 	  	 	31,351 	  	 	 	202 	 	
 	  	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	
Total	  	$	46,101	  	 	$	570 	 	  	$	36,057 	  	 	$	234 	 	

18

Table of Contents
 	 	 	                                	 	 	 	                                	 	 	 	                                	 	 	 	                                	 	
 	  	Nine Months Ended	 	
 	  	September 30, 2012	 	  	September 30, 2011	 	
 	  	Average
Investment (1)	 	  	Interest
Income	 	  	Average
Investment (1)	 	 	Interest
Income	 	
Impaired mortgage loans with no valuation allowance recorded	  	$	 16,312  	  	  	$	305 	 	  	$	11,228	  	 	$	102 	 	
Impaired mortgage loans with valuation allowance recorded	  	 	36,178  	  	  	 	1,180 	 	  	 	25,046	  	 	 	678 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	 	 	 	 	
Total	  	$	52,490  	  	  	$	1,485 	 	  	$	36,274	  	 	$	780 	 	

(1)	Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.	
The Company did not acquire any impaired mortgage loans during the nine months ended September 30, 2012 and 2011. The Company had $16.3 million and $20.3 million of mortgage loans, gross of valuation allowances, that were on nonaccrual status at September 30, 2012 and December 31, 2011, respectively.
Other Invested Assets
Other invested assets include equity securities, limited partnership interests, structured loans and derivative contracts. Other invested assets represented approximately 3.7% and 3.9% of the Company’s cash and invested assets as of September 30, 2012 and December 31, 2011, respectively. Carrying values of these assets as of September 30, 2012 and December 31, 2011 are as follows (dollars in thousands):

 	  	September 30, 2012	 	  	December 31, 2011	 	
Equity securities	  	$	209,272 	 	  	$	113,900 	 	
Limited partnerships and joint ventures	  	 	350,643 	 	  	 	251,315 	 	
Structured loans	  	 	341,795 	 	  	 	281,022 	 	
Derivatives	  	 	212,322 	 	  	 	257,050 	 	
Other	  	 	122,584 	 	  	 	109,254 	 	
 	  	 	 	 	  	 	 	 	
Total other invested assets	  	$	1,236,616 	 	  	$	1,012,541 	 	
 	  	 	 	 	  	 	 	 	
Investments Transferred to the Company
During the second quarter of 2012, the Company added a large fixed deferred annuity reinsurance transaction in its U.S. Asset Intensive sub-segment. This transaction increased the Company’s invested asset base by approximately $5.4 billion which was reflected on the condensed consolidated balance sheet as of June 30, 2012 as an investment receivable. In satisfaction of this investment receivable, the Company received the following on July 31, 2012 and August 3, 2012 (dollars in thousands):

 	  	Amortized Cost/
Recorded Investment	 	  	Estimated
Fair Value	 	
Fixed maturity securities – available for sale:	  	 	 	 	  	 	 	 	
Corporate securities	  	$	2,585,095 	 	  	$	2,606,816 	 	
Asset-backed securities	  	 	137,251 	 	  	 	138,918 	 	
Commercial mortgage-backed securities	  	 	703,313 	 	  	 	704,065 	 	
U.S. Government and agencies securities	  	 	240,952 	 	  	 	256,168 	 	
State and political subdivision securities	  	 	27,297 	 	  	 	27,555 	 	
Other foreign government, supranational, and foreign government-sponsored enterprises	  	 	56,776 	 	  	 	55,437 	 	
 	  	 	 	 	  	 	 	 	
Total fixed maturity securities – available for sale	  	 	3,750,684 	 	  	 	3,788,959 	 	
Mortgage loans on real estate	  	 	1,009,454 	 	  	 	1,021,661 	 	
Short-term investments	  	 	101,428 	 	  	 	101,338 	 	
Cash and cash equivalents	  	 	501,593 	 	  	 	501,593 	 	
Accrued interest	  	 	43,739 	 	  	 	43,739 	 	
 	  	 	 	 	  	 	 	 	
Total	  	$	5,406,898 	 	  	$	5,457,290 	 	
 	  	 	 	 	  	 	 	 	
The securities transferred to the Company related to the transaction are considered a non-cash transaction in the condensed consolidated statement of cash flows.
 
19

Table of Contents
5.        Derivative Instruments
The following table presents the notional amounts and fair value of derivative instruments as of September 30, 2012 and December 31, 2011 (dollars in thousands):

 	  	September 30, 2012	 	  	December 31, 2011	 	
 	  	    Notional    	 	  	    Carrying Value/Fair Value    	 	  	    Notional    	 	  	    Carrying Value/Fair Value    	 	
 	  	    Amount    	 	  	    Assets    	 	  	    Liabilities    	 	  	    Amount    	 	  	    Assets    	 	  	    Liabilities    	 	
Derivatives not designated as hedging instruments:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps(1)	  	  $	        2,236,718 	 	  	  $	        306,774 	 	  	  $	        174,741 	 	  	  $	        2,748,317 	 	  	  $	        184,842 	 	  	  $	        18,702 	 	
Financial futures(1)	  	 	204,424 	 	  	 	--	  	  	 	--	  	  	 	277,814 	 	  	 	--	  	  	 	--	  	
Foreign currency forwards(1)	  	 	44,400 	 	  	 	4,052 	 	  	 	36 	 	  	 	24,400 	 	  	 	4,560 	 	  	 	--	  	
Consumer price index swaps(1)	  	 	102,742 	 	  	 	817 	 	  	 	--	  	  	 	101,069 	 	  	 	766 	 	  	 	--	  	
Credit default swaps(1)	  	 	640,500 	 	  	 	1,308 	 	  	 	3,770 	 	  	 	649,500 	 	  	 	1,313 	 	  	 	10,949 	 	
Equity options(1)	  	 	696,776 	 	  	 	73,659 	 	  	 	--	  	  	 	510,073 	 	  	 	90,106 	 	  	 	--	  	
Synthetic guaranteed investment contracts (“GICs”) (1)	  	 	1,913,202 	 	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Embedded derivatives in:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Modified coinsurance or funds withheld arrangements (2)	  	 	--	  	  	 	--	  	  	 	320,501 	 	  	 	--	  	  	 	--	  	  	 	361,456 	 	
Indexed annuity products(3)	  	 	--	  	  	 	4,192 	 	  	 	751,112 	 	  	 	--	  	  	 	4,945 	 	  	 	751,523 	 	
Variable annuity products(3)	  	 	--	  	  	 	--	  	  	 	202,693 	 	  	 	--	  	  	 	--	  	  	 	276,718 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total non-hedging derivatives	  	 	5,838,762 	 	  	 	390,802 	 	  	 	1,452,853 	 	  	 	4,311,173 	 	  	 	286,532 	 	  	 	1,419,348 	 	

Derivatives designated as hedging instruments:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps(1)	  	 	57,181 	 	  	 	3,901 	 	  	 	--	  	  	 	56,250 	 	  	 	133 	 	  	 	960 	 	
Foreign currency swaps(1)	  	 	629,512 	 	  	 	--	  	  	 	32,757 	 	  	 	621,578 	 	  	 	286 	 	  	 	23,996 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total hedging derivatives	  	 	686,693 	 	  	 	3,901 	 	  	 	32,757 	 	  	 	677,828 	 	  	 	419 	 	  	 	24,956 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total derivatives	  	  $	6,525,455 	 	  	  $	394,703 	 	  	  $	1,485,610 	 	  	  $	4,989,001 	 	  	  $	286,951 	 	  	  $	1,444,304 	 	

(1)	Carried on the Company’s condensed consolidated balance sheets in other invested assets or other liabilities, at fair value.	
(2)	Embedded liability is included on the condensed consolidated balance sheets with the host contract in funds withheld at interest, at fair value.	
(3)	Embedded liability is included on the condensed consolidated balance sheets with the host contract in interest-sensitive contract liabilities, at fair value. Embedded asset is included on the condensed consolidated balance sheets in reinsurance ceded receivables.	
Accounting for Derivative Instruments and Hedging Activities
The Company does not enter into derivative instruments for speculative purposes. As discussed below under “Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging,” the Company uses various derivative instruments for risk management purposes that either do not qualify or have not been qualified for hedge accounting treatment, including derivatives used to economically hedge changes in the fair value of liabilities associated with the reinsurance of variable annuities with guaranteed living benefits. As of September 30, 2012 and December 31, 2011, the Company held interest rate swaps that were designated and qualified as cash flow hedges of interest rate risk. As of September 30, 2012 and December 31, 2011, the Company held foreign currency swaps that were designated and qualified as hedges of a portion of its net investment in its foreign operations. As of September 30, 2012 and December 31, 2011, the Company also had derivative instruments that were not designated as hedging instruments. See Note 2 – “Summary of Significant Accounting Policies” of the Company’s DAC Current Report for a detailed discussion of the accounting treatment for derivative instruments, including embedded derivatives. Derivative instruments are carried at fair value and generally require an insignificant amount of cash at inception of the contracts.
 
20

Table of Contents
Fair Value Hedges
During the fourth quarter of 2011 the Company removed the fair value hedge designation for its interest rate swaps. However, prior to the fourth quarter of 2011 the Company designated and accounted for certain interest rate swaps that convert fixed rate investments to floating rate investments as fair value hedges when they meet the requirements of the general accounting principles for  Derivatives and Hedging . The gain or loss on the hedged item attributable to the hedged benchmark interest rate and the offsetting gain or loss on the related interest rate swaps for the three and nine months ended September 30, 2011 were (dollars in thousands):

Type of Fair Value
Hedge	  	Hedged Item	  	Gains (Losses)
     Recognized for    
Derivatives	 	  	Gains (Losses)
     Recognized for    
Hedged Items	 	  	Ineffectiveness
Recognized in
  Investment Related  
Gains (Losses)	 	
For the three months ended September 30, 2011:	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps	  	Fixed rate fixed maturities	  	$	(655)	  	  	$	913 	 	  	$	258 	 	
For the nine months ended September 30, 2011:	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps	  	Fixed rate fixed maturities	  	$	(921)	  	  	$	1,509 	 	  	$	588 	 	
A regression analysis was used, both at the inception of the hedge and on an ongoing basis, to determine whether each derivative used in a hedge transaction is highly effective in offsetting changes in the hedged item. All components of each derivative’s gain or loss were included in the assessment of hedge effectiveness.
Cash Flow Hedges
The Company designates and accounts for certain interest rate swaps, in which the cash flows are denominated in different currencies, commonly referred to as cross-currency swaps, as cash flow hedges when they meet the requirements of the general accounting principles for  Derivatives and Hedging .
The following table presents the components of AOCI, before income tax, and the condensed consolidated income statement classification where the gain or loss is recognized related to cash flow hedges for the three and nine months ended September 30, 2012 (dollars in thousands):

 	  	Three months ended
   September 30, 2012  	 	  	Nine months ended
   September 30, 2012  	 	
Accumulated other comprehensive income (loss), balance beginning of period	  	$	(719)	  	  	 $	(828)	  	
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges	  	 	(2,831)	  	  	 	(2,044)	  	
Amounts reclassified to investment related gains (losses), net	  	 	--	  	  	 	--	  	
Amounts reclassified to investment income	  	 	(351)	  	  	 	(1,029)	  	

Accumulated other comprehensive income (loss), balance end of period	  	 $	(3,901)	  	  	 $	(3,901)	  	
 	  	 	 	 	  	 	 	 	
As of September 30, 2012, the before-tax deferred net gains on derivative instruments recorded in AOCI that are expected to be reclassified to earnings during the next twelve months are $0.8 million. This expectation is based on the anticipated interest payments on hedged investments in fixed maturity securities that will occur over the next twelve months, at which time the Company will recognize the deferred net gains (losses) as an adjustment to investment income over the term of the investment cash flows. There were no hedged forecasted transactions, other than the receipt or payment of variable interest payments on existing financial instruments, for the three and nine months ended September 30, 2012. The Company had no derivative instruments that were designated and qualified as cash flow hedges for the three and nine months ended September 30, 2011.
The following table presents the effects of derivatives in cash flow hedging relationships on the condensed consolidated statements of income and AOCI for the three and nine months ended September 30, 2012 (dollars in thousands):
 
21

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Derivatives in Cash Flow
Hedging Relationships	  	Amount of Gains
(Losses)  Deferred in
AOCI on Derivatives	 	  	Amount and Location of Gains (Losses)
Reclassified from AOCI into Income (Loss)	 	  	Amount and Location of Gains (Losses)
Recognized in Income (Loss) on Derivatives	 	
 	  	(Effective Portion)	 	  	(Effective Portion)	 	  	(Ineffective Portion and Amounts Excluded
from Effectiveness Testing)	 	
 	 	 	 	 	 	
 	  	 	 	  	Investment Related
Gains  (Losses)	 	  	Investment Income	 	  	Investment Related
Gains  (Losses)	 	  	Investment Income	 	
For the three months ended September 30, 2012:	   	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps	  	$	(2,831)	  	  	$	--	  	  	$	351 	 	  	$	(3)	  	  	$	--	  	
 	 	 	 	 	
For the nine months ended September 30, 2012:	   	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps	  	$	(2,044)	  	  	$	--	  	  	$	1,029 	 	  	$	--	  	  	$	--	  	
Hedges of Net Investments in Foreign Operations
The Company uses foreign currency swaps to hedge a portion of its net investment in certain foreign operations against adverse movements in exchange rates. The following table illustrates the Company’s net investments in foreign operations (“NIFO”) hedges for the three and nine months ended September 30, 2012 and 2011 (dollars in thousands):

 	  	Derivative Gains (Losses) Deferred in AOCI	 	
 	  	    For the three months ended    	 	  	    For the nine months ended    	 	
Type of NIFO Hedge(1) (2)	  	2012	 	  	2011	 	  	2012	 	  	2011	 	
Foreign currency swaps	  	 $	(19,454)	  	  	 $	50,974 	 	  	 $	(23,457)	  	  	 $	25,954 	 	
 
(1)	There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.	
 
(2)	There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations.	
The cumulative foreign currency translation gain (loss) recorded in AOCI related to these hedges was $(19.4) million and $4.1 million at September 30, 2012 and December 31, 2011, respectively. If a foreign operation was sold or substantially liquidated, the amounts in AOCI would be reclassified to the condensed consolidated statements of income. A pro rata portion would be reclassified upon partial sale of a foreign operation.
Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging
The Company uses various other derivative instruments for risk management purposes that either do not qualify or have not been qualified for hedge accounting treatment, including derivatives used to economically hedge changes in the fair value of liabilities associated with the reinsurance of variable annuities with guaranteed living benefits. The gain or loss related to the change in fair value for these derivative instruments is recognized in investment related gains (losses), in the condensed consolidated statements of income, except where otherwise noted. For the three months ended September 30, 2012 and 2011, the Company recognized investment related gains (losses) of $(20.6) million and $200.8 million, respectively, and $(31.8) million and $203.4 million for the nine months ended September 30, 2012 and 2011, respectively, related to derivatives (not including embedded derivatives) that do not qualify or have not been qualified for hedge accounting.
Interest Rate Swaps
Interest rate swaps are used by the Company primarily to reduce market risks from changes in interest rates and to alter interest rate exposure arising from mismatches between assets and liabilities (duration mismatches). With an interest rate swap, the Company agrees with another party to exchange, at specified intervals, the difference between two rates, which can be either fixed-rate or floating-rate interest amounts, tied to an agreed-upon notional principal amount. These transactions are executed pursuant to master agreements that provide for a single net payment or individual gross payments at each due date.
Financial Futures
Exchange-traded equity futures are used primarily to economically hedge liabilities embedded in certain variable annuity products. With exchange-traded equity futures transactions, the Company agrees to purchase or sell a specified number of contracts, the value of which is determined by the relevant stock indices, and to post variation margin on a daily basis in an amount equal to the difference between the daily estimated fair values of those contracts. The Company enters into exchange-traded equity futures with regulated futures commission merchants that are members of the exchange.
 
22

Table of Contents
Equity Options
Equity index options are used by the Company primarily to hedge minimum guarantees embedded in certain variable annuity products. To hedge against adverse changes in equity indices volatility, the Company buys put options. The contracts are net settled in cash based on differentials in the indices at the time of exercise and the strike price.
Consumer Price Index Swaps
Consumer price index (“CPI”) swaps are used by the Company primarily to economically hedge liabilities embedded in certain insurance products where value is directly affected by changes in a designated benchmark consumer price index. With a CPI swap transaction, the Company agrees with another party to exchange the actual amount of inflation realized over a specified period of time for a fixed amount of inflation determined at inception. These transactions are executed pursuant to master agreements that provide for a single net payment or individual gross payments to be made by the counterparty at each due date. Most of these swaps will require a single payment to be made by one counterparty at the maturity date of the swap.
Foreign Currency Swaps
Foreign currency swaps are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency swap transaction, the Company agrees with another party to exchange, at specified intervals, the difference between one currency and another at a forward exchange rate calculated by reference to an agreed upon principal amount. The principal amount of each currency is exchanged at the inception and termination of the currency swap by each party. The Company may also use foreign currency swaps to economically hedge the foreign currency risk associated with certain of its net investments in foreign operations.
Foreign Currency Forwards
Foreign currency forwards are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency forward transaction, the Company agrees with another party to deliver a specified amount of an identified currency at a specified future date. The price is agreed upon at the time of the contract and payment for such a contract is made in a different currency at the specified future date.
Credit Default Swaps
The Company sells protection under single name credit default swaps and credit default swap index tranches to diversify its credit risk exposure in certain portfolios and, in combination with purchasing securities, to replicate characteristics of similar investments based on the credit quality and term of the credit default swap. Credit default triggers for indexed reference entities and single name reference entities are defined in the contracts. The Company’s maximum exposure to credit loss equals the notional value for credit default swaps. In the event of default for credit default swaps, the Company is typically required to pay the protection holder the full notional value less a recovery rate determined at auction.
The Company’s maximum amount at risk on credit default swaps, assuming the value of the underlying referenced securities is zero, was $622.5 million and $614.0 million at September 30, 2012 and December 31, 2011, respectively.
The Company also purchases credit default swaps to reduce its risk against a drop in bond prices due to credit concerns of certain bond issuers. If a credit event, as defined by the contract, occurs, the Company is able to put the bond back to the counterparty at par.
Synthetic GICs
The Company sells fee-based synthetic GICs which include investment-only, stable value contracts, to retirement plans. The assets are owned by the trustees of such plans, who invest the assets under the terms of investment guidelines agreed to with the Company. The contracts contain a guarantee of a minimum rate of return on participant balances supported by the underlying assets, and a guarantee of liquidity to meet certain participant-initiated plan cash flow requirements. These contracts are accounted for as derivatives, recorded at fair value and classified as interest rate derivatives.
Embedded Derivatives
The Company has certain embedded derivatives which are required to be separated from their host contracts and reported as derivatives. Host contracts include reinsurance treaties structured on a modified coinsurance (“modco”) or funds withheld basis. Changes in fair values of embedded derivatives on modco or funds withheld treaties are net of an increase (decrease) in investment related gains, net of $(6.2) million and $25.4 million for the three months and $(63.4) million and $1.1 million for the nine months ended September 30, 2012 and 2011, respectively, associated with the Company’s own credit risk. Changes in fair values of embedded derivatives on variable annuity contracts are net of an increase (decrease) in investment related gains (losses), net of $(28.3) million and $23.2 million for the three and nine months ended September 30, 2012,
 
23

Table of Contents
respectively, associated with the Company’s own credit risk. Additionally, the Company reinsures equity-indexed annuity and variable annuity contracts with benefits that are considered embedded derivatives, including guaranteed minimum withdrawal benefits, guaranteed minimum accumulation benefits, and guaranteed minimum income benefits. The related gains (losses) and the effect on net income after amortization of deferred acquisition costs (“DAC”) and income taxes for the three months ended September 30, 2012 and 2011 are reflected in the following table (dollars in thousands):

 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
 	  	        2012        	 	  	        2011        	 	  	        2012        	 	  	        2011        	 	
Embedded derivatives in modco or funds withheld arrangements included in investment related gains	  	$	54,836	 	  	$	(102,574	) 	  	$	40,955	 	  	$	(1,514	) 	
After the associated amortization of DAC and taxes, the related amounts included in net income	  	 	11,228	 	  	 	(22,403	) 	  	 	10,563	 	  	 	568	 	
Embedded derivatives in variable annuity contracts included in investment related gains	  	 	2,579	 	  	 	(260,239	) 	  	 	74,025	 	  	 	(253,445	) 	
After the associated amortization of DAC and taxes, the related amounts included in net income	  	 	1,588	 	  	 	(25,263	) 	  	 	494	 	  	 	(23,876	) 	
Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses	  	 	(33,821	) 	  	 	14,360	 	  	 	(26,422	) 	  	 	(58,987	) 	
After the associated amortization of DAC and taxes, the related amounts included in net income	  	 	(22,529	) 	  	 	23,002	 	  	 	6,465	 	  	 	(26,840	) 	
Non-hedging Derivatives
A summary of the effect of non-hedging derivatives, including embedded derivatives, on the Company’s income statement for the three and nine months ended September 30, 2012 and 2011 is as follows (dollars in thousands):

 	  	 	  	Gain (Loss) for the Three Months Ended	 	
 	  	 	  	September 30,	 	
Type of Non-hedging Derivative	  	Income Statement Location of Gain (Loss)	  	            2012             	 	 	        2011        	 	
Interest rate swaps	  	Investment related gains (losses), net	  	$	(1,437	) 	 	$	142,907	 	
Financial futures	  	Investment related gains (losses), net	  	 	(3,977	) 	 	 	36,217	 	
Foreign currency forwards	  	Investment related gains (losses), net	  	 	519	 	 	 	1,374	 	
CPI swaps	  	Investment related gains (losses), net	  	 	422	 	 	 	(219	) 	
Credit default swaps	  	Investment related gains (losses), net	  	 	7,817	 	 	 	(10,018	) 	
Equity options	  	Investment related gains (losses), net	  	 	(23,916	) 	 	 	30,530	 	
Embedded derivatives in:	  	 	  	 	 	 	 	 	 	 	
Modified coinsurance or funds withheld arrangements	  	Investment related gains (losses), net	  	 	54,836	 	 	 	(102,574	) 	
Indexed annuity products	  	Policy acquisition costs and other insurance expenses	  	 	(224	) 	 	 	(3,172	) 	
Indexed annuity products	  	Interest credited	  	 	(33,597	) 	 	 	17,531	 	
Variable annuity products	  	Investment related gains (losses), net	  	 	2,579	 	 	 	(260,239	) 	
 	  	 	  	 	 	 	 	 	 	 	
Total non-hedging derivatives	  	 	  	$	3,022	 	 	$	(147,663	) 	

 	  	 	  	Gain (Loss) for the Nine Months Ended	 	
 	  	 	  	September 30,	 	
Type of Non-hedging Derivative	  	Income Statement Location of Gain (Loss)	  	2012	 	 	2011	 	
Interest rate swaps	  	Investment related gains (losses), net	  	$	24,553	 	 	$	157,520	 	
Financial futures	  	Investment related gains (losses), net	  	 	(10,312	) 	 	 	21,920	 	
Foreign currency forwards	  	Investment related gains (losses), net	  	 	(574	) 	 	 	1,114	 	
CPI swaps	  	Investment related gains (losses), net	  	 	(1,811	) 	 	 	1,096	 	
Credit default swaps	  	Investment related gains (losses), net	  	 	14,835	 	 	 	(8,138	) 	
Equity options	  	Investment related gains (losses), net	  	 	(58,532	) 	 	 	29,880	 	
Embedded derivatives in:	  	 	  	 	 	 	 	 	 	 	
Modified coinsurance or funds withheld arrangements	  	Investment related gains (losses), net	  	 	40,955	 	 	 	(1,514	) 	
Indexed annuity products	  	Policy acquisition costs and other insurance expenses	  	 	(363	) 	 	 	8,947	 	
Indexed annuity products	  	Interest credited	  	 	(26,059	) 	 	 	(67,935	) 	
Variable annuity products	  	Investment related gains (losses), net	  	 	74,025	 	 	 	(253,445	) 	
 	  	 	  	 	 	 	 	 	 	 	
Total non-hedging derivatives	  	 	  	$	56,717	 	 	$	(110,555	) 	
 	  	 	  	 	 	 	 	 	 	 	
Credit Risk
The Company manages its credit risk related to over-the-counter derivatives by entering into transactions with creditworthy counterparties, maintaining collateral arrangements and through the use of master agreements that provide for a single net payment to be made by one counterparty to another at each due date and upon termination. As exchange-traded futures are affected through regulated exchanges, and positions are marked to market on a daily basis, the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties.
 
24

Table of Contents
The Company enters into various collateral arrangements, which require both the posting and accepting of collateral in connection with its derivative instruments. Collateral agreements contain attachment thresholds that may vary depending on the posting party’s ratings. Additionally, a decline in the Company’s or the counterparty’s credit ratings to specified levels could result in potential settlement of the derivative positions under the Company’s agreements with its counterparties. The Company also has exchange-traded futures, which require the maintenance of a margin account.
The Company’s credit exposure related to derivative contracts is generally limited to the fair value at the reporting date plus or minus any collateral posted or held by the Company. Information regarding the Company’s credit exposure related to its over-the-counter derivative contracts and margin account for exchange-traded futures at September 30, 2012 and December 31, 2011 are reflected in the following table (dollars in thousands):

 	  	September 30, 2012	 	  	December 31, 2011	 	
Estimated fair value of derivatives in net asset position	  	$	179,206 	 	  	$	227,399 	 	
Securities pledged to counterparties as collateral(1)	  	 	35,093 	 	  	 	27,052 	 	
Cash pledged from counterparties as collateral(2)	  	 	(178,584)	  	  	 	(241,480)	  	
Securities pledged from counterparties as collateral(3)	  	 	(25,049)	  	  	 	(997)	  	
 	  	 	 	 	  	 	 	 	
Net credit exposure	  	$	10,666 	 	  	$	11,974 	 	

Margin account related to exchange-traded futures(4)	  	$	5,376 	 	  	$	18,153 	 	

(1)	Consists of U.S. Treasury securities, included in other invested assets.	
(2)	Included in cash and cash equivalents, with obligation to return cash collateral recorded in other liabilities.	
(3)	Consists of U.S. Treasury securities.	
(4)	Included in cash and cash equivalents.	
6.        Fair Value of Assets and Liabilities
Fair Value Measurement
General accounting principles for Fair Value Measurements and Disclosures define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. These principles also establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and describes three levels of inputs that may be used to measure fair value:
 
Level 1	Quoted prices in active markets for identical assets or liabilities. The Company’s Level 1 assets and liabilities include investment securities that are traded in exchange markets.	
 
Level 2	Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or market standard valuation techniques and assumptions with significant inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Such observable inputs include benchmarking prices for similar assets in active, liquid markets, quoted prices in markets that are not active and observable yields and spreads in the market. The Company’s Level 2 assets and liabilities include investment securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose values are determined using market standard valuation techniques. This category primarily includes corporate securities, Canadian and Canadian provincial government securities, and residential and commercial mortgage-backed securities, among others. Level 2 valuations are generally obtained from third party pricing services for identical or comparable assets or liabilities or through the use of valuation methodologies using observable market inputs. Prices from services are validated through analytical reviews and assessment of current market activity.	
 
Level 3	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the related assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using market standard valuation techniques described above. When observable inputs are not available, the market standard techniques for determining the estimated fair value of certain securities that trade infrequently, and therefore have little transparency, rely on inputs that are significant to the estimated fair value and that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation and cannot be supported by reference to market activity. Even though unobservable, management believes these inputs are based on assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing similar assets and liabilities. For the Company’s invested assets, this category generally includes corporate securities (primarily private placements), asset-backed securities (including those with exposure to subprime	
 
25

Table of Contents
mortgages), and to a lesser extent, certain residential and commercial mortgage-backed securities, among others. Prices are determined using valuation methodologies such as discounted cash flow models and other similar techniques. Non-binding broker quotes, which are utilized when pricing service information is not available, are reviewed for reasonableness based on the Company’s understanding of the market, and are generally considered Level 3. Under certain circumstances, based on its observations of transactions in active markets, the Company may conclude the prices received from independent third party pricing services or brokers are not reasonable or reflective of market activity. In those instances, the Company would apply internally developed valuation techniques to the related assets or liabilities. Additionally, the Company’s embedded derivatives, all of which are associated with reinsurance treaties, are classified in Level 3 since their values include significant unobservable inputs.
When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest priority level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities categorized within Level 3 may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).
Assets and Liabilities by Hierarchy Level
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2012 and December 31, 2011 are summarized below (dollars in thousands):

September 30, 2012:	  	 	 	  	        Fair Value Measurements Using:        	 	
 	  	        Total        	 	  	        Level 1        	 	  	        Level 2        	 	  	        Level 3        	 	
Assets:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fixed maturity securities – available-for-sale:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	$	11,899,722 	 	  	$	52,993 	 	  	$	10,339,456 	 	  	$	1,507,273 	 	
Canadian and Canadian provincial governments	  	 	4,091,883 	 	  	 	--	  	  	 	4,091,883 	 	  	 	--	  	
Residential mortgage-backed securities	  	 	1,055,808 	 	  	 	--	  	  	 	1,006,449 	 	  	 	49,359 	 	
Asset-backed securities	  	 	572,700 	 	  	 	--	  	  	 	383,110 	 	  	 	189,590 	 	
Commercial mortgage-backed securities	  	 	1,740,391 	 	  	 	--	  	  	 	1,573,323 	 	  	 	167,068 	 	
U.S. government and agencies securities	  	 	284,857 	 	  	 	212,636 	 	  	 	67,655 	 	  	 	4,566 	 	
State and political subdivision securities	  	 	287,417 	 	  	 	--	  	  	 	240,467 	 	  	 	46,950 	 	
Other foreign government supranational and foreign government-sponsored enterprises	  	 	1,725,636 	 	  	 	228,478 	 	  	 	1,497,158 	 	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total fixed maturity securities – available-for-sale	  	 	21,658,414 	 	  	 	494,107 	 	  	 	19,199,501 	 	  	 	1,964,806 	 	
Funds withheld at interest – embedded derivatives	  	 	(320,501)	  	  	 	--	  	  	 	--	  	  	 	(320,501)	  	
Cash equivalents	  	 	1,025,410 	 	  	 	1,025,410 	 	  	 	--	  	  	 	--	  	
Short-term investments	  	 	44,556 	 	  	 	--	  	  	 	22,495 	 	  	 	22,061 	 	
Other invested assets:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Non-redeemable preferred stock	  	 	74,680 	 	  	 	63,874 	 	  	 	10,806 	 	  	 	--	  	
Other equity securities	  	 	134,592 	 	  	 	134,592 	 	  	 	--	  	  	 	--	  	
Derivatives:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps	  	 	136,211 	 	  	 	--	  	  	 	136,211 	 	  	 	--	  	
Foreign currency forwards	  	 	4,016 	 	  	 	--	  	  	 	4,016 	 	  	 	--	  	
CPI swaps	  	 	817 	 	  	 	--	  	  	 	817 	 	  	 	--	  	
Credit default swaps	  	 	(2,381)	  	  	 	--	  	  	 	(2,381)	  	  	 	--	  	
Equity options	  	 	73,659 	 	  	 	--	  	  	 	73,659 	 	  	 	--	  	
Collateral	  	 	37,202 	 	  	 	34,598 	 	  	 	2,604 	 	  	 	--	  	
Other	  	 	37,056 	 	  	 	37,056 	 	  	 	--	  	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other invested assets	  	 	495,852 	 	  	 	270,120 	 	  	 	225,732 	 	  	 	--	  	
Reinsurance ceded receivable – embedded derivatives	  	 	4,192 	 	  	 	--	  	  	 	--	  	  	 	4,192 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	22,907,923 	 	  	$	1,789,637 	 	  	$	19,447,728 	 	  	$	1,670,558 	 	

Liabilities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest sensitive contract liabilities – embedded derivatives	  	$	953,804 	 	  	$	--	  	  	$	--	  	  	$	953,804 	 	
Other liabilities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Derivatives:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps	  	 	277 	 	  	 	--	  	  	 	277 	 	  	 	--	  	
Credit default swaps	  	 	81 	 	  	 	--	  	  	 	81 	 	  	 	--	  	
Foreign currency swaps	  	 	32,757 	 	  	 	--	  	  	 	32,757 	 	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other liabilities	  	 	33,115 	 	  	 	--	  	  	 	33,115 	 	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	986,919 	 	  	$	--	  	  	$	33,115 	 	  	$	953,804 	 	

26

Table of Contents
 	 	 	                          	 	 	 	                          	 	 	 	                          	 	 	 	                          	 	
December 31, 2011:	  	 	 	  	Fair Value Measurements Using:	 	
 	  	Total	 	  	Level 1	 	  	Level 2	 	  	Level 3	 	
Assets:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fixed maturity securities – available-for-sale:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	$	7,461,106 	 	  	$	76,097 	 	  	$	6,410,840 	 	  	$	974,169 	 	
Canadian and Canadian provincial governments	  	 	3,869,933 	 	  	 	-- 	  	  	 	3,869,933 	 	  	 	-- 	  	
Residential mortgage-backed securities	  	 	1,227,234 	 	  	 	-- 	  	  	 	1,145,579 	 	  	 	81,655 	 	
Asset-backed securities	  	 	401,991 	 	  	 	-- 	  	  	 	208,499 	 	  	 	193,492 	 	
Commercial mortgage-backed securities	  	 	1,242,219 	 	  	 	-- 	  	  	 	1,126,243 	 	  	 	115,976 	 	
U.S. government and agencies securities	  	 	374,002 	 	  	 	300,514 	 	  	 	73,488 	 	  	 	-- 	  	
State and political subdivision securities	  	 	205,386 	 	  	 	12,894 	 	  	 	182,119 	 	  	 	10,373 	 	
Other foreign government, supranational and foreign government-sponsored enterprises	  	 	1,419,079 	 	  	 	223,440 	 	  	 	1,195,639 	 	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total fixed maturity securities – available-for-sale	  	 	16,200,950 	 	  	 	612,945 	 	  	 	14,212,340 	 	  	 	1,375,665 	 	
Funds withheld at interest – embedded derivatives	  	 	(361,456)	  	  	 	-- 	  	  	 	-- 	  	  	 	(361,456)	  	
Cash equivalents	  	 	504,522 	 	  	 	504,522 	 	  	 	-- 	  	  	 	-- 	  	
Short-term investments	  	 	46,671 	 	  	 	37,155 	 	  	 	9,516 	 	  	 	-- 	  	
Other invested assets:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Non-redeemable preferred stock	  	 	78,183 	 	  	 	58,906 	 	  	 	19,277 	 	  	 	-- 	  	
Other equity securities	  	 	35,717 	 	  	 	5,308 	 	  	 	18,920 	 	  	 	11,489 	 	
Derivatives:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps	  	 	168,484 	 	  	 	-- 	  	  	 	168,484 	 	  	 	-- 	  	
Foreign currency forwards	  	 	4,560 	 	  	 	-- 	  	  	 	4,560 	 	  	 	-- 	  	
CPI swaps	  	 	766 	 	  	 	-- 	  	  	 	766 	 	  	 	-- 	  	
Credit default swaps	  	 	(4,003)	  	  	 	-- 	  	  	 	(4,003)	  	  	 	-- 	  	
Equity options	  	 	87,243 	 	  	 	-- 	  	  	 	87,243 	 	  	 	-- 	  	
Collateral	  	 	32,622 	 	  	 	27,052 	 	  	 	5,570 	 	  	 	-- 	  	
Other	  	 	59,373 	 	  	 	59,373 	 	  	 	-- 	  	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other invested assets	  	 	462,945 	 	  	 	150,639 	 	  	 	300,817 	 	  	 	11,489 	 	
Reinsurance ceded receivable – embedded derivatives	  	 	4,945 	 	  	 	-- 	  	  	 	-- 	  	  	 	4,945 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	16,858,577 	 	  	$	1,305,261 	 	  	$	14,522,673 	 	  	$	1,030,643 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Liabilities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest sensitive contract liabilities – embedded derivatives	  	$	1,028,241 	 	  	$	-- 	  	  	$	-- 	  	  	$	1,028,241 	 	
Other liabilities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Derivatives:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest rate swaps	  	 	3,171 	 	  	 	-- 	  	  	 	3,171 	 	  	 	-- 	  	
Credit default swaps	  	 	5,633 	 	  	 	-- 	  	  	 	5,633 	 	  	 	-- 	  	
Equity options	  	 	(2,864)	  	  	 	-- 	  	  	 	(2,864)	  	  	 	-- 	  	
Foreign currency swaps	  	 	23,710 	 	  	 	-- 	  	  	 	23,710 	 	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other liabilities	  	 	29,650 	 	  	 	-- 	  	  	 	29,650 	 	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	1,057,891 	 	  	$	-- 	  	  	$	29,650 	 	  	$	1,028,241 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
The Company may utilize information from third parties, such as pricing services and brokers, to assist in determining the fair value for certain assets and liabilities; however, management is ultimately responsible for all fair values presented in the Company’s financial statements. This includes responsibility for monitoring the fair value process, ensuring objective and reliable valuation practices and pricing of financial instruments, and approving changes to valuation methodologies and pricing sources. The selection of the valuation technique(s) to apply considers the definition of an exit price and the nature of the asset or liability being valued and significant expertise and judgment is required.
The Company performs initial and ongoing analysis and review of the various techniques utilized in determining fair value to ensure that the valuation approaches utilized are appropriate and consistently applied, and that the various assumptions are reasonable. The Company also performs ongoing analysis and review of the information and prices received from third parties to ensure that the prices represent a reasonable estimate of the fair value and to monitor controls around pricing, which includes quantitative and qualitative analysis and is overseen by the Company’s investment and accounting personnel. Examples of procedures performed include, but are not limited to, review of pricing trends, comparison of a sample of executed prices of securities sold to the fair value estimates, comparison of fair value estimates to management’s knowledge of the current market, and ongoing confirmation that third party pricing services use, wherever possible, market-based parameters for valuation. In addition, the Company utilizes both internal and external cash flow models to analyze the reasonableness of fair values utilizing credit spread and other market assumptions, where appropriate. As a result of the analysis, if the Company determines there is a more appropriate fair value based upon the available market data, the price received from the third party is adjusted accordingly. The Company also determines if the inputs used in estimated fair
 
27

Table of Contents
values received from pricing services are observable by assessing whether these inputs can be corroborated by observable market data.
The fair value of embedded derivative liabilities, including those calculated by third parties, are monitored through the use of attribution reports to quantify the effect of underlying sources of fair value change, including capital market inputs based on policyholder account values, interest rates and short-term and long-term implied volatilities, from period to period. Actuarial assumptions are based on experience studies performed internally in combination with available industry information and are reviewed on a periodic basis, at least annually.
For assets and liabilities reported at fair value, the Company utilizes when available, fair values based on quoted prices in active markets that are regularly and readily obtainable. Generally, these are very liquid investments and the valuation does not require management judgment. When quoted prices in active markets are not available, fair value is based on market valuation techniques, market comparable pricing and the income approach. The use of different techniques, assumptions and inputs may have a material effect on the estimated fair values of the Company’s securities holdings. For the quarters ended September 30, 2012 and 2011, the application of market standard valuation techniques applied to similar assets and liabilities has been consistent.
The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below.
Fixed Maturity Securities – The fair values of the Company’s publicly-traded fixed maturity securities are generally based on prices obtained from independent pricing services. Prices from pricing services are sourced from multiple vendors, and a vendor hierarchy is maintained by asset type based on historical pricing experience and vendor expertise. The Company generally receives prices from multiple pricing services for each security, but ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type. To validate reasonableness, prices are periodically reviewed as explained above. Consistent with the fair value hierarchy described above, securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. If the pricing information received from third party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service.
If the Company ultimately concludes that pricing information received from the independent pricing service is not reflective of market activity, non-binding broker quotes are used, if available. If the Company concludes the values from both pricing services and brokers are not reflective of market activity, it may override the information from the pricing service or broker with an internally developed valuation; however, this occurs infrequently. Internally developed valuations or non-binding broker quotes are also used to determine fair value in circumstances where vendor pricing is not available. These estimates may use significant unobservable inputs, which reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset. Circumstances where observable market data are not available may include events such as market illiquidity and credit events related to the security. Pricing service overrides, internally developed valuations and non-binding broker quotes are generally based on significant unobservable inputs and are reflected as Level 3 in the valuation hierarchy.
The inputs used in the valuation of corporate and government securities include, but are not limited to standard market observable inputs which are derived from, or corroborated by, market observable data including market yield curve, duration, call provisions, observable prices and spreads for similar publicly traded or privately traded issues that incorporate the credit quality and industry sector of the issuer. For structured securities, valuation is based primarily on matrix pricing or other similar techniques using standard market inputs including spreads for actively traded securities, spreads off benchmark yields, expected prepayment speeds and volumes, current and forecasted loss severity, rating, weighted average coupon, weighted average maturity, average delinquency rates, geographic region, debt-service coverage ratios and issuance-specific information including, but not limited to: collateral type, payment terms of the underlying assets, payment priority within the tranche, structure of the security, deal performance and vintage of loans.
When observable inputs are not available, the market standard valuation techniques for determining the estimated fair value of certain types of securities that trade infrequently, and therefore have little or no price transparency, rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation, and cannot be supported by reference to market activity. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and are believed to be consistent with what other market participants would use when pricing such securities.
The fair values of private placement securities are primarily determined using a discounted cash flow model. In certain cases these models primarily use observable inputs with a discount rate based upon the average of spread surveys collected from private market intermediaries who are active in both primary and secondary transactions, taking into account, among other
 
28

Table of Contents
factors, the credit quality and industry sector of the issuer and the reduced liquidity associated with private placements. Generally, these securities have been reflected within Level 3. For certain private fixed maturities, the discounted cash flow model may also incorporate significant unobservable inputs, which reflect the Company’s own assumptions about the inputs market participants would use in pricing the security. To the extent management determines that such unobservable inputs are not significant to the price of a security, a Level 2 classification is made. Otherwise, a Level 3 classification is used.
Embedded Derivatives – For embedded derivative liabilities associated with the underlying products in reinsurance treaties, primarily equity-indexed and variable annuity treaties, the Company utilizes a discounted cash flow model, which includes an estimate of future equity option purchases and an adjustment for the Company’s own credit risk. The variable annuity embedded derivative calculations are performed by third parties based on methodology and input assumptions provided by the Company. To validate the reasonableness of the resulting fair value, the Company’s internal actuaries perform reviews and analytical procedures on the results. The capital market inputs to the model, such as equity indexes, short-term equity volatility and interest rates, are generally observable. The valuation also requires certain significant inputs, which are generally not observable and accordingly, the valuation is considered Level 3 in the fair value hierarchy, see “Level 3 Measurements and Transfers” below for a description.
The fair value of embedded derivatives associated with funds withheld reinsurance treaties is determined based upon a total return swap technique with reference to the fair value of the investments held by the ceding company that support the Company’s funds withheld at interest asset with an adjustment for the Company’s own credit risk. The fair value of the underlying assets is generally based on market observable inputs using industry standard valuation techniques. The valuation also requires certain significant inputs, which are generally not observable and accordingly, the valuation is considered Level 3 in the fair value hierarchy, see “Level 3 Measurements and Transfers” below for a description.
Company’s Own Credit Risk – The Company uses a structural default risk model to estimate its own credit risk. The input assumptions are a combination of externally derived and published values (default threshold and uncertainty), market inputs (interest rate, Company equity price per share, Company debt per share, Company equity price volatility) and insurance industry data (Loss Given Default), adjusted for market recoverability.
Cash Equivalents and Short-Term Investments – Cash equivalents and short-term investments include money market instruments, commercial paper and other highly liquid debt instruments. Money market instruments are generally valued using unadjusted quoted prices in active markets that are accessible for identical assets and are primarily classified as Level 1. The fair value of certain other short-term investments, such as floating rate notes and bonds with original maturities less then twelve months, are based upon other market observable data and are typically classified as Level 2. However, certain short-term investments may incorporate significant unobservable inputs resulting in a Level 3 classification. Various time deposits carried as cash equivalents or short-term investments are not measured at estimated fair value and therefore are excluded from the tables presented.
Equity Securities – Equity securities consist principally of exchange-traded funds and preferred stock of publicly and privately traded companies. The fair values of publicly traded equity securities are primarily based on quoted market prices in active markets and are classified within Level 1 in the fair value hierarchy. The fair values of preferred equity securities, for which quoted market prices are not readily available, are based on prices obtained from independent pricing services and these securities are generally classified within Level 2 in the fair value hierarchy.
Derivative Assets and Derivative Liabilities – All of the derivative instruments utilized by the Company are classified within Level 2 on the fair value hierarchy. These derivatives are principally valued using an income approach. Valuations of interest rate contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, LIBOR basis curves, and repurchase rates. Valuations of foreign currency contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, LIBOR basis curves, currency spot rates, and cross currency basis curves. Valuations of credit contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, credit curves, and recovery rates. Valuations of equity market contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, spot equity index levels, and dividend yield curves. Valuations of equity market contracts, option-based, are based on option pricing models, which utilize significant inputs that may include the swap yield curve, spot equity index levels, dividend yield curves, and equity volatility. The Company does not currently have derivatives included in Level 3 measurement.
Level 3 Measurements and Transfers
As of September 30, 2012 and December 31, 2011, respectively, the Company classified approximately 9.1% and 8.5% of its fixed maturity securities in the Level 3 category. These securities primarily consist of private placement corporate securities with inactive trading markets. Additionally, the Company has included asset-backed securities with sub-prime exposure and
 
29

Table of Contents
mortgage-backed securities with below investment grade ratings in the Level 3 category due to market uncertainty associated with these securities and the Company’s utilization of information from third parties for the valuation of these securities.
The significant unobservable inputs used in the fair value measurement of the Company’s corporate, sovereign, government-backed, other political subdivision and short-term securities are probability of default, liquidity premium, subordination premium and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumptions used for the liquidity premium, subordination premium and loss severity. For securities with a fair value derived using the market comparable pricing valuation technique, liquidity premium is the only significant unobservable input.
The significant unobservable inputs used in the fair value measurement of the Company’s asset and mortgage-backed securities are prepayment rates, probability of default, liquidity premium and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the liquidity premium and loss severity and a directionally opposite change in the assumption used for prepayment rates.
The actuarial assumptions used in the fair value of embedded derivatives which include assumptions related to lapses, withdrawals, and mortality, are based on experience studies performed by the Company in combination with available industry information and are reviewed on a periodic basis, at least annually. The significant unobservable inputs used in the fair value measurement of embedded derivatives are assumptions associated with policyholder experience and selected capital market assumptions for equity-indexed and variable annuities. The selected capital market assumptions, which include long-term implied volatilities, are based on observable historical information. Changes in interest rates, equity indices, equity volatility, the Company’s own credit risk, and actuarial assumptions regarding policyholder experience may result in significant fluctuations in the value of embedded derivatives.
Fair value measurements associated with funds withheld reinsurance treaties are generally not materially sensitive to changes in unobservable inputs associated with policyholder experience. The primary drivers of change in these fair values are related to movements of credit spreads, which are generally observable. Increases (decreases) in market credit spreads tend to decrease (increase) the fair value of embedded derivatives. Increases (decreases) in the own credit assumption tend to decrease (increase) the magnitude of the fair value of embedded derivatives.
Fair value measurements associated with variable annuity treaties are sensitive to both capital markets inputs and policyholder experience inputs. Increases (decreases) in lapse rates tend to decrease (increase) the value of the embedded derivatives associated with variable annuity treaties. Increases (decreases) in the long-term volatility assumption tend to increase (decrease) the fair value of embedded derivatives. Increases (decreases) in the own credit assumption tend to decrease (increase) the magnitude of the fair value of embedded derivatives.
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed by the Company as of September 30, 2012 (dollars in thousands):

September 30, 2012:	  	        Fair Value        	 	  	Valuation
Technique(s)	  	Unobservable
Input	  	Range
(Weighted Average)	
Assets:	  	 	 	 	  	 	  	 	  	 	
State and political subdivision securities	  	$	15,186 	 	  	Market comparable securities	  	Liquidity premium	  	1%	
 	 	 	 	 	
Corporate securities	  	 	431,187 	 	  	Market comparable securities	  	Liquidity premium	  	0-2% (1%)	
 	 	 	 	 	
Short-term investments	  	 	22,061 	 	  	Market comparable securities	  	Liquidity premium	  	1%	
 	 	 	 	 	
Funds withheld at interest- embedded derivatives	  	 	(320,501)	  	  	Total return swap	  	Mortality	  	0-100% (1%)	
 	  	 	 	 	  	 	  	Lapse	  	0-35% (6%)	
 	  	 	 	 	  	 	  	Withdrawal	  	0-5% (3%)	
 	  	 	 	 	  	 	  	Own Credit	  	0-1% (1%)	
 	  	 	 	 	  	 	  	Crediting rate	  	2-4% (3%)	
Reinsurance ceded receivable- embedded derivatives	  	 	4,192 	 	  	Discounted cash flow	  	Mortality	  	0-100% (8%)	
 	  	 	 	 	  	 	  	Lapse	  	14-16% (15%)	
 
30

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	
September 30, 2012 (continued):	 	  	Valuation	  	Unobservable	  	Range	
 	  	Fair
Value	 	  	Technique(s)	  	Input	  	(Weighted
Average)	
Liabilities:	  	 	 	 	  	 	  	 	  	 	
Interest sensitive contract liabilities- embedded
derivatives- indexed annuities	  	 	751,112 	 	  	Discounted cash flow	  	Mortality
 
Lapse
 
Withdrawal
 
Option budget projection	  	0-100% (1%)
 
0-35% (6%)
 
0-5% (3%)
 
2-4% (3%)	
 	 	 	 	 	
Interest sensitive contract liabilities- embedded
derivatives- variable annuities	  	 	202,692 	 	  	Discounted cash flow	  	Mortality
 
Lapse
 
Withdrawal
 
Own Credit
 
Long-term volatility	  	0-100% (2%)
 
0-25% (5%)
 
0-7% (3%)
 
0-1% (1%)
 
0-27% (16%)	
The Company recognizes transfers of financial instruments into and out of levels within the fair value hierarchy at the beginning of the quarter in which the actual event or change in circumstances that caused the transfer occurs. Financial instruments transferred into Level 3 are due to a lack of observable market transactions and price information. Financial instruments are transferred out of Level 3 when circumstances change such that significant inputs can be corroborated with market observable data. This may be due to a significant increase in market activity for the financial instrument, a specific event, one or more significant input(s) becoming observable. Transfers out of Level 3 were primarily the result of the Company using observable pricing information or a third party pricing quotation that appropriately reflects the fair value of those financial instruments, without the need for adjustment based on the Company’s own assumptions regarding the characteristics of a specific financial instrument or the current liquidity in the market. In addition, certain transfers out of Level 3 were also due to increased observations of market transactions and price information for those financial instruments.
Transfers from Level 1 to Level 2 are due to the lack of observable market data when pricing these securities, while transfers from Level 2 to Level 1 are due to an increase in the availability of market observable data in an active market. The following tables present the transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2012 and 2011 (dollars in thousands):

 	  	Three months ended September 30,	 	
 	  	2012	 	  	2011	 	
 	  	    Transfers from    
    Level 1 to    
    Level 2    	 	  	    Transfers from    
    Level 2 to    
    Level 1    	 	  	    Transfers from    
    Level 1 to    
    Level 2    	 	  	    Transfers from    
    Level 2 to    
    Level 1    	 	
Fixed maturity securities - available-for-sale:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	$	11,777 	 	  	$	-- 	  	  	$	-- 	  	  	$	-- 	  	
State and political subdivision securities	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	5,485 	 	
Other foreign government, supranational and foreign government-sponsored enterprises	  	 	2,163 	 	  	 	-- 	  	  	 	1,474 	 	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total fixed maturity securities	  	 	13,940 	 	  	 	-- 	  	  	 	1,474 	 	  	 	5,485 	 	
Non-redeemable preferred stock	  	 	9,646 	 	  	 	11,068 	 	  	 	-- 	  	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	23,586 	 	  	$	11,068 	 	  	$	1,474 	 	  	$	5,485 	 	

 	  	Nine months ended September 30,	 	
 	  	2012	 	  	2011	 	
 	  	Transfers from
Level 1  to
Level 2	 	  	Transfers from
Level 2  to
Level 1	 	  	Transfers from
Level 1  to
Level 2	 	  	Transfers from
Level 2  to
Level 1	 	
Fixed maturity securities - available-for-sale:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Corporate securities	  	$	14,773 	 	  	$	4 	 	  	$	-- 	  	  	$	-- 	  	
U.S. government and agencies securities	  	 	-- 	  	  	 	11,152 	 	  	 	23,065 	 	  	 	-- 	  	
State and political subdivision securities	  	 	12,794 	 	  	 	-- 	  	  	 	-- 	  	  	 	5,485 	 	
Other foreign government, supranational and foreign government-sponsored enterprises	  	 	3,222 	 	  	 	-- 	  	  	 	1,845 	 	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total fixed maturity securities	  	 	30,789 	 	  	 	11,156 	 	  	 	24,910 	 	  	 	5,485 	 	
Non-redeemable preferred stock	  	 	9,646 	 	  	 	11,068 	 	  	 	-- 	  	  	 	-- 	  	
Other equity securities	  	 	-- 	  	  	 	-- 	  	  	 	2,290 	 	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	40,435 	 	  	$	22,224 	 	  	$	27,200 	 	  	$	5,485 	 	

31

Table of Contents
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and nine months ended September 30, 2012, as well as the portion of gains or losses included in income for the three and nine months ended September 30, 2012 attributable to unrealized gains or losses related to those assets and liabilities still held at September 30, 2012 (dollars in thousands):

For the three months ended September 30, 2012:	  	Fixed maturity securities - available-for-sale	 	
 	  	 	 	  	Residential	 	  	 	 	  	Commercial	 	
 	  	 	 	  	mortgage-	 	  	 	 	  	mortgage-	 	
 	  	Corporate	 	  	backed	 	  	Asset-backed	 	  	backed	 	
 	  	securities	 	  	securities	 	  	securities	 	  	securities	 	
Fair value, beginning of period	  	$	994,014 	 	  	$	49,591 	 	  	$	128,358 	 	  	$	115,733 	 	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	(4,846)	  	  	 	114 	 	  	 	54 	 	  	 	446 	 	
Investment related gains (losses), net	  	 	(1,059)	  	  	 	(187)	  	  	 	(3)	  	  	 	(2,088)	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Included in other comprehensive income	  	 	22,280 	 	  	 	479 	 	  	 	7,658 	 	  	 	6,188 	 	
Purchases(1)	  	 	556,031 	 	  	 	31,020 	 	  	 	62,109 	 	  	 	21,092 	 	
Sales(1)	  	 	(18,548)	  	  	 	(24,566)	  	  	 	(3,725)	  	  	 	--	  	
Settlements(1)	  	 	(31,448)	  	  	 	(1,437)	  	  	 	(4,407)	  	  	 	(511)	  	
Transfers into Level 3	  	 	1,293 	 	  	 	1,804 	 	  	 	5,006 	 	  	 	26,208 	 	
Transfers out of Level 3	  	 	(10,444)	  	  	 	(7,459)	  	  	 	(5,460)	  	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	$	1,507,273 	 	  	$	49,359 	 	  	$	189,590 	 	  	$	167,068 	 	

Unrealized gains and losses recorded in earnings for the period
relating to those Level 3 assets and liabilities that were still
held at the end of the period
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	$	(4,861)	  	  	$	28 	 	  	$	40 	 	  	$	446 	 	
Investment related gains (losses), net	  	 	(223)	  	  	 	--	  	  	 	(242)	  	  	 	(2,088)	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
 	 	 	 	
For the three months ended September 30, 2012 (continued):	  	Fixed maturity securities -
available-for-sale	 	  	 	 	  	 	 	
 	  	U.S.	 	  	State	 	  	Funds withheld	 	  	 	 	
 	  	Government	 	  	and political	 	  	at interest-	 	  	 	 	
 	  	and agencies	 	  	subdivision	 	  	embedded	 	  	Short-term	 	
 	  	securities	 	  	securities	 	  	derivatives	 	  	investments	 	
Fair value, beginning of period	  	$	--	  	  	$	14,486 	 	  	$	(375,337)	  	  	$	--	  	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	(59)	  	  	 	1 	 	  	 	--	  	  	 	(7)	  	
Investment related gains (losses), net	  	 	--	  	  	 	(4)	  	  	 	54,836 	 	  	 	--	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Included in other comprehensive income	  	 	(15)	  	  	 	3,433 	 	  	 	--	  	  	 	54 	 	
Purchases(1)	  	 	4,640 	 	  	 	--	  	  	 	--	  	  	 	22,014 	 	
Sales(1)	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Settlements(1)	  	 	--	  	  	 	(116)	  	  	 	--	  	  	 	--	  	
Transfers into Level 3	  	 	--	  	  	 	29,150 	 	  	 	--	  	  	 	--	  	
Transfers out of Level 3	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	$	4,566 	 	  	$	46,950 	 	  	$	(320,501)	  	  	$	22,061 	 	

Unrealized gains and losses recorded in earnings for the period
relating to those Level 3 assets and liabilities that were still
held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	$	(59)	  	  	$	1 	 	  	$	--	  	  	$	(7)	  	
Investment related gains (losses), net	  	 	--	  	  	 	--	  	  	 	54,836 	 	  	 	--	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
 
32

Table of Contents
 	 	 	                            	 	 	 	                            	 	 	 	                            	 	 	 	                            	 	 	                            	
For the three months ended September 30, 2012 (continued):	  	 	 	  	Reinsurance	 	  	Interest sensitive	 	  	 	 	  	 	
 	  	Other invested	 	  	ceded receivable-	 	  	contract liabilities	 	  	 	 	  	 	
 	  	assets- other	 	  	embedded	 	  	embedded	 	  	 	 	  	 	
 	  	equity securities	 	  	derivatives	 	  	derivatives	 	  	 	 	  	 	
Fair value, beginning of period	  	$	3,227 	 	  	$	4,416 	 	  	$	(938,927)	  	  	 	 	 	  	 	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Investment income, net of related expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	 	 	  	 	
Investment related gains (losses), net	  	 	--	  	  	 	--	  	  	 	2,579 	 	  	 	 	 	  	 	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	213 	 	  	 	 	 	  	 	
Interest credited	  	 	--	  	  	 	--	  	  	 	(33,980)	  	  	 	 	 	  	 	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	(124)	  	  	 	--	  	  	 	 	 	  	 	
Included in other comprehensive income	  	 	--	  	  	 	--	  	  	 	--	  	  	 	 	 	  	 	
Purchases(1)	  	 	--	  	  	 	--	  	  	 	(8,502)	  	  	 	 	 	  	 	
Sales(1)	  	 	--	  	  	 	--	  	  	 	--	  	  	 	 	 	  	 	
Settlements(1)	  	 	--	  	  	 	(100)	  	  	 	24,813 	 	  	 	 	 	  	 	
Transfers into Level 3	  	 	--	  	  	 	--	  	  	 	--	  	  	 	 	 	  	 	
Transfers out of Level 3	  	 	(3,227)	  	  	 	--	  	  	 	--	  	  	 	 	 	  	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Fair value, end of period	  	$	--	  	  	$	4,192 	 	  	$	(953,804)	  	  	 	 	 	  	 	

Unrealized gains and losses recorded in earnings for the period
relating to those Level 3 assets and liabilities that were still
held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Investment income, net of related expenses	  	$	--	  	  	$	--	  	  	$	--	  	  	 	 	 	  	 	
Investment related gains (losses), net	  	 	--	  	  	 	--	  	  	 	427 	 	  	 	 	 	  	 	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	(23)	  	  	 	 	 	  	 	
Interest credited	  	 	--	  	  	 	--	  	  	 	(58,621)	  	  	 	 	 	  	 	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	13 	 	  	 	--	  	  	 	 	 	  	 	
 
(1)     The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
 	
For the nine months ended September 30, 2012:	  	Fixed maturity securities - available-for-sale	 	  	 	
 	  	 	 	  	Residential	 	  	 	 	  	Commercial	 	  	 	
 	  	 	 	  	mortgage-	 	  	 	 	  	mortgage-	 	  	 	
 	  	Corporate	 	  	backed	 	  	Asset-backed	 	  	backed	 	  	 	
 	  	securities	 	  	securities	 	  	securities	 	  	securities	 	  	 	
Fair value, beginning of period	  	$	974,169 	 	  	$	81,655 	 	  	$	193,492 	 	  	$	115,976 	 	  	 	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Investment income, net of related expenses	  	 	(4,738)	  	  	 	413 	 	  	 	497 	 	  	 	1,579 	 	  	 	
Investment related gains (losses), net	  	 	(2,339)	  	  	 	(223)	  	  	 	(510)	  	  	 	(13,771)	  	  	 	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	
Included in other comprehensive income	  	 	31,940 	 	  	 	1,886 	 	  	 	16,135 	 	  	 	17,436 	 	  	 	
Purchases(1)	  	 	645,466 	 	  	 	31,602 	 	  	 	64,121 	 	  	 	21,092 	 	  	 	
Sales(1)	  	 	(45,833)	  	  	 	(40,790)	  	  	 	(11,627)	  	  	 	(1,552)	  	  	 	
Settlements(1)	  	 	(84,819)	  	  	 	(5,139)	  	  	 	(11,510)	  	  	 	(568)	  	  	 	
Transfers into Level 3	  	 	18,738 	 	  	 	8,979 	 	  	 	6,086 	 	  	 	37,054 	 	  	 	
Transfers out of Level 3	  	 	(25,311)	  	  	 	(29,024)	  	  	 	(67,094)	  	  	 	(10,178)	  	  	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Fair value, end of period	  	$	1,507,273 	 	  	$	49,359 	 	  	$	189,590 	 	  	$	167,068 	 	  	 	

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	
Investment income, net of related expenses	  	$	(4,747)	  	  	$	283 	 	  	$	440 	 	  	$	1,579 	 	  	 	
Investment related gains (losses), net	  	 	(1,329)	  	  	 	(269)	  	  	 	(849)	  	  	 	(14,163)	  	  	 	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	
 
33

Table of Contents
 	 	 	                                   	 	 	 	                                   	 	 	 	                                   	 	 	 	                                   	 	
For the nine months ended September 30, 2012 (continued):	  	Fixed maturity securities -
available-for-sale	 	  	 	 	  	 	 	
 	  	U.S.	 	  	State	 	  	Funds withheld	 	  	 	 	
 	  	Government	 	  	and political	 	  	at interest -	 	  	 	 	
 	  	and agencies	 	  	subdivision	 	  	embedded	 	  	Short-term	 	
 	  	securities	 	  	securities	 	  	derivatives	 	  	investments	 	
Fair value, beginning of period	  	$	--	  	  	$	10,373 	 	  	$	(361,456)	  	  	$	--	  	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	(59)	  	  	 	5 	 	  	 	--	  	  	 	(7)	  	
Investment related gains (losses), net	  	 	--	  	  	 	(12)	  	  	 	40,955	 	  	 	--	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Included in other comprehensive income	  	 	(15)	  	  	 	4,666 	 	  	 	--	  	  	 	54 	 	
Purchases(1)	  	 	4,640 	 	  	 	--	  	  	 	--	  	  	 	22,014 	 	
Sales(1)	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Settlements(1)	  	 	--	  	  	 	(162)	  	  	 	--	  	  	 	--	  	
Transfers into Level 3	  	 	--	  	  	 	37,588 	 	  	 	--	  	  	 	--	  	
Transfers out of Level 3	  	 	--	  	  	 	(5,508)	  	  	 	--	  	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	$	4,566 	 	  	$	46,950 	 	  	$	(320,501)	  	  	$	22,061 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	$	(59)	  	  	$	5 	 	  	$	--	  	  	$	(7)	  	
Investment related gains (losses), net	  	 	--	  	  	 	--	  	  	 	40,955 	 	  	 	--	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	

For the nine months ended September 30, 2012 (continued):	  	 	 	  	Reinsurance	 	  	Interest sensitive	 	
 	  	Other invested	 	  	ceded receivable-	 	  	contract liabilities	 	
 	  	assets- other	 	  	embedded	 	  	embedded	 	
 	  	equity securities	 	  	derivatives	 	  	derivatives	 	
Fair value, beginning of period	  	$	11,489 	 	  	$	4,945 	 	  	$	(1,028,241)	  	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	--	  	  	 	--	  	  	 	--	  	
Investment related gains (losses), net	  	 	1,098 	 	  	 	--	  	  	 	74,025 	 	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	770 	 	
Interest credited	  	 	--	  	  	 	--	  	  	 	(27,348)	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	(449)	  	  	 	--	  	
Included in other comprehensive income	  	 	843 	 	  	 	--	  	  	 	--	  	
Purchases(1)	  	 	108 	 	  	 	--	  	  	 	(48,199)	  	
Sales(1)	  	 	(3,788)	  	  	 	--	  	  	 	--	  	
Settlements(1)	  	 	--	  	  	 	(304)	  	  	 	75,189 	 	
Transfers into Level 3	  	 	--	  	  	 	--	  	  	 	--	  	
Transfers out of Level 3	  	 	(9,750)	  	  	 	--	  	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	$	--	  	  	$	4,192 	 	  	$	(953,804)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	$	--	  	  	$	--	  	  	$	--	  	
Investment related gains (losses), net	  	 	(183)	  	  	 	--	  	  	 	68,315 	 	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	56 	 	
Interest credited	  	 	--	  	  	 	--	  	  	 	(102,017)	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	(33)	  	  	 	--	  	
 
(1)	The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.	
 
34

Table of Contents
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and nine months ended September 30, 2011, as well as the portion of gains or losses included in income for the three and nine months ended September 30, 2011 attributable to unrealized gains or losses related to those assets and liabilities still held at September 30, 2011 (dollars in thousands):

For the three months ended September 30, 2011:	  	Fixed maturity securities - available-for-sale	 	
 	  	 	 	  	Residential	 	  	 	 	  	Commercial	 	
 	  	 	 	  	mortgage-	 	  	 	 	  	mortgage-	 	
 	  	Corporate	 	  	backed	 	  	Asset-backed	 	  	backed	 	
 	  	securities	 	  	securities	 	  	securities	 	  	securities	 	
Fair value, beginning of period	  	$	977,560 	 	  	$	103,430 	 	  	$	188,773 	 	  	$	150,765 	 	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	38 	 	  	 	181 	 	  	 	271 	 	  	 	505 	 	
Investment related gains (losses), net	  	 	591 	 	  	 	(1,059)	  	  	 	(6,760)	  	  	 	(6,548)	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Included in other comprehensive income	  	 	7,725 	 	  	 	44 	 	  	 	(1,827)	  	  	 	(14,717)	  	
Purchases(1)	  	 	59,905 	 	  	 	454 	 	  	 	7,449 	 	  	 	--	  	
Sales(1)	  	 	(14,415)	  	  	 	--	  	  	 	(5,547)	  	  	 	--	  	
Settlements(1)	  	 	(23,677)	  	  	 	(1,447)	  	  	 	(3,172)	  	  	 	--	  	
Transfers into Level 3	  	 	15,947 	 	  	 	2,248 	 	  	 	10,773 	 	  	 	--	  	
Transfers out of Level 3	  	 	(65,855)	  	  	 	(36,941)	  	  	 	(27,417)	  	  	 	(17,026)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	$	957,819 	 	  	$	66,910 	 	  	$	162,543 	 	  	$	112,979 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	$	32 	 	  	$	181 	 	  	$	246 	 	  	$	504 	 	
Investment related gains (losses), net	  	 	(708)	  	  	 	(131)	  	  	 	(1,052)	  	  	 	(6,548)	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	

For the three months ended September 30, 2011 (continued):	  	Fixed maturity securities -	 	  	 	 	
 	  	available-for-sale	 	  	 	 	
 	  	 	 	  	Other foreign	 	  	 	 	
 	  	State	 	  	government,	 	  	Funds withheld	 	
 	  	and political	 	  	supranational and	 	  	at interest-	 	
 	  	subdivision	 	  	foreign government-	 	  	embedded	 	
 	  	securities	 	  	sponsored enterprises	 	  	derivatives	 	
Fair value, beginning of period	  	$	22,932 	 	  	$	4,074 	 	  	$	(173,160)	  	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	(5)	  	  	 	--	  	  	 	--	  	
Investment related gains (losses), net	  	 	(4)	  	  	 	--	  	  	 	(102,574)	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	
Included in other comprehensive income	  	 	225 	 	  	 	--	  	  	 	--	  	
Purchases(1)	  	 	--	  	  	 	--	  	  	 	--	  	
Sales(1)	  	 	--	  	  	 	--	  	  	 	--	  	
Settlements(1)	  	 	(22)	  	  	 	--	  	  	 	--	  	
Transfers out of Level 3	  	 	(13,736)	  	  	 	(4,074)	  	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	$	9,390 	 	  	$	--	  	  	$	(275,734)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	$	(5)	  	  	$	--	  	  	$	--	  	
Investment related gains (losses), net	  	 	--	  	  	 	--	  	  	 	(102,575)	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	
 
35

Table of Contents
 	 	 	                            	 	 	 	                            	 	 	 	                            	 	 	 	                            	 	
For the three months ended September 30, 2011 (continued):	  	 	 	  	Other invested
assets- other
equity securities	 	  	Reinsurance
ceded receivable-
embedded
derivatives	 	  	Interest sensitive
contract liabilities
embedded
derivatives	 	
Fair value, beginning of period	  	 	 	 	  	 $	11,001 	 	  	 $	86,029	 	  	 $	(804,171)	  	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	 	 	  	 	--	  	  	 	--	  	  	 	--	  	
Investment related gains (losses), net	  	 	 	 	  	 	--	  	  	 	--	  	  	 	(260,239)	  	
Claims & other policy benefits	  	 	 	 	  	 	--	  	  	 	--	  	  	 	(1,600)	  	
Interest credited	  	 	 	 	  	 	--	  	  	 	--	  	  	 	19,598 	 	
Policy acquisition costs and other insurance expenses	  	 	 	 	  	 	--	  	  	 	(3,443)	  	  	 	--	  	
Included in other comprehensive income	  	 	 	 	  	 	195 	 	  	 	--	  	  	 	--	  	
Purchases(1)	  	 	 	 	  	 	--	  	  	 	2,081 	 	  	 	(16,063)	  	
Sales(1)	  	 	 	 	  	 	(633)	  	  	 	--	  	  	 	--	  	
Settlements(1)	  	 	 	 	  	 	--	  	  	 	(3,123)	  	  	 	20,862 	 	
Transfers into Level 3	  	 	 	 	  	 	--	  	  	 	--	  	  	 	--	  	
Transfers out of Level 3	  	 	 	 	  	 	--	  	  	 	--	  	  	 	--	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	 	 	 	  	 $	10,563 	 	  	 $	81,544 	 	  	 $	(1,041,613)	  	

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	 	 	  	 $	--	  	  	 $	--	  	  	 $	--	  	
Investment related gains (losses), net	  	 	 	 	  	 	--	  	  	 	--	  	  	 	(262,552)	  	
Claims & other policy benefits	  	 	 	 	  	 	--	  	  	 	--	  	  	 	(1,135)	  	
Interest credited	  	 	 	 	  	 	--	  	  	 	--	  	  	 	(1,265)	  	
Policy acquisition costs and other insurance expenses	  	 	 	 	  	 	--	  	  	 	(592)	  	  	 	--	  	
 	
(1)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.	    	
 	 	
For the nine months ended September 30, 2011:	  	Fixed maturity securities - available-for-sale	 	
 	  	Corporate
securities	 	  	Residential
mortgage-
backed
securities	 	  	Asset-backed
securities	 	  	Commercial
mortgage-
backed securities	 	
Fair value, beginning of period	  	 $	872,179 	 	  	 $	183,291 	 	  	 $	228,558 	 	  	 $	147,556 	 	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	200 	 	  	 	674 	 	  	 	1,175 	 	  	 	1,673 	 	
Investment related gains (losses), net	  	 	1,332 	 	  	 	(1,460)	  	  	 	(9,588)	  	  	 	(9,280)	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Included in other comprehensive income	  	 	17,174 	 	  	 	4,528 	 	  	 	5,586 	 	  	 	12,599 	 	
Purchases(1)	  	 	257,713 	 	  	 	6,236 	 	  	 	37,328 	 	  	 	7,684 	 	
Sales(1)	  	 	(35,487)	  	  	 	(20,701)	  	  	 	(27,844)	  	  	 	--	  	
Settlements(1)	  	 	(99,407)	  	  	 	(13,812)	  	  	 	(20,013)	  	  	 	(3,410)	  	
Transfers into Level 3	  	 	76,627 	 	  	 	7,250 	 	  	 	32,274 	 	  	 	66,854 	 	
Transfers out of Level 3	  	 	(132,512)	  	  	 	(99,096)	  	  	 	(84,933)	  	  	 	(110,697)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	 $	957,819 	 	  	 $	66,910 	 	  	 $	162,543 	 	  	 $	112,979 	 	

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 $	162 	 	  	 $	655 	 	  	 $	1,084 	 	  	 $	1,660 	 	
Investment related gains (losses), net	  	 	(1,223)	  	  	 	(175)	  	  	 	(4,603)	  	  	 	(9,292)	  	
Claims & other policy benefits	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Interest credited	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Policy acquisition costs and other insurance expenses	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
 
36

Table of Contents
 	 	 	                                	 	 	 	                                	 	 	 	                                	 	
For the nine months ended September 30, 2011 (continued):	  	Fixed maturity securities -
available-for-sale	 	  	 	 	
 	  	State
and political
subdivision
securities	 	  	Other foreign
government,
supranational and
foreign government-
sponsored enterprises	 	  	Funds withheld
at interest-
embedded
derivatives	 	
Fair value, beginning of period	  	 $	6,983 	 	  	 $	6,736 	 	  	 $	(274,220)	  	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	365 	 	  	 	1 	 	  	 	-- 	  	
Investment related gains (losses), net	  	 	(11)	  	  	 	-- 	  	  	 	(1,514)	  	
Claims & other policy benefits	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Interest credited	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Policy acquisition costs and other insurance expenses	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Included in other comprehensive income	  	 	3,839 	 	  	 	8 	 	  	 	-- 	  	
Purchases(1)	  	 	871 	 	  	 	-- 	  	  	 	-- 	  	
Sales(1)	  	 	-- 	  	  	 	(161)	  	  	 	-- 	  	
Settlements(1)	  	 	(65)	  	  	 	-- 	  	  	 	-- 	  	
Transfers into Level 3	  	 	48,469 	 	  	 	21 	 	  	 	-- 	  	
Transfers out of Level 3	  	 	(51,061)	  	  	 	(6,605)	  	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	 $	9,390 	 	  	 $	-- 	  	  	 $	(275,734)	  	

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 $	365 	 	  	 $	(36)	  	  	 $	-- 	  	
Investment related gains (losses), net	  	 	-- 	  	  	 	-- 	  	  	 	(1,514)	  	
Claims & other policy benefits	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Interest credited	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Policy acquisition costs and other insurance expenses	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	

For the nine months ended September 30, 2011 (continued):	  	Other invested
assets- non-
redeemable
preferred stock	 	  	Other invested
assets- other
equity securities	 	  	Reinsurance
ceded receivable-
embedded
derivatives	 	  	Interest sensitive
contract liabilities
embedded
derivatives	 	
Fair value, beginning of period	  	 $	420 	 	  	 $	16,416 	 	  	 $	75,431 	 	  	 $	(721,485)	  	
Total gains/losses (realized/unrealized)	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Investment related gains (losses), net	  	 	-- 	  	  	 	3,504 	 	  	 	-- 	  	  	 	(253,445)	  	
Claims & other policy benefits	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	(1,283)	  	
Interest credited	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	(66,519)	  	
Policy acquisition costs and other insurance expenses	  	 	-- 	  	  	 	-- 	  	  	 	8,869 	 	  	 	-- 	  	
Included in other comprehensive income	  	 	-- 	  	  	 	(4,792)	  	  	 	-- 	  	  	 	-- 	  	
Purchases(1)	  	 	-- 	  	  	 	-- 	  	  	 	6,345 	 	  	 	(57,283)	  	
Sales(1)	  	 	(420)	  	  	 	(4,565)	  	  	 	-- 	  	  	 	-- 	  	
Settlements(1)	  	 	-- 	  	  	 	-- 	  	  	 	(9,101)	  	  	 	58,402 	 	
Transfers into Level 3	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Transfers out of Level 3	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fair value, end of period	  	 $	-- 	  	  	 $	10,563 	 	  	 $	81,544 	 	  	 $	(1,041,613)	  	

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Included in earnings, net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Investment income, net of related expenses	  	 $	-- 	  	  	 $	-- 	  	  	 $	-- 	  	  	 $	-- 	  	
Investment related gains (losses), net	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	(255,758)	  	
Claims & other policy benefits	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	(1,151)	  	
Interest credited	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	(124,920)	  	
Policy acquisition costs and other insurance expenses	  	 	-- 	  	  	 	-- 	  	  	 	17,892 	 	  	 	-- 	  	
 
(1)	The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.	
 
37

Table of Contents
Nonrecurring Fair Value Measurements
Certain assets and liabilities are measured at fair value on a nonrecurring basis. Nonrecurring fair value adjustments on impaired commercial mortgage loans resulted in $1.6 million and $4.4 million of net losses being recorded for the three and nine months ended September 30, 2012, respectively. The carrying value of these impaired mortgage loans as of September 30, 2012 was $23.5 million. Nonrecurring fair value adjustments on impaired commercial mortgage loans resulted in $1.9 million and $1.5 million of net losses being recorded for the three and nine months ended September 30, 2011, respectively. The carrying value of the 2011 impaired mortgage loans as of September 30, 2011 was $21.9 million, based on the fair value of the underlying real estate collateral. Subsequent improvements in estimated fair value on previously impaired loans recorded through a reduction in the previously established valuation allowance are reported as gains. Nonrecurring fair value adjustments on mortgage loans are based on the fair value of underlying collateral or discounted cash flows and were classified as Level 3 in the fair value hierarchy.
Fair Value of Financial Instruments
The Company is required by general accounting principles for Fair Value Measurements and Disclosures to disclose the fair value of certain financial instruments including those that are not carried at fair value. The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, at September 30, 2012 and December 31, 2011 (dollars in thousands):

September 30, 2012	  	 	 	  	      Estimated Fair      	 	  	Fair Value Measurement Using:	 	
 	  	      Carrying Value      	 	  	Value	 	  	        Level 1        	 	  	        Level 2        	 	  	        Level 3        	 	
Assets:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Mortgage loans on real estate	  	$	2,256,881 	 	  	$	2,383,088 	 	  	$	--	  	  	$	--	  	  	$	2,383,088 	 	
Policy loans	  	 	1,243,498 	 	  	 	1,243,498 	 	  	 	--	  	  	 	1,243,498 	 	  	 	--	  	
Funds withheld at interest(1)	  	 	5,929,140 	 	  	 	6,399,803 	 	  	 	--	  	  	 	--	  	  	 	6,399,803 	 	
Cash and cash equivalents(2)	  	 	578,320 	 	  	 	578,320 	 	  	 	578,320 	 	  	 	--	  	  	 	--	  	
Short-term investments(2)	  	 	46,233 	 	  	 	46,233 	 	  	 	46,233 	 	  	 	--	  	  	 	--	  	
Other invested assets(2)	  	 	604,495 	 	  	 	629,905 	 	  	 	--	  	  	 	18,900 	 	  	 	611,005 	 	
Accrued investment income	  	 	250,048 	 	  	 	250,048 	 	  	 	--	  	  	 	250,048 	 	  	 	--	  	
Liabilities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest-sensitive contract liabilities (1)	  	$	11,404,136 	 	  	$	11,597,198 	 	  	$	--	  	  	$	--	  	  	$	11,597,198 	 	
Long-term debt	  	 	1,815,111 	 	  	 	1,958,231 	 	  	 	--	  	  	 	--	  	  	 	1,958,231 	 	
Collateral finance facility	  	 	651,968 	 	  	 	443,020 	 	  	 	--	  	  	 	--	  	  	 	443,020 	 	
 	 	 	 	 	 	
December 31, 2011:	  	      Carrying Value      	 	  	      Estimated Fair      
Value	 	  	 	 	  	 	 	  	 	 	
Assets:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Mortgage loans on real estate	  	$	991,731 	 	  	$	1,081,924 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Policy loans	  	 	1,260,400 	 	  	 	1,260,400 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Funds withheld at interest(1)	  	 	5,771,880 	 	  	 	6,041,984 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Cash and cash equivalents(2)	  	 	458,348 	 	  	 	458,348 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Short-term investments(2)	  	 	41,895 	 	  	 	41,895 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other invested assets(2)	  	 	500,681 	 	  	 	503,293 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Accrued investment income	  	 	144,334 	 	  	 	144,334 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Liabilities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Interest-sensitive contract liabilities (1)	  	$	6,203,001 	 	  	$	6,307,779 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Long-term debt	  	 	1,414,688 	 	  	 	1,462,329 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Collateral finance facility	  	 	652,032 	 	  	 	390,900 	 	  	 	 	 	  	 	 	 	  	 	 	 	

(1)	Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.	
 
(2)	Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.	
Mortgage Loans on Real Estate – The fair value of mortgage loans on real estate is estimated by discounting cash flows, both principal and interest, using current interest rates for mortgage loans with similar credit ratings and similar remaining maturities. As such, inputs include current treasury yields and spreads, which are based on the credit rating and average life of the loan, corresponding to the market spreads. The valuation of mortgage loans on real estate is considered Level 3 in the fair value hierarchy.
Policy Loans – Policy loans typically carry an interest rate that is adjusted annually based on an observable market index and therefore carrying value approximates fair value. The valuation of policy loans is considered Level 2 in the fair value hierarchy.
 
38

Table of Contents
Funds Withheld at Interest – The carrying value of funds withheld at interest approximates fair value except where the funds withheld are specifically identified in the agreement. When funds withheld are specifically identified in the agreement, the fair value is based on the fair value of the underlying assets which are held by the ceding company. Ceding companies use a variety of sources and pricing methodologies, which are not transparent to the Company and may include significant unobservable inputs, to value the securities that are held in distinct portfolios, therefore the valuation of these funds withheld assets are considered Level 3 in the fair value hierarchy.
Cash and Cash Equivalents and Short-term Investments – The carrying values of cash and cash equivalents and short-term investments approximates fair values due to the short-term maturities of these instruments and are considered Level 1 in the fair value hierarchy.
Other Invested Assets – This primarily includes limited partnership interests accounted for using the cost method, structured loans and Federal Home Loan Bank of Des Moines common stock. The fair value of limited partnerships and other investments accounted for using the cost method is determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The valuation of these investments is considered Level 3 in the fair value hierarchy due to the limited activity and price transparency inherent in the market for such investments. The fair value of structured loans is estimated based on a discounted cash flow analysis using discount rates applicable to each structured loan, this is considered Level 3 in the fair value hierarchy. The fair value of the Company’s common stock investment in the Federal Home Loan Bank of Des Moines is considered to be the carrying value and it is considered Level 2 in the fair value hierarchy.
Accrued Investment Income – The carrying value for accrued investment income approximates fair value as there are no adjustments made to the carrying value. This is considered Level 2 in the fair value hierarchy.
Interest-Sensitive Contract Liabilities – The carrying and fair values of interest-sensitive contract liabilities reflected in the table above exclude contracts with significant mortality risk. The fair value of the Company’s interest-sensitive contract liabilities and related reinsurance ceded receivables utilizes a market standard technique with both capital market inputs and policyholder behavior assumptions, as well as cash values adjusted for recapture fees. The capital market inputs to the model, such as interest rates, are generally observable. Policyholder behavior assumptions are generally not observable and may require use of significant management judgment. The valuation of interest-sensitive contract liabilities is considered Level 3 in the fair value hierarchy.
Long-term Debt and Collateral Finance Facility – The fair value of the Company’s long-term debt and collateral finance facility is generally estimated by discounting future cash flows using market rates currently available for debt with similar remaining maturities and reflecting the credit risk of the Company, including inputs when available, from actively traded debt of the Company or other companies with similar credit quality. The valuation of long-term debt and collateral finance facility are generally obtained from brokers and are considered Level 3 in the fair value hierarchy.
7.       Segment Information
The accounting policies of the segments are the same as those described in the Summary of Significant Accounting Policies in Note 2 of the consolidated financial statements accompanying the DAC Current Report. The Company measures segment performance primarily based on profit or loss from operations before income taxes. There are no intersegment reinsurance transactions and the Company does not have any material long-lived assets. Investment income is allocated to the segments based upon average assets and related capital levels deemed appropriate to support the segment business volumes.
The Company allocates capital to its segments based on an internally developed economic capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model considers the unique and specific nature of the risks inherent in the Company’s businesses. As a result of the economic capital allocation process, a portion of investment income and investment related gains and losses are attributed to the segments based on the level of allocated capital. In addition, the segments are charged for excess capital utilized above the allocated economic capital basis. This charge is included in policy acquisition costs and other insurance expenses. Information related to total revenues, income (loss) before income taxes, and total assets of the Company for each reportable segment are summarized below (dollars in thousands).
 
39

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
Total revenues:	  	                2012                 	 	  	                2011                 	 	  	                2012                 	 	  	                2011                 	 	
U.S.	  	$	1,446,834 	 	  	$	1,017,413 	 	  	$	4,141,202 	 	  	$	3,625,956 	 	
Canada	  	 	287,629 	 	  	 	249,924 	 	  	 	839,491 	 	  	 	780,549 	 	
Europe & South Africa	  	 	323,225 	 	  	 	300,492 	 	  	 	955,505 	 	  	 	877,880 	 	
Asia Pacific	  	 	364,516 	 	  	 	358,115 	 	  	 	1,101,934 	 	  	 	1,044,103 	 	
Corporate and Other	  	 	26,877 	 	  	 	68,963 	 	  	 	79,677 	 	  	 	152,831 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	2,449,081 	 	  	$	1,994,907 	 	  	$	7,117,809 	 	  	$	6,481,319 	 	

 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
Income (loss) before income taxes:	  	                2012                 	 	  	                2011                 	 	  	        2012        	 	  	        2011        	 	
U.S.	  	$	156,678 	 	  	$	31,091 	 	  	$	390,009 	 	  	$	292,937 	 	
Canada	  	 	37,520 	 	  	 	43,711 	 	  	 	127,613 	 	  	 	117,712 	 	
Europe & South Africa	  	 	32,166 	 	  	 	12,029 	 	  	 	58,363 	 	  	 	47,089 	 	
Asia Pacific	  	 	(16,483)	  	  	 	25,644 	 	  	 	39,443 	 	  	 	51,946 	 	
Corporate and Other	  	 	(8,402)	  	  	 	43,921 	 	  	 	(17,294)	  	  	 	60,636 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	201,479 	 	  	$	156,396 	 	  	$	598,134 	 	  	$	570,320 	 	

 	 	 	 	 	 	 	 	 	
Total Assets:	  	        September 30, 2012         	 	  	        December 31, 2011         	 	
U.S.	  	$	25,080,586	 	  	$	17,965,559	 	
Canada	  	 	3,668,540	 	  	 	3,347,771	 	
Europe & South Africa	  	 	2,020,324	 	  	 	1,846,751	 	
Asia Pacific	  	 	3,010,230	 	  	 	2,902,101	 	
Corporate and Other	  	 	6,144,333	 	  	 	5,571,791	 	
 	  	 	 	 	  	 	 	 	
Total	  	$	39,924,013	 	  	$	31,633,973	 	
 	  	 	 	 	  	 	 	 	
The increase in total assets in the U.S. segment since December 31, 2011 is primarily due to a large fixed annuity transaction executed in the second quarter of 2012.
8.         Commitments and Contingent Liabilities
At September 30, 2012, the Company’s commitments to fund investments were $169.7 million in limited partnerships, $62.1 million in commercial mortgage loans, $7.5 million in private placement investments and $35.8 million in bank loans, including revolving credit agreements. At December 31, 2011, the Company’s commitments to fund investments were $156.6 million in limited partnerships, $33.6 million in commercial mortgage loans and $100.0 million in private placement investments. The Company anticipates that the majority of its current commitments will be invested over the next five years; however, these commitments could become due any time at the request of the counterparties. Investments in limited partnerships and private placements are carried at cost or reported using the equity method and included in other invested assets in the condensed consolidated balance sheets. Bank loans are carried at fair value and included in fixed maturities available-for-sale.
The Company is subject to litigation in the normal course of its business. The Company currently has no material litigation. A legal reserve is established when the Company is notified of an arbitration demand or litigation or is notified that an arbitration demand or litigation is imminent, it is probable that the Company will incur a loss as a result and the amount of the probable loss is reasonably capable of being estimated.
The Company has obtained bank letters of credit in favor of various affiliated and unaffiliated insurance companies from which the Company assumes business. These letters of credit represent guarantees of performance under the reinsurance agreements and allow ceding companies to take statutory reserve credits. Certain of these letters of credit contain financial covenant restrictions. At September 30, 2012 and December 31, 2011, there were approximately $19.2 million and $15.8 million, respectively, of undrawn outstanding bank letters of credit in favor of third parties. Additionally, the Company utilizes letters of credit to secure reserve credits when it retrocedes business to its subsidiaries, including Parkway Reinsurance Company (“Parkway Re”), Rockwood Reinsurance Company (“Rockwood Re”), Timberlake Financial L.L.C. (“Timberlake Financial”), RGA Americas Reinsurance, Ltd. (“RGA Americas”), RGA Reinsurance Company (Barbados) Ltd. (“RGA Barbados”) and RGA Atlantic Reinsurance Company, Ltd. (“RGA Atlantic”). The Company cedes business to its affiliates to help reduce the amount of regulatory capital required in certain jurisdictions such as the U.S. and the United Kingdom. The capital required to support the business in the affiliates reflects more realistic expectations than the original jurisdiction of the business, where capital requirements are often considered to be quite conservative. As of September 30, 2012 and December 31, 2011, $632.9 million and $582.9 million, respectively, in undrawn letters of credit from various banks were outstanding, backing reinsurance between the various subsidiaries of the Company. The banks providing letters
 
40

Table of Contents
of credit to the Company are included on the National Association of Insurance Commissioners (“NAIC”) list of approved banks.
The Company maintains a syndicated revolving credit facility with a four year term and an overall capacity of $850.0 million which is scheduled to mature in December 2015. The Company may borrow cash and obtain letters of credit in multiple currencies under this facility. As of September 30, 2012, the Company had $271.7 million in issued, but undrawn, letters of credit under this facility, which is included in the total above. Applicable letter of credit fees and fees payable for the credit facility depend upon the Company’s senior unsecured long-term debt rating. The Company also maintains two other letter of credit facilities with capacities of $200.0 million and $120.0 million which are scheduled to mature in September 2019 and May 2016, respectively. The $200.0 million letter of credit facility is fully utilized and is expected to amortize to zero by 2019. Letter of credit fees for this facility are fixed for the term of the facility. As of September 30, 2012, the Company had $100.0 million in issued, but undrawn, letters of credit under the $120.0 million letter of credit facility. Letter of credit fees for this facility are fixed for the term of the facility. Fees associated with the Company’s other letters of credit are not fixed for periods in excess of one year and are based on the Company’s ratings and the general availability of these instruments in the marketplace.
RGA has issued guarantees to third parties on behalf of its subsidiaries for the payment of amounts due under certain reinsurance treaties, securities borrowing arrangements and office lease obligations, whereby, if a subsidiary fails to meet an obligation, RGA or one of its other subsidiaries will make a payment to fulfill the obligation. In limited circumstances, treaty guarantees are granted to ceding companies in order to provide them additional security, particularly in cases where RGA’s subsidiary is relatively new, unrated, or not of a significant size, relative to the ceding company. Liabilities supported by the treaty guarantees, before consideration for any legally offsetting amounts due from the guaranteed party, totaled $669.4 million and $697.5 million as of September 30, 2012 and December 31, 2011, respectively, and are reflected on the Company’s condensed consolidated balance sheets in future policy benefits. As of September 30, 2012 and December 31, 2011, the Company’s exposure related to treaty guarantees, net of assets held in trust, was $445.7 million and $467.5 million, respectively. Potential guaranteed amounts of future payments will vary depending on production levels and underwriting results. Guarantees related to borrowed securities provide additional security to third parties should a subsidiary fail to make principal and/or interest payments when due. As of September 30, 2012 and December 31, 2011, RGA’s obligation related to borrowed securities guarantees was $237.5 million and $150.0 million, respectively.
Manor Reinsurance, Ltd. (“Manor Re”), a subsidiary of RGA, has obtained $300.0 million of collateral financing through 2020 from an international bank which enabled Manor Re to deposit assets in trust to support statutory reserve credits for an affiliated reinsurance transaction. The bank has recourse to RGA should Manor Re fail to make payments or otherwise not perform its obligations under this financing.
In addition, the Company indemnifies its directors and officers as provided in its charters and by-laws. Since this indemnity generally is not subject to limitation with respect to duration or amount, the Company does not believe that it is possible to determine the maximum potential amount due under this indemnity in the future.
9.         Income Tax
The Company’s provision for income tax expense differed from the amounts computed by applying the U.S. federal income tax statutory rate of 35% to pre-tax income as a result of the following (dollars in thousands):

 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
 	  	                2012                 	 	  	                2011                 	 	  	                2012                 	 	  	                2011                 	 	
Tax provision at U.S. statutory rate	  	$	70,517 	 	  	$	54,739 	 	  	$	209,347 	 	  	$	199,612 	 	
Increase (decrease) in income taxes resulting from:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Foreign tax rate differing from U.S. tax rate	  	 	(3,174)	  	  	 	(4,382)	  	  	 	(10,063)	  	  	 	(9,583)	  	
Differences in tax basis in foreign jurisdictions	  	 	(5,073)	  	  	 	(1,604)	  	  	 	(7,991)	  	  	 	(4,550)	  	
Subpart F income	  	 	943 	 	  	 	--	  	  	 	6,015 	 	  	 	--	  	
Travel and entertainment	  	 	111 	 	  	 	147 	 	  	 	350 	 	  	 	396 	 	
Deferred tax valuation allowance	  	 	105 	 	  	 	--	  	  	 	250 	 	  	 	795 	 	
Amounts related to audit contingencies	  	 	(747)	  	  	 	984 	 	  	 	1,276 	 	  	 	4,499 	 	
Change in cash surrender value of insurance policies	  	 	(164)	  	  	 	756 	 	  	 	(907)	  	  	 	173 	 	
Canadian corporate rate reduction	  	 	330 	 	  	 	(30,687)	  	  	 	(1,319)	  	  	 	(30,687)	  	
Prior year tax adjustment	  	 	(4,869)	  	  	 	1,778 	 	  	 	(6,013)	  	  	 	1,784 	 	
Other, net	  	 	(975)	  	  	 	63 	 	  	 	(1,715)	  	  	 	415 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total provision for income taxes	  	$	57,004 	 	  	$	21,794 	 	  	$	189,230 	 	  	$	162,854 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Effective tax rate	  	 
 	 
28.3%	 
  	  	 	13.9%	  	  	 	31.6%	  	  	 	28.6%	  	

41

Table of Contents
During the three-month and nine-month periods ended September 30, 2011, the Company recognized an income tax benefit associated with previously enacted reductions in federal statutory tax rates and adjustments to various provincial statutory tax rates in Canada. This 2007 tax rate change enactment included phased in effective dates through 2012. These adjustments in tax rates should have been recognized beginning in 2007, when the Canadian tax legislation was enacted. For the three-month and nine-month periods ended September 30, 2011, the Company recorded a cumulative tax benefit adjustment of $30.7 million in “Provision for income taxes” to correct the deferred tax liabilities that were not properly recorded. If the impact of the tax rates had been recorded in the prior years, the Company estimates that it would have recognized approximately $3.0 million, $6.0 million, $9.0 million and $12.0 million of tax benefit in the years ended 2007, 2008, 2009 and 2010, respectively, and would not have been significant in the three and nine-month periods ended September 30, 2011.
10.         Employee Benefit Plans
The components of net periodic benefit costs for the three and nine months ended September 30, 2012 and 2011 were as follows (dollars in thousands):

 	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
 	  	                2012             	 	  	                2011             	 	  	                2012             	 	  	                2011             	 	
Net periodic pension benefit cost:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Service cost	  	$	1,910 	 	  	$	1,312 	 	  	$	5,638 	 	  	$	4,324 	 	
Interest cost	  	 	1,065 	 	  	 	971 	 	  	 	3,135 	 	  	 	2,913 	 	
Expected return on plan assets	  	 	(766)	  	  	 	(734)	  	  	 	(2,299)	  	  	 	(2,203)	  	
Amortization of prior service cost	  	 	102 	 	  	 	195 	 	  	 	288 	 	  	 	296 	 	
Amortization of prior actuarial loss	  	 	851 	 	  	 	658 	 	  	 	2,514 	 	  	 	1,160 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	3,162 	 	  	$	2,402 	 	  	$	9,276 	 	  	$	6,490 	 	

Net periodic other benefits cost:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Service cost	  	$	673 	 	  	$	413 	 	  	$	1,231 	 	  	$	837 	 	
Interest cost	  	 	418 	 	  	 	335 	 	  	 	935 	 	  	 	776 	 	
Expected return on plan assets	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Amortization of prior service cost	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Amortization of prior actuarial loss	  	 	380 	 	  	 	147 	 	  	 	557 	 	  	 	265 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	1,471 	 	  	$	895 	 	  	$	2,723 	 	  	$	1,878 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
The Company has made pension contributions of $4.0 million during the first nine months of 2012 and expects to make total pension contributions of $6.2 million in 2012.
11.         Equity Based Compensation
Equity compensation expense was $3.7 million and $3.9 million in the third quarter of 2012 and 2011, respectively. In the first quarter of 2012, the Company granted 0.7 million stock appreciation rights at $56.65 weighted average per share and 0.2 million performance contingent units to employees. Additionally, non-employee directors were granted a total of 10,350 shares of common stock. As of September 30, 2012, 1.7 million share options at $47.43 weighted average per share were vested and exercisable with a remaining weighted average exercise period of 4.5 years. As of September 30, 2012, the total compensation cost of non-vested awards not yet recognized in the financial statements was $30.2 million. It is estimated that these costs will vest over a weighted average period of 2.1 years.
12.         Retrocession Arrangements and Reinsurance Ceded Receivables
The Company generally reports retrocession activity on a gross basis. Amounts paid or deemed to have been paid for reinsurance are reflected in reinsurance ceded receivables. The cost of reinsurance related to long-duration contracts is recognized over the terms of the reinsured policies on a basis consistent with the reporting of those policies. In the normal course of business, the Company seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding reinsurance to other insurance enterprises or reinsurers under excess coverage, quota share and coinsurance contracts.
Certain retrocessions are arranged through the Company’s retrocession pools for amounts in excess of the Company’s retention limit. As of September 30, 2012 and December 31, 2011, all rated retrocession pool participants rated by the A.M. Best Company were rated “A- (excellent)” or better, except for one pool member that was rated “B++.” The Company verifies retrocession pool participants’ ratings on a quarterly basis. For a majority of the retrocessionaires that were not rated,
 
42

Table of Contents
security in the form of letters of credit or trust assets has been given as additional security in favor of RGA Reinsurance Company (“RGA Reinsurance”). In addition, the Company performs annual financial reviews of its retrocessionaires to evaluate financial stability and performance.
As of September 30, 2012 and December 31, 2011, the Company had claims recoverable from retrocessionaires of $176.5 million and $151.9 million, respectively, which is included in reinsurance ceded receivables, in the condensed consolidated balance sheets. The Company considers outstanding claims recoverable in excess of 90 days to be past due. There were $3.3 million and $11.4 million of past due claims recoverable as of September 30, 2012 and December 31, 2011, respectively. Based on financial reviews of the counterparties, the Company has not established a valuation allowance for claims recoverable. The Company has never experienced a material default in connection with retrocession arrangements, nor has it experienced any difficulty in collecting claims recoverable from retrocessionaires; however, no assurance can be given as to the future performance of such retrocessionaires or as to recoverability of any such claims.
13.         Financing Activities
On August 21, 2012, RGA issued 6.20% Fixed-To-Floating Rate Subordinated Debentures due September 15, 2042 with a face amount of $400.0 million. These subordinated debentures have been registered with the Securities and Exchange Commission. The net proceeds from the offering were approximately $393.7 million and will be used for general corporate purposes. Capitalized issue costs were approximately $6.3 million.
14.         New Accounting Standards
Changes to the general accounting principles are established by the FASB in the form of accounting standards updates to the FASB Accounting Standards Codification™. Accounting standards updates not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on the Company’s consolidated financial statements.
Adoption of New Accounting Standards
Transfers and Servicing
In April 2011, the FASB amended the general accounting principles for Transfers and Servicing as it relates to the reconsideration of effective control for repurchase agreements. This amendment removes from the assessment of effective control the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets and also removes the collateral maintenance implementation guidance related to that criterion. The amendment is effective for interim and annual periods beginning after December 15, 2011. The adoption of this amendment did not have an impact on the Company’s condensed consolidated financial statements.
Fair Value Measurements and Disclosures
In May 2011, the FASB amended the general accounting principles for Fair Value Measurements and Disclosures as it relates to the measurement and disclosure requirements about fair value measurements. This amendment clarifies the FASB’s intent about the application of existing fair value measurement requirements. It also changes particular principles and requirements for measuring fair value and for disclosing information about fair value measurements. The amendment is effective for interim and annual periods beginning after December 15, 2011. The Company adopted this amendment and the required disclosures are provided in Note 6 — “Fair Value of Assets and Liabilities.”
Deferred Policy Acquisition Costs
In October 2010, the FASB amended the general accounting principles for Financial Services – Insurance as it relates to accounting for costs associated with acquiring or renewing insurance contracts. This amendment clarifies that only those costs that result directly from and are essential to the contract transaction and that would not have been incurred had the contract transaction not occurred can be capitalized. It also defines acquisitions costs as costs that are related directly to the successful acquisitions of new or renewal insurance contracts. The amendment is effective for fiscal years and interim periods beginning after December 15, 2011. The retrospective adoption of this amendment on January 1, 2012, resulted in a reduction in the Company’s deferred acquisition cost asset and a corresponding reduction to equity. There will be a decrease in amortization subsequent to adoption due to the reduced deferred acquisition cost asset. There will also be a reduction in the level of future costs the Company defers; thereby increasing expenses incurred in future periods. The Company retrospectively adopted this amendment and the required disclosures are provided in Note 1 — “Organization and Basis of Presentation.”
 
43

Table of Contents
Comprehensive Income
In June 2011, the FASB amended the general accounting principles for Comprehensive Income as it relates to the presentation of comprehensive income. This amendment requires entities to present the total of comprehensive income, the components of net income, and the components of other comprehensive income in either a continuous statement of comprehensive income or in two separate but consecutive statements. The amendment does not change the items that must be reported in other comprehensive income. In December 2011, the FASB amended the general accounting principles for Comprehensive Income  as it relates to the presentation of comprehensive income. This amendment defers the requirement to present the effects of reclassifications out of accumulated other comprehensive income on the Company’s consolidated statements of income, which was required in the Comprehensive Income  amendment made in June 2011. These amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company adopted these amendments and the required presentation is provided in the Condensed Consolidated Statements of Comprehensive Income.
Future Adoption of New Accounting Standards
Basis of Presentation
In December 2011, the FASB amended the general accounting principles for Balance Sheet as it relates to the disclosures about offsetting assets and liabilities. The amendment requires disclosures about the Company’s rights of offset and related arrangements associated with its financial instruments and derivative instruments. This amendment also requires the disclosure of both gross and net information about both instruments and transactions eligible for offset in the balance sheet and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendment is effective for interim and annual reporting periods beginning on or after January 1, 2013. The Company is currently evaluating the impact of this amendment on its condensed consolidated financial statements.
 
44

Table of Contents
ITEM 2.       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking and Cautionary Statements
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, among others, statements relating to projections of the strategies, earnings, revenues, income or loss, ratios, future financial performance, and growth potential of the Company. The words “intend,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “should,” “believe,” and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance, and achievements could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements.
Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost of capital, (2) the impairment of other financial institutions and its effect on the Company’s business, (3) requirements to post collateral or make payments due to declines in market value of assets subject to the Company’s collateral arrangements, (4) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (5) adverse changes in mortality, morbidity, lapsation or claims experience, (6) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (7) inadequate risk analysis and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (9) the availability and cost of collateral necessary for regulatory reserves and capital, (10) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities, that in turn could affect regulatory capital, (11) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (12) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (14) adverse litigation or arbitration results, (15) the adequacy of reserves, resources and accurate information relating to settlements, awards and terminated and discontinued lines of business, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of United States sovereign debt and the credit ratings thereof, (17) competitive factors and competitors’ responses to the Company’s initiatives, (18) the success of the Company’s clients, (19) successful execution of the Company’s entry into new markets, (20) successful development and introduction of new products and distribution opportunities, (21) the Company’s ability to successfully integrate and operate reinsurance business that the Company acquires, (22) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (23) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers and others, (24) the threat of natural disasters, catastrophes, terrorist attacks, epidemics or pandemics anywhere in the world where the Company or its clients do business, (25) changes in laws, regulations, and accounting standards applicable to the Company, its subsidiaries, or its business, (26) the effect of the Company’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, and (27) other risks and uncertainties described in this document and in the Company’s other filings with the SEC.
Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and the cautionary statements described in the periodic reports the Company files with the SEC. These forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligations to update these forward-looking statements, even though the Company’s situation may change in the future. The Company qualifies all of its forward-looking statements by these cautionary statements. For a discussion of these risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to see Item 1A – “Risk Factors” in the 2011 Annual Report and the DAC Current Report.
Overview
RGA is an insurance holding company that was formed on December 31, 1992. The Company is primarily engaged in the reinsurance of traditional life and health for individual and group coverages, longevity, disability income, annuity, critical illness and financial reinsurance.
The Company derives revenues primarily from renewal premiums from existing reinsurance treaties, new business premiums from existing or new reinsurance treaties and income earned on invested assets. The Company believes that industry trends have not changed materially from those discussed in its DAC Current Report.
 
45

Table of Contents
The Company’s primary business is life reinsurance, which involves reinsuring life insurance policies that are often in force for the remaining lifetime of the underlying individuals insured, with premiums earned typically over a period of 10 to 30 years. Each year, however, a portion of the business under existing treaties terminates due to, among other things, lapses or surrenders of underlying policies, deaths of policyholders, and the exercise of recapture options by ceding companies.
As is customary in the reinsurance business, clients continually update, refine, and revise reinsurance information provided to the Company. Such revised information is used by the Company in preparation of its financial statements and the financial effects resulting from the incorporation of revised data are reflected in the current period.
The Company’s long-term profitability primarily depends on the volume and amount of death claims incurred and the ability to adequately price the risks it assumes. While death claims are reasonably predictable over a period of many years, claims become less predictable over shorter periods and are subject to significant fluctuation from quarter to quarter and year to year. The maximum amount of individual life coverage the Company retains per life varies by market and can be as high as $8.0 million. In certain limited situations the Company has retained more than $8.0 million per individual life. Exposures in excess of these retention amounts are typically retroceded to retrocessionaires; however, the Company remains fully liable to the ceding company for the entire amount of risk it assumes. The Company believes its sources of liquidity are sufficient to cover potential claims payments on both a short-term and long-term basis.
The Company has five geographic-based or function-based operational segments, each of which is a distinct reportable segment: U.S., Canada, Europe & South Africa, Asia Pacific and Corporate and Other. The U.S. operations provide traditional life, long-term care, group life and health reinsurance, annuity and financial reinsurance products. Effective April 2012, the Company issued its first fee-based synthetic GICs which include investment-only, stable value contracts, to retirement plans. The Canada operations reinsure traditional life products as well as creditor reinsurance, group life and health reinsurance, non-guaranteed critical illness products and longevity reinsurance. Europe & South Africa operations include a variety of life and health products, critical illness and longevity business throughout Europe and in South Africa, in addition to other markets the Company is developing. The principle types of reinsurance in Asia Pacific include life, critical illness, disability income, superannuation and financial reinsurance. Corporate and Other includes results from, among others, RGA Technology Partners, Inc. (“RTP”), a wholly-owned subsidiary that develops and markets technology solutions for the insurance industry, interest expense related to debt and the investment income and expense associated with the Company’s collateral finance facility. The Company measures segment performance based on profit or loss from operations before income taxes.
The Company allocates capital to its segments based on an internally developed economic capital model, the purpose of which is to measure the risk in the business and to provide a consistent basis upon which capital is deployed. The economic capital model considers the unique and specific nature of the risks inherent in RGA’s businesses. As a result of the economic capital allocation process, a portion of investment income and investment related gains and losses is credited to the segments based on the level of allocated capital. In addition, the segments are charged for excess capital utilized above the allocated economic capital basis. This charge is included in policy acquisition costs and other insurance expenses.
Results of Operations
The Company has adopted the amended general accounting principles for Financial Services – Insurance as it relates to accounting for costs associated with acquiring or renewing insurance contracts. The prior-period results of operations presented herein have been adjusted to reflect the retrospective adoption of the new accounting principles. See Note 1—“Organization and Basis of Presentation” in the Notes to Condensed Consolidated Financial Statements for additional information.
During the second quarter of 2012, the Company executed a large fixed deferred annuity reinsurance transaction in its U.S. Asset Intensive sub-segment. The Company deployed approximately $350.0 million of capital to support this transaction, which increased the Company’s invested asset base by approximately $5.4 billion. During the third quarter of 2012, the Company began repositioning a portion of these invested assets to increase investment yield and provide improved duration matching.
Consolidated
Consolidated income before income taxes increased $45.1 million, or 28.8%, and $27.8 million, or 4.9%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The increase in income before income taxes for the third quarter and first nine months of 2012 was primarily due to an increase in investment related gains and an increase in net premiums largely offset by unfavorable claims experience in the U.S. and Australia markets as well as a $27.9 million increase in claim liabilities in Australia associated with certain group reinsurance treaties. The increase in investment related gains reflects a favorable change in the value of embedded derivatives within the U.S. segment due to the effect of
 
46

Table of Contents
tightening credit spreads and a reduction in the benchmark interest rate in the U.S. debt markets. Foreign currency fluctuations relative to the prior year unfavorably affected income before income taxes by approximately $4.5 million and $9.1 million for the third quarter and first nine months of 2012, respectively, as compared to the same periods in 2011.
The Company recognizes in consolidated income, changes in the value of embedded derivatives on modco or funds withheld treaties, equity-indexed annuity treaties (“EIAs”) and variable annuity products. The change in the value of embedded derivatives related to reinsurance treaties written on a modco or funds withheld basis are subject to the general accounting principles for Derivatives and Hedging related to embedded derivatives. The unrealized gains and losses associated with these embedded derivatives, after adjustment for deferred acquisition costs, increased income before income taxes by $51.7 million and $15.4 million in the third quarter and first nine months of 2012, respectively, as compared to the same periods in 2011. Changes in risk-free rates used in the fair value estimates of embedded derivatives associated with EIAs affect the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with EIAs, after adjustment for deferred acquisition costs and retrocession, increased income before income taxes by $11.8 million and $10.3 million in the third quarter and first nine months of 2012, respectively, as compared to the same periods in 2011. The change in the Company’s liability for variable annuities associated with guaranteed minimum living benefits affects the amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses associated with guaranteed minimum living benefits, after adjustment for deferred acquisition costs, increased income before income taxes by $41.3 million and $37.5 million in the third quarter and first nine months of 2012, respectively, as compared to the same periods in 2011.
The combined changes in these three types of embedded derivatives, after adjustment for deferred acquisition costs and retrocession, resulted in an increase of approximately $104.8 million and $63.2 million in consolidated income before income taxes in the third quarter and first nine months of 2012, respectively, as compared to the same periods in 2011. These fluctuations do not affect current cash flows, crediting rates or spread performance on the underlying treaties. Therefore, management believes it is helpful to distinguish between the effects of changes in the fair value of these embedded derivatives, net of related hedging activity, and the primary factors that drive profitability of the underlying treaties, namely investment income, fee income, and interest credited.
Consolidated net premiums increased $136.6 million, or 7.7%, and $425.9 million, or 8.0%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011, primarily due to growth in life reinsurance partially offset by foreign currency fluctuations. Foreign currency fluctuations unfavorably affected net premiums by approximately $26.0 million and $76.7 million for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Consolidated assumed insurance in force increased to $2,881.0 billion as of September 30, 2012 from $2,615.2 billion as of September 30, 2011 due to new business production. Foreign currency fluctuations positively affected the increase in assumed life insurance in force from September 30, 2011 by $55.0 billion. The Company added new business production, measured by face amount of insurance in force, of $118.9 billion and $110.6 billion during the third quarter of 2012 and 2011, respectively, and $324.2 billion and $293.8 billion during the first nine months of 2012 and 2011, respectively. Management believes industry consolidation and the established practice of reinsuring mortality risks should continue to provide opportunities for growth, albeit at rates less than historically experienced in some markets.
Consolidated investment income, net of related expenses, increased $128.6 million, or 47.9%, and $89.4 million, or 9.2%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The increases were primarily due to market value changes related to the Company’s funds withheld at interest investment associated with the reinsurance of certain EIAs which contributed to the increases in investment income by $96.2 million and $2.0 million in the third quarter and first nine months of 2012, respectively. The effect on investment income of the EIAs market value changes is substantially offset by a corresponding change in interest credited to policyholder account balances resulting in an insignificant effect on net income. Contributing to the increases in investment income for the third quarter and first nine months was $38.2 million and $75.0 million, respectively, of investment income associated with a large fixed annuity transaction executed in the second quarter of 2012. The increases in investment income for the third quarter and first nine months of 2012 are somewhat offset by a lower effective investment portfolio yield offset by a larger average invested asset base. Average invested assets at amortized cost, excluding funds withheld and other spread related business, for the nine months ended September 30, 2012 totaled $16.4 billion, a 7.2% increase over the same period in 2011. The average yield earned on investments, excluding funds withheld and other spread related business, decreased to 4.98% for the third quarter of 2012 from 5.29% for the third quarter of 2011. The average yield earned on investments, excluding funds withheld and other spread related business, decreased to 5.03% for the first nine months of 2012 from 5.31% for the first nine months of 2011. The average yield will vary from quarter to quarter and year to year depending on a number of variables, including the prevailing interest rate and credit spread environment, changes in the mix of the underlying investments and cash balances, and the timing of dividends and distributions on certain investments. A continued low interest rate environment in the U.S. would be expected to put downward pressure on this yield in future reporting periods.
Total investment related gains (losses), net increased by $215.7 million and $132.0 million, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The favorable change for the third quarter was
 
47

Table of Contents
primarily due to a favorable change in the embedded derivatives related to guaranteed minimum living benefits of $262.8 million and a favorable change in the embedded derivatives related to reinsurance treaties written on a modco or funds withheld basis of $157.4 million offset by a decrease in the fair value of derivatives used to hedge the embedded derivative liabilities associated with guaranteed minimum living benefits of $246.4 million. The favorable change for the first nine months is primarily due to a favorable change in the embedded derivatives related to guaranteed minimum living benefits of $327.5 million and a favorable change in the value of embedded derivatives associated with reinsurance treaties written on a modco or funds withheld basis of $42.5 million offset by a decrease in the fair value of derivatives used to hedge the embedded derivative liabilities associated with guaranteed minimum living benefits of $258.2. See Note 4 – “Investments” and Note 5 – “Derivative Instruments” in the Notes to Condensed Consolidated Financial Statements for additional information on investment related gains (losses), net and derivatives. Investment income and investment related gains and losses are allocated to the operating segments based upon average assets and related capital levels deemed appropriate to support segment operations.
The effective tax rate on a consolidated basis was 28.3% and 13.9% for the third quarter of 2012 and 2011, respectively, and 31.6% and 28.6% for the first nine months of 2012 and 2011, respectively. The third quarter and first nine months of 2012 effective tax rates were lower than the U.S. statutory rate of 35.0% primarily as a result of income in non-U.S. jurisdictions with lower tax rates than the U.S. and differences in tax bases in foreign jurisdictions, offset by a tax accrual of $2.1 million related to business extender provisions that the U.S. Congress did not pass prior to the end of the quarter. The 2011 effective tax rate was lower than the U.S. statutory rate of 35.0% primarily as a result of a decrease in rates on the Canadian deferred tax liability and income in non-U.S. jurisdictions with lower tax rates than the U.S.
Additionally, during the three-month and nine-month periods ended September 30, 2011, the Company recognized an income tax benefit associated with previously enacted reductions in federal statutory tax rates and adjustments to various provincial statutory tax rates in Canada. This 2007 tax rate change enactment included phased in effective dates through 2012. These adjustments in tax rates should have been recognized beginning in 2007, when the Canadian tax legislation was enacted. For the three-month and nine-month periods ended September 30, 2011, the Company recorded a cumulative tax benefit adjustment of $30.7 million in “Provision for income taxes” to correct the deferred tax liabilities that were not properly recorded. If the impact of the tax rates had been recorded in the prior years, the Company estimated that it would have recognized approximately $3.0 million, $6.0 million, $9.0 million and $12.0 million of tax benefit in the years ended 2007, 2008, 2009 and 2010, respectively, and would not have been significant in the three and nine-month periods ended September 30, 2011.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, or U.S. GAAP, requires the application of accounting policies that often involve a significant degree of judgment. Management, on an ongoing basis, reviews estimates and assumptions used in the preparation of financial statements. If management determines that modifications in assumptions and estimates are appropriate given current facts and circumstances, results of operations and financial position as reported in the condensed consolidated financial statements could change significantly.
Management believes the critical accounting policies relating to the following areas are most dependent on the application of estimates and assumptions:
 
 	•	 	Deferred acquisition costs;	
 	•	 	Liabilities for future policy benefits and other policy liabilities;	
 	•	 	Valuation of fixed maturity securities;	
 	•	 	Valuation of embedded derivatives;	
 	•	 	Income taxes; and	
 	•	 	Arbitration and litigation reserves.	
A discussion of each of the critical accounting policies may be found in the Company’s DAC Current Report under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies.”
Further discussion and analysis of the results for 2012 compared to 2011 are presented by segment.
U.S. Operations
U.S. operations consist of two major sub-segments: Traditional and Non-Traditional. The Traditional sub-segment primarily specializes in individual mortality-risk reinsurance and to a lesser extent, group, health and long-term care reinsurance. The Non-Traditional sub-segment consists of Asset-Intensive and Financial Reinsurance.
 
48

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
For the three months ended September 30, 2012	  	 	 	  	Non-Traditional	 	  	 	 	
(dollars in thousands)	  	        Traditional        	 	  	        Asset-Intensive        	 	  	Financial
    Reinsurance    	 	  	Total
            U.S.             	 	

Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Net premiums	  	  $	1,045,767 	 	  	$	3,623 	 	  	$	--	  	  	$	1,049,390 	 	
  Investment income, net of related expenses	  	 	135,532 	 	  	 	160,441 	 	  	 	364 	 	  	 	296,337 	 	
  Investment related gains (losses), net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairments on fixed maturity securities	  	 	(557)	  	  	 	--	  	  	 	--	  	  	 	(557)	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	  	 	(551)	  	  	 	--	  	  	 	--	  	  	 	(551)	  	
Other investment related gains (losses), net	  	 	(819)	  	  	 	58,875 	 	  	 	(146)	  	  	 	57,910 	 	
 	  	 	 	 	
Total investment related gains (losses), net	  	 	(1,927)	  	  	 	58,875 	 	  	 	(146)	  	  	 	56,802 	 	
Other revenues	  	 	764 	 	  	 	31,976 	 	  	 	11,565 	 	  	 	44,305 	 	
 	  	 	 	 	
Total revenues	  	 	1,180,136 	 	  	 	254,915 	 	  	 	11,783 	 	  	 	1,446,834 	 	

Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Claims and other policy benefits	  	 	917,264 	 	  	 	2,828 	 	  	 	--	  	  	 	920,092 	 	
  Interest credited	  	 	14,637 	 	  	 	115,478 	 	  	 	--	  	  	 	130,115 	 	
  Policy acquisition costs and other insurance expenses	  	 	156,995 	 	  	 	56,027 	 	  	 	2,012 	 	  	 	215,034 	 	
  Other operating expenses	  	 	20,684 	 	  	 	2,596 	 	  	 	1,635 	 	  	 	24,915 	 	
 	  	 	 	 	
Total benefits and expenses	  	 	1,109,580 	 	  	 	176,929 	 	  	 	3,647 	 	  	 	1,290,156 	 	

Income before income taxes	  	  $	70,556 	 	  	$	77,986 	 	  	$	8,136 	 	  	$	156,678 	 	

For the three months ended September 30, 2011	  	 	 	  	Non-Traditional	 	  	 	 	
(dollars in thousands)	  	        Traditional        	 	  	        Asset-Intensive        	 	  	Financial
    Reinsurance    	 	  	Total
            U.S.            	 	

Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Net premiums	  	  $	971,190 	 	  	$	2,786 	 	  	$	--	  	  	$	973,976 	 	
  Investment income (loss), net of related expenses	  	 	123,686 	 	  	 	30,167 	 	  	 	168 	 	  	 	154,021 	 	
  Investment related gains (losses), net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairments on fixed maturity securities	  	 	(1,169)	  	  	 	(4,993)	  	  	 	(5)	  	  	 	(6,167)	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	  	 	501 	 	  	 	1,196 	 	  	 	2 	 	  	 	1,699 	 	
Other investment related gains (losses), net	  	 	5,724 	 	  	 	(140,875)	  	  	 	(10)	  	  	 	(135,161)	  	
 	  	 	 	 	
Total investment related gains (losses), net	  	 	5,056 	 	  	 	(144,672)	  	  	 	(13)	  	  	 	(139,629)	  	
  Other revenues	  	 	599 	 	  	 	19,827 	 	  	 	8,619 	 	  	 	29,045 	 	
 	  	 	 	 	
Total revenues	  	 	1,100,531 	 	  	 	(91,892)	  	  	 	8,774 	 	  	 	1,017,413 	 	

Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Claims and other policy benefits	  	 	844,090 	 	  	 	4,431 	 	  	 	--	  	  	 	848,521 	 	
  Interest credited	  	 	15,166 	 	  	 	19,806 	 	  	 	--	  	  	 	34,972 	 	
  Policy acquisition costs and other insurance expenses (income)	  	 	135,747 	 	  	 	(57,485)	  	  	 	798 	 	  	 	79,060 	 	
  Other operating expenses	  	 	20,299 	 	  	 	1,886 	 	  	 	1,584 	 	  	 	23,769 	 	
 	  	 	 	 	
Total benefits and expenses	  	 	1,015,302 	 	  	 	(31,362)	  	  	 	2,382 	 	  	 	986,322 	 	

Income before income taxes	  	  $	85,229 	 	  	$	(60,530)	  	  	$	6,392 	 	  	$	31,091 	 	

49

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
For the nine months ended September 30, 2012	  	 	 	  	Non-Traditional	 	  	 	 	
(dollars in thousands)	  	      Traditional      	 	  	        Asset-Intensive        	 	  	Financial
    Reinsurance    	 	  	Total
            U.S.            	 	
 	  	 	 	 	
Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Net premiums	  	  $	3,149,674 	 	  	$	10,574 	 	  	$	--	  	  	$	3,160,248 	 	
  Investment income, net of related expenses	  	 	401,601 	 	  	 	365,675 	 	  	 	707 	 	  	 	767,983 	 	
  Investment related gains (losses), net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairments on fixed maturity securities	  	 	(8,409)	  	  	 	--	  	  	 	--	  	  	 	(8,409)	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	  	 	(6,296)	  	  	 	--	  	  	 	--	  	  	 	(6,296)	  	
Other investment related gains (losses), net	  	 	483 	 	  	 	111,946 	 	  	 	(253)	  	  	 	112,176 	 	
 	  	 	 	 	
Total investment related gains (losses), net	  	 	(14,222)	  	  	 	111,946 	 	  	 	(253)	  	  	 	97,471 	 	
  Other revenues	  	 	2,168 	 	  	 	81,123 	 	  	 	32,209 	 	  	 	115,500 	 	
 	  	 	 	 	
Total revenues	  	 	3,539,221 	 	  	 	569,318 	 	  	 	32,663 	 	  	 	4,141,202 	 	
 	  	 	 	 	
Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Claims and other policy benefits	  	 	2,759,532 	 	  	 	9,832 	 	  	 	--	  	  	 	2,769,364 	 	
  Interest credited	  	 	44,246 	 	  	 	240,154 	 	  	 	--	  	  	 	284,400 	 	
  Policy acquisition costs and other insurance expenses	  	 	453,438 	 	  	 	161,689 	 	  	 	3,486 	 	  	 	618,613 	 	
  Other operating expenses	  	 	65,271 	 	  	 	8,465 	 	  	 	5,080 	 	  	 	78,816 	 	
 	  	 	 	 	
Total benefits and expenses	  	 	3,322,487 	 	  	 	420,140 	 	  	 	8,566 	 	  	 	3,751,193 	 	
 	  	 	 	 	
Income before income taxes	  	  $	216,734 	 	  	$	149,178 	 	  	$	24,097 	 	  	$	390,009 	 	

For the nine months ended September 30, 2011	  	 	 	  	Non-Traditional	 	  	 	 	
(dollars in thousands)	  	      Traditional      	 	  	        Asset-Intensive        	 	  	Financial
    Reinsurance    	 	  	Total
            U.S.            	 	
 	  	 	 	 	
Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Net premiums	  	  $	2,880,080 	 	  	$	9,570 	 	  	$	--	  	  	$	2,889,650 	 	
  Investment income (loss), net of related expenses	  	 	370,122 	 	  	 	282,924 	 	  	 	33 	 	  	 	653,079 	 	
  Investment related gains (losses), net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairments on fixed maturity securities	  	 	(7,444)	  	  	 	(5,444)	  	  	 	(31)	  	  	 	(12,919)	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	  	 	2,808 	 	  	 	944 	 	  	 	12 	 	  	 	3,764 	 	
Other investment related gains (losses), net	  	 	18,772 	 	  	 	(22,377)	  	  	 	(22)	  	  	 	(3,627)	  	
 	  	 	 	 	
Total investment related gains (losses), net	  	 	14,136 	 	  	 	(26,877)	  	  	 	(41)	  	  	 	(12,782)	  	
  Other revenues	  	 	1,830 	 	  	 	67,364 	 	  	 	26,815 	 	  	 	96,009 	 	
 	  	 	 	 	
Total revenues	  	 	3,266,168 	 	  	 	332,981 	 	  	 	26,807 	 	  	 	3,625,956 	 	

Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Claims and other policy benefits	  	 	2,505,670 	 	  	 	11,511 	 	  	 	--	  	  	 	2,517,181 	 	
  Interest credited	  	 	44,717 	 	  	 	191,899 	 	  	 	--	  	  	 	236,616 	 	
  Policy acquisition costs and other insurance expenses	  	 	403,265 	 	  	 	101,741 	 	  	 	2,448 	 	  	 	507,454 	 	
  Other operating expenses	  	 	61,135 	 	  	 	5,783 	 	  	 	4,850 	 	  	 	71,768 	 	
 	  	 	 	 	
Total benefits and expenses	  	 	3,014,787 	 	  	 	310,934 	 	  	 	7,298 	 	  	 	3,333,019 	 	
 	  	 	 	 	
Income before income taxes	  	  $	251,381 	 	  	$	22,047 	 	  	$	19,509 	 	  	$	292,937 	 	
 	  	 	 	 	
Income before income taxes for the U.S. operations segment increased by $125.6 million, or 403.9%, and increased by $97.1 million, or 33.1%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The increase in income before income taxes in the three and nine months ended September 30, 2012 can primarily be attributed to the Asset-Intensive sub-segment. The increase is due to the effect of changes in credit spreads on the fair value of embedded derivatives associated with treaties written on a modified coinsurance or funds withheld basis and the income earned on a new fixed annuity transaction. Also contributing to the increase in income was the net effect of the embedded derivative supporting the guaranteed minimum living benefits associated with the Company’s variable annuities and the effect of changes in the risk-free rate on the calculation of the fair value of embedded derivative liabilities associated with EIAs, after adjustments for related deferred acquisition expenses. In addition, investment related gains recognized on the funds withheld portfolios, which are reflected in investment income, increased over the comparable periods in 2011. Offsetting these income increases was unfavorable mortality experience compared to the same prior year periods and a decrease in investment related gains in the U.S. Traditional sub-segment.
 
50

Table of Contents
Traditional Reinsurance
The U.S. Traditional sub-segment provides life and health reinsurance to domestic clients for a variety of products through yearly renewable term, coinsurance and modified coinsurance agreements. These reinsurance arrangements may involve either facultative or automatic agreements. This sub-segment added new business production, measured by face amount of insurance in force, of $23.1 billion and $30.1 billion during the third quarters, and $132.2 billion and $85.6 billion during the first nine months of 2012 and 2011, respectively. Approximately $42.4 billion of the increase in the first nine months compared to the same period in 2011 relates to one large in force transaction recorded in the first quarter of 2012.
Income before income taxes for the U.S. Traditional sub-segment decreased by $14.7 million, or 17.2%, and decreased by $34.6 million, or 13.8% for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The decrease in the third quarter and first nine months of 2012 is primarily due to unfavorable individual mortality claims and group reinsurance claims associated with disability, medical and life coverages, compared to the same periods in 2011. Also contributing to the decrease in income was investment related losses in 2012 compared to investment related gains in 2011. These decreases were somewhat offset by an increase in investment income primarily related to a higher invested asset base.
Net premiums for the U.S. Traditional sub-segment increased $74.6 million, or 7.7%, and $269.6 million, or 9.4% for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. These increases in net premiums were driven in part by the growth in total U.S. Traditional business in force. At September 30, 2012, total face amount of individual life insurance for the U.S. Traditional sub-segment was $1,401.0 billion compared to $1,347.9 billion at September 30, 2011. Contributing to the increase was the large in force block transaction of $42.4 billion which contributed $18.4 million and $48.1 million to the increase in net premiums for the first three and nine months of 2012, respectively. In addition, premiums on health and group related coverages contributed $43.6 million and $121.3 million to the increase in net premiums for the third quarter and first nine months of 2012, respectively.
Net investment income increased $11.8 million, or 9.6%, and $31.5 million, or 8.5%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011, primarily due to a 11.4% increase in the invested asset base. Investment related gains decreased $7.0 million and decreased $28.4 million for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Investment income and investment related gains and losses are allocated to the various operating segments based on average assets and related capital levels deemed appropriate to support segment operations. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.
Claims and other policy benefits as a percentage of net premiums (“loss ratios”) were 87.7% and 86.9% for the third quarter of 2012 and 2011, respectively, and 87.6% and 87.0% for the nine months ended September 30, 2012 and 2011, respectively. The increase in the percentages for the third quarter and first nine months was due to normal volatility in individual mortality claims and an increase in group reinsurance claims associated with disability, medical and life coverages. Although reasonably predictable over a period of years, claims can be volatile over short-term periods.
Interest credited expense decreased $0.5 million, or 3.5%, and $0.5 million, or 1.1%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The variances in interest credited expense are largely offset by variances in investment income. The decrease in the third quarter and first nine months is the result of one treaty in which the most prevalent credited loan rate decreased from 4.8% to 3.5% partially offset by a slight increase in its asset base. Interest credited in this sub-segment relates to amounts credited on cash value products which also have a significant mortality component.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 15.0% and 14.0% for the third quarter of 2012 and 2011, respectively, and 14.4% and 14.0% for the nine months ended September 30, 2012 and 2011, respectively. Overall, while these ratios are expected to remain in a predictable range, they may fluctuate from period to period due to varying allowance levels within coinsurance-type arrangements. In addition, the amortization pattern of previously capitalized amounts, which are subject to the form of the reinsurance agreement and the underlying insurance policies, may vary. Also, the mix of first year coinsurance business versus yearly renewable term business can cause the percentage to fluctuate from period to period.
Other operating expenses increased $0.4 million, or 1.9%, and $4.1 million, or 6.8%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Other operating expenses as a percentage of net premiums were 2.0% and 2.1% for the third quarter of 2012 and 2011, respectively, and 2.1% for the nine months ended September 30, 2012 and 2011.
Asset-Intensive Reinsurance
The U.S. Asset-Intensive sub-segment assumes primarily investment risk within underlying annuities and corporate-owned life insurance policies. Most of these agreements are coinsurance, coinsurance with funds withheld or modco whereby the
 
51

Table of Contents
Company recognizes profits or losses primarily from the spread between the investment income earned and the interest credited on the underlying deposit liabilities, as well as fees associated with variable annuity account values.
Impact of certain derivatives:
Income for the asset-intensive business tends to be volatile due to changes in the fair value of certain derivatives, including embedded derivatives associated with reinsurance treaties structured on a modco basis or funds withheld basis, as well as embedded derivatives associated with the Company’s reinsurance of equity-indexed annuities and variable annuities with guaranteed minimum benefit riders. Fluctuations occur period to period primarily due to changing investment conditions including, but not limited to, interest rate movements (including risk-free rates and credit spreads), implied volatility and equity market performance, all of which are factors in the calculations of fair value. Therefore, management believes it is helpful to distinguish between the effects of changes in these derivatives, net of related hedging activity, and the primary factors that drive profitability of the underlying treaties, namely investment income, fee income (included in other revenues), and interest credited. These fluctuations are considered unrealized by management and do not affect current cash flows, crediting rates or spread performance on the underlying treaties.
The following table summarizes the asset-intensive results and quantifies the impact of these embedded derivatives for the periods presented. Revenues before certain derivatives, benefits and expenses before certain derivatives, and income before income taxes and certain derivatives, should not be viewed as substitutes for GAAP revenues, GAAP benefits and expenses, and GAAP income before income taxes.

 	  	        For the three months ended        	 	  	        For the nine months ended        	 	
(dollars in thousands)	  	September 30,	 	  	September 30,	 	
 	  	        2012        	 	  	        2011        	 	  	        2012        	 	  	        2011        	 	
 	 	 	 	 	
Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total revenues	  	$	254,915 	 	  	$	(91,892)	  	  	$	569,318 	 	  	$	332,981 	 	
Less:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Embedded derivatives – modco/Funds withheld treaties	  	 	54,258 	 	  	 	(103,949)	  	  	 	40,278 	 	  	 	(2,889)	  	
Guaranteed minimum benefit riders and related free standing derivatives	  	 	(22,577)	  	  	 	(38,968)	  	  	 	44,220 	 	  	 	(25,006)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Revenues before certain derivatives	  	 	223,234 	 	  	 	51,025 	 	  	 	484,820 	 	  	 	360,876 	 	

Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total benefits and expenses	  	 	176,929 	 	  	 	(31,362)	  	  	 	420,140 	 	  	 	310,934 	 	
Less:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Embedded derivatives – modco/Funds withheld treaties	  	 	37,562 	 	  	 	(68,108)	  	  	 	24,705 	 	  	 	(2,388)	  	
Guaranteed minimum benefit riders and related free standing derivatives	  	 	(15,816)	  	  	 	(21,731)	  	  	 	27,665 	 	  	 	(12,777)	  	
Equity-indexed annuities	  	 	1,062 	 	  	 	12,848 	 	  	 	1,019 	 	  	 	11,311 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Benefits and expenses before certain derivatives	  	 	154,121 	 	  	 	45,629 	 	  	 	366,751 	 	  	 	314,788 	 	

Income (loss) before income taxes:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Income (loss) before income taxes	  	 	77,986 	 	  	 	(60,530)	  	  	 	149,178 	 	  	 	22,047 	 	
Less:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Embedded derivatives – modco/Funds withheld treaties	  	 	16,696 	 	  	 	(35,841)	  	  	 	15,573 	 	  	 	(501)	  	
Guaranteed minimum benefit riders and related free standing derivatives	  	 	(6,761)	  	  	 	(17,237)	  	  	 	16,555 	 	  	 	(12,229)	  	
Equity-indexed annuities	  	 	(1,062)	  	  	 	(12,848)	  	  	 	(1,019)	  	  	 	(11,311)	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Income before income taxes and certain derivatives	  	$	69,113 	 	  	$	5,396 	 	  	$	118,069 	 	  	$	46,088 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Embedded Derivatives - modco/Funds Withheld Treaties - Represents the change in the fair value of embedded derivatives on funds withheld at interest associated with treaties written on a modco or funds withheld basis. The fair value changes of embedded derivatives on funds withheld at interest associated with treaties written on a modco or funds withheld basis are reflected in revenues, while the related impact on deferred acquisition expenses is reflected in benefits and expenses. Changes in the fair value of the embedded derivative are driven by changes in investment credit spreads, including the Company’s own credit spread. Generally, an increase in investment credit spreads, ignoring changes in the Company’s own credit spread, will have a negative impact on the fair value of the embedded derivative (decrease in income). Changes in fair values of these embedded derivatives are net of an increase (decrease) in revenues of $(6.2) million and $25.4 million for the three months and $(63.4) million and $1.1 million for the nine months ended September 30, 2012 and 2011, respectively, associated with the Company’s own credit risk. A 10% increase in the Company’s own credit risk rate would have increased revenues by approximately $0.2 million for the nine months ended September 30, 2012. Conversely, a 10% decrease in the Company’s own credit risk rate would have decreased revenues by approximately $0.2 million for the nine months ended September 30, 2012.
 
52

Table of Contents
In the third quarter of 2012, the change in fair value of the embedded derivative increased revenues by $54.3 million and related deferred acquisition expenses increased benefits and expenses by $37.6 million, for a positive pre-tax income impact of $16.7 million. During the third quarter of 2011, the change in fair value of the embedded derivative decreased revenues by $103.9 million and related deferred acquisition expenses decreased benefits and expenses by $68.1 million, for a negative pre-tax income impact of $35.8 million, primarily due to an increase in investment credit spreads. In the first nine months of 2012, the change in fair value of the embedded derivative increased revenues by $40.3 million and related deferred acquisition expenses increased benefits and expenses by $24.7 million, for a positive pre-tax income impact of $15.6 million, primarily due to an increase in investment credit spreads. During the first nine months of 2011, the change in fair value of the embedded derivative decreased revenues by $2.9 million and related deferred acquisition expenses increased benefits and expenses by $2.4 million, for a negative pre-tax income impact of $0.5 million, primarily due to an increase in investment credit spreads.
Guaranteed Minimum Benefit Riders- Represents the impact related to guaranteed minimum benefits associated with the Company’s reinsurance of variable annuities. The fair value changes of the guaranteed minimum benefits along with the changes in fair value of the free standing derivatives (interest rate swaps, financial futures and equity options), purchased by the Company to hedge the liability are reflected in revenues, while the related impact on deferred acquisition expenses is reflected in benefits and expenses. Changes in fair values of these embedded derivatives are net of an increase (decrease) in revenues of $(28.3) million and $23.2 million for the three and nine months ended September 30, 2012, respectively, associated with the Company’s own credit risk. A 10% increase in the Company’s own credit risk rate would have increased revenues by approximately $2.2 million for nine months ended September 30, 2012. Conversely, a 10% decrease in the Company’s own credit risk rate would have decreased revenues by approximately $2.2 million for the nine months ended September 30, 2012.
In the third quarter of 2012, the change in the fair value of the guaranteed minimum benefits, after allowing for changes in the associated free standing derivatives, increased revenues by $22.6 million and related deferred acquisition expenses increased benefits and expenses by $15.8 million for a negative pre-tax income impact of $6.8 million. In the third quarter of 2011, the change in the fair value of the guaranteed minimum benefits after allowing for changes in the associated free-standing derivatives increased revenues by $39.0 million and related deferred acquisition expenses increased benefits and expenses by $21.7 million for a positive pre-tax income impact of $17.2 million. In the first nine months of 2012, the change in the fair value of the guaranteed minimum benefits, after allowing for changes in the associated free standing derivatives, increased revenues by $44.2 million and related deferred acquisition expenses increased benefits and expenses by $27.7 million for a positive pre-tax income impact of $16.6 million. In the first nine months of 2011, the change in the fair value of the guaranteed minimum benefits after allowing for changes in the associated hedge instruments increased revenues by $25.0 million and related deferred acquisition expenses increased benefits and expenses by $12.8 million for a positive pre-tax income impact of $12.2 million.
Equity-Indexed Annuities- Represents the impact of changes in the risk-free rate on the calculation of the fair value of embedded derivative liabilities associated with EIAs, after adjustments for related deferred acquisition expenses and retrocession. In the third quarter of 2012 and 2011, benefits and expenses increased $1.1 million and $12.8 million, respectively. In the first nine months of 2012 and 2011, benefits and expenses increased $1.0 million and $11.3 million, respectively.
Discussion and analysis before certain derivatives:
Income before income taxes and certain derivatives increased by $63.7 million and $72.0 million for the three and nine months ended September 30, 2012, as compared to the same periods in 2011, primarily due to net changes in investment related gains and losses associated with the funds withheld and coinsurance portfolios and their related DAC impact. Funds withheld capital gains and losses are reported through investment income while coinsurance activity is reflected in investment related gains (losses), net. The increase in income before income taxes for the third quarter and first nine months is primarily due to a new coinsurance transaction executed in the second quarter of 2012.
Revenue before certain derivatives increased by $172.2 million and increased by $123.9 million for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. These variances were driven primarily by an increase in investment income and other investment related gains related to the aforementioned new coinsurance transaction. In addition, other revenues for the three months ended September 30, 2012 increased $10.5 million due primarily to the amortization of the deferred profit liability associated with the new coinsurance transaction. Increases and decreases in investment income related to equity options were mostly offset by corresponding increases and decreases in interest credited expense.
Benefits and expenses before certain derivatives increased by $108.5 million and $52.0 million for the three and nine months ended September 30, 2012, as compared to the same periods in 2011, primarily due to an increase in interest credited related to the new coinsurance transaction.
 
53

Table of Contents
The invested asset base supporting this sub-segment increased to $11.6 billion in the third quarter of 2012 from $6.0 billion in the third quarter of 2011. The growth in the asset base was driven primarily by a new fixed annuity coinsurance transaction executed in the second quarter. As of September 30, 2012, $4.3 billion of the invested assets were funds withheld at interest, of which 89.8% is associated with one client.
Financial Reinsurance
U.S. Financial Reinsurance sub-segment income consists primarily of net fees earned on financial reinsurance transactions. The majority of the financial reinsurance business is retroceded to other insurance companies. Additionally, a portion of the business is brokered business in which the Company does not participate in the assumption of risk. The fees earned from financial reinsurance contracts and brokered business are reflected in other revenues, and the fees paid to retrocessionaires are reflected in policy acquisition costs and other insurance expenses.
Income before income taxes increased $1.7 million, or 27.3%, and $4.6 million, or 23.5% for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The increases in the third quarter and first nine months of 2012 were primarily related to additional fees from financial reinsurance as compared to the same periods in 2011. At September 30, 2012 and 2011, the amount of reinsurance assumed from client companies, as measured by pre-tax statutory surplus, risk based capital and other financial reinsurance structures, was $2.3 billion and $1.9 billion, respectively. Fees earned from this business can vary significantly depending on the size of the transactions and the timing of their completion and, therefore, can fluctuate from period to period.
Canada Operations
The Company conducts reinsurance business in Canada primarily through RGA Life Reinsurance Company of Canada (“RGA Canada”), a wholly-owned subsidiary. RGA Canada assists clients with capital management activity and mortality and morbidity risk management, and is primarily engaged in traditional individual life reinsurance, as well as creditor, group life and health, critical illness, and longevity reinsurance. Creditor insurance covers the outstanding balance on personal, mortgage or commercial loans in the event of death, disability or critical illness and is generally shorter in duration than traditional life insurance .

(dollars in thousands)	  	        For the three months ended         	 	  	        For the nine months ended         	 	
 	  	September 30,	 	  	September 30,	 	
 	  	        2012        	 	  	        2011        	 	  	        2012        	 	  	        2011        	 	
 	 	 	 	 	
Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Net premiums	  	$	227,944 	 	  	$	185,790 	 	  	$	667,321 	 	  	$	610,535 	 	
  Investment income, net of related expenses	  	 	46,764 	 	  	 	53,698 	 	  	 	141,906 	 	  	 	145,700 	 	
  Investment related gains (losses), net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairments on fixed maturity securities	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Other investment related gains (losses), net	  	 	9,633 	 	  	 	9,996 	 	  	 	23,801 	 	  	 	18,872 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total investment related gains (losses), net	  	 	9,633 	 	  	 	9,996 	 	  	 	23,801 	 	  	 	18,872 	 	
  Other revenues	  	 	3,288 	 	  	 	440 	 	  	 	6,463 	 	  	 	5,442 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total revenues	  	 	287,629 	 	  	 	249,924 	 	  	 	839,491 	 	  	 	780,549 	 	

Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Claims and other policy benefits	  	 	191,275 	 	  	 	162,734 	 	  	 	536,757 	 	  	 	507,649 	 	
  Interest credited	  	 	22 	 	  	 	--	  	  	 	22 	 	  	 	--	  	
  Policy acquisition costs and other insurance expenses	  	 	49,790 	 	  	 	34,350 	 	  	 	147,551 	 	  	 	128,572 	 	
  Other operating expenses	  	 	9,022 	 	  	 	9,129 	 	  	 	27,548 	 	  	 	26,616 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total benefits and expenses	  	 	250,109 	 	  	 	206,213 	 	  	 	711,878 	 	  	 	662,837 	 	

Income before income taxes	  	$	37,520 	 	  	$	43,711 	 	  	$	127,613 	 	  	$	117,712 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Income before income taxes decreased $6.2 million, or 14.2%, and increased by $9.9 million, or 8.4%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The decrease in the third quarter is primarily due to better traditional individual life mortality experience in the third quarter of 2011 compared to 2012. The increase in income in the first nine months of 2012 is primarily due to an increase in net investment related gains of $4.9 million and $6.3 million of income from the recapture of a previously assumed block of individual life business. Foreign currency exchange fluctuation in the Canadian dollar resulted in an increase (decrease) to income before income taxes of approximately $1.0 million and $(2.9) million in the third quarter and first nine months of 2012, respectively.
 
54

Table of Contents
Net premiums increased $42.2 million, or 22.7%, and increased $56.8 million, or 9.3%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Premiums increased in the third quarter and first nine months of 2012 due to new business from both new and existing treaties. Excluding the impact of foreign exchange, reinsurance in force at September 30, 2012 increased 9.4% compared to September 30, 2011. Also contributing to the increase in net premiums is an increase in premiums from creditor treaties of $23.3 million and $23.1 million for the third quarter and first nine months of 2012 compared to the same periods in 2011. Foreign currency exchange fluctuation in the Canadian dollar resulted in a decrease in net premiums of approximately $3.4 million and $16.6 million in the third quarter and first nine months of 2012, respectively, as compared to 2011. Premium levels can be significantly influenced by currency fluctuations, large transactions, mix of business and reporting practices of ceding companies and therefore may fluctuate from period to period.
Net investment income decreased $6.9 million, or 12.9%, and $3.8 million, or 2.6%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Foreign currency exchange fluctuation in the Canadian dollar resulted in a decrease to net investment income of approximately $0.7 million and $4.4 million in the third quarter and first nine months of 2012, respectively, as compared to 2011. Investment income and investment related gains and losses are allocated to the segments based upon average assets and related capital levels deemed appropriate to support segment operations. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments. The decrease in investment income, excluding the impact of foreign exchange, was mainly the result of a lower investment yield.
Loss ratios for this segment were 83.9% and 87.6% for the third quarter of 2012 and 2011, respectively, and 80.4% and 83.1% for the nine months ended September 30, 2012 and 2011, respectively. Excluding creditor business, loss ratios for this segment were 96.8% and 96.9% for the third quarter of 2012 and 2011, respectively, and 92.1% and 94.4% for the nine months ended September 30, 2012 and 2011, respectively. Historically, the loss ratio had increased primarily as the result of several large permanent level premium in force blocks assumed in 1997 and 1998. These are mature blocks of permanent level premium business in which claims and policy benefits as a percentage of net premiums are expected to be higher than typical ratios. The nature of permanent level premium policies requires the Company to set up actuarial liabilities and invest the amounts received in excess of early-year claims costs to fund claims in the later years when premiums, by design, continue to be level as compared to expected increasing mortality or claim costs. Excluding creditor business, claims and other policy benefits, as a percentage of net premiums and investment income for this segment were 76.5% and 72.5% in the third quarter of 2012 and 2011, respectively, and 72.5% and 73.0% for the nine months ended September 30, 2012 and 2011, respectively. The increase in the loss ratios for the third quarter of 2012, compared to 2011, was due to better than expected traditional individual life mortality experience in the prior quarter compared to the current quarter.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 21.8% and 18.5% for the third quarter of 2012 and 2011, respectively, and 22.1% and 21.1% for the nine months ended September 30, 2012 and 2011, respectively. Policy acquisition costs and other insurance expenses as a percentage of net premiums for traditional individual life business were 11.1% and 10.9% for the third quarter of 2012 and 2011, respectively, and 12.4% and 11.5% for the nine months ended September 30, 2012 and 2011, respectively. Overall, while these ratios are expected to remain in a predictable range, they may fluctuate from period to period due to varying allowance levels and product mix. In addition, the amortization pattern of previously capitalized amounts, which are subject to the form of the reinsurance agreement and the underlying insurance policies, may vary.
Other operating expenses decreased by $0.1 million, or 1.2%, and increased by $0.9 million, or 3.5%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Other operating expenses as a percentage of net premiums were 4.0% and 4.9% for the third quarter of 2012 and 2011, respectively, and 4.1% and 4.4% for the nine months ended September 30, 2012 and 2011, respectively.
Europe & South Africa Operations
The Europe & South Africa segment includes operations in the United Kingdom (“UK”), South Africa, France, Germany, India, Italy, Mexico, the Netherlands, Poland, Spain and the United Arab Emirates. The segment provides reinsurance for a variety of life and health products through yearly renewable term and coinsurance agreements, critical illness coverage and longevity risk related to payout annuities. Reinsurance agreements may be facultative or automatic agreements covering primarily individual risks and, in some markets, group risks.
 
55

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
(dollars in thousands)	  	        For the three months ended        	 	  	        For the nine months ended        	 	
 	  	September 30,	 	  	September 30,	 	
 	  	        2012        	 	  	        2011        	 	  	        2012        	 	  	        2011        	 	
 	 	 	 	 	
Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Net premiums	  	$	303,101 	 	  	$	286,054 	 	  	$	905,947 	 	  	$	838,193 	 	
  Investment income, net of related expenses	  	 	11,437 	 	  	 	11,242 	 	  	 	34,016 	 	  	 	32,642 	 	
  Investment related gains (losses), net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairments on fixed maturity securities	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	
Other investment related gains (losses), net	  	 	7,111 	 	  	 	2,000 	 	  	 	10,249 	 	  	 	3,049 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total investment related gains (losses), net	  	 	7,111 	 	  	 	2,000 	 	  	 	10,249 	 	  	 	3,049 	 	
  Other revenues	  	 	1,576 	 	  	 	1,196 	 	  	 	5,293 	 	  	 	3,996 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total revenues	  	 	323,225 	 	  	 	300,492 	 	  	 	955,505 	 	  	 	877,880 	 	

Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
  Claims and other policy benefits	  	 	251,553 	 	  	 	248,890 	 	  	 	777,029 	 	  	 	708,795 	 	
  Policy acquisition costs and other insurance expenses	  	 	14,697 	 	  	 	15,004 	 	  	 	43,299 	 	  	 	45,888 	 	
  Other operating expenses	  	 	24,809 	 	  	 	24,569 	 	  	 	76,814 	 	  	 	76,108 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total benefits and expenses	  	 	291,059 	 	  	 	288,463 	 	  	 	897,142 	 	  	 	830,791 	 	

Income before income taxes	  	$	32,166 	 	  	$	12,029 	 	  	$	58,363 	 	  	$	47,089 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Income before income taxes increased $20.1 million, or 167.4% and increased $11.3 million, or 23.9%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The increase in income before income taxes for the third quarter was primarily due to improved claims experience in several markets and an increase in net premiums in the UK, India, Italy, Mexico, Spain and France. The increase in income before income taxes for the first nine months was primarily due to improved claims experience in several markets and an increase in net premiums for most offices in the segment partly offset by higher claims in the Middle East and Italy. Unfavorable foreign currency exchange fluctuations resulted in a decrease to income before income taxes totaling approximately $2.9 million and $5.6 million for the third quarter and first nine months of 2012, respectively, as compared to the same periods in 2011.
Net premiums increased $17.0 million, or 6.0%, and $67.8 million, or 8.1%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Net premiums increased as a result of new business from both new and existing treaties including an increase associated with reinsurance of longevity risk in the UK of $10.3 million and $26.2 million for the three and nine months of 2012, respectively. During 2012, there were unfavorable foreign currency exchange fluctuations, particularly with the British pound, the euro and the South African rand weakening against the U.S. dollar when compared to the same periods in 2011, which decreased net premiums by approximately $17.2 million and $51.5 million in the third quarter and first nine months of 2012, respectively, as compared to the same periods in 2011.
A portion of the net premiums for the segment, in each period presented, relates to reinsurance of critical illness coverage, primarily in the UK. This coverage provides a benefit in the event of the diagnosis of a pre-defined critical illness. Net premiums earned from this coverage totaled $58.8 million and $59.7 million in the third quarter of 2012 and 2011, respectively, and $182.3 million and $183.3 million for the nine months ended September 30, 2012 and 2011, respectively. Premium levels can be significantly influenced by currency fluctuations, large transactions and reporting practices of ceding companies and therefore can fluctuate from period to period.
Net investment income increased $0.2 million, or 1.7%, and $1.4 million, or 4.2%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. These increases were primarily due to growth in the invested asset base partially offset by a lower investment yield. Foreign currency exchange fluctuations resulted in a decrease in net investment income of approximately $0.8 million and $2.2 million in the third quarter and first nine months of 2012, respectively. Investment income and investment related gains and losses are allocated to the various operating segments based on average assets and related capital levels deemed appropriate to support segment operations.
Loss ratios were 83.0% and 87.0% for the third quarter of 2012 and 2011, respectively, and 85.8% and 84.6% for the nine months ended September 30, 2012 and 2011, respectively. The decrease in the loss ratio for the third quarter of 2012 reflects unfavorable claims experience in the third quarter of 2011. The increase in the loss ratio for the first nine months of 2012 was due to unfavorable claims experience, primarily from UK critical illness and mortality coverages, primarily in the first quarter of 2012. Although reasonably predictable over a period of years, claims can be volatile over shorter periods. Management views recent experience as normal short-term volatility that is inherent in the business.
 
56

Table of Contents
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 4.8% and 5.2% for the third quarter of 2012 and 2011, respectively, and 4.8% and 5.5% for the nine months ended September 30, 2012 and 2011, respectively. These percentages fluctuate due to timing of client company reporting, variations in the mixture of business being reinsured and the relative maturity of the business. In addition, as the segment grows, renewal premiums, which generally have lower allowances than first-year premiums, represent a greater percentage of the total net premiums.
Other operating expenses increased $0.2 million, or 1.0%, and $0.7 million, or 0.9%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Other operating expenses as a percentage of net premiums totaled 8.2% and 8.6% for the third quarter of 2012 and 2011, respectively, and 8.5% and 9.1% for the nine months ended September 30, 2012 and 2011, respectively.
While concerns continue in 2012 relating to the euro area sovereign debt situation and economies, approximately 85.1% of revenues for the segment were earned outside of the eurozone for the third quarter of 2012. Approximately 8.4% of the segment’s revenues were earned in Spain, Italy and Portugal over the same period.
Asia Pacific Operations
The Asia Pacific segment includes operations in Australia, Hong Kong, Japan, Malaysia, Singapore, New Zealand, South Korea, Taiwan and mainland China. The principal types of reinsurance include life, critical illness, disability income, superannuation, and financial reinsurance. Superannuation is the Australian government mandated compulsory retirement savings program. Superannuation funds accumulate retirement funds for employees, and, in addition, offer life and disability insurance coverage. Reinsurance agreements may be facultative or automatic agreements covering primarily individual risks and in some markets, group risks.

(dollars in thousands)	  	For the three months ended	 	  	For the nine months ended	 	
 	  	September 30,	 	  	September 30,	 	
 	  	        2012        	 	  	        2011        	 	  	        2012        	 	  	        2011        	 	
Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Net premiums	  	$	330,415 	 	  	$	328,259 	 	  	$	987,710 	 	  	$	956,132 	 	
Investment income, net of related expenses	  	 	19,316 	 	  	 	21,472 	 	  	 	62,605 	 	  	 	63,171 	 	
Investment related gains (losses), net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairments on fixed maturity securities	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	  	 	-- 	  	
Other investment related gains (losses), net	  	 	4,733 	 	  	 	(173)	  	  	 	10,050 	 	  	 	468 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total investment related gains (losses), net	  	 	4,733 	 	  	 	(173)	  	  	 	10,050 	 	  	 	468 	 	
Other revenues	  	 	10,052 	 	  	 	8,557 	 	  	 	41,569 	 	  	 	24,332 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total revenues	  	 	364,516 	 	  	 	358,115 	 	  	 	1,101,934 	 	  	 	1,044,103 	 	

Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Claims and other policy benefits	  	 	299,782 	 	  	 	254,739 	 	  	 	785,135 	 	  	 	770,031 	 	
Interest credited	  	 	204 	 	  	 	280 	 	  	 	658 	 	  	 	895 	 	
Policy acquisition costs and other insurance expenses	  	 	52,779 	 	  	 	49,854 	 	  	 	193,622 	 	  	 	142,417 	 	
Other operating expenses	  	 	28,234 	 	  	 	27,598 	 	  	 	83,076 	 	  	 	78,814 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total benefits and expenses	  	 	380,999 	 	  	 	332,471 	 	  	 	1,062,491 	 	  	 	992,157 	 	

Income before income taxes	  	$	(16,483)	  	  	$	25,644 	 	  	$	39,443 	 	  	$	51,946 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Income before income taxes decreased $42.1 million, or 164.3%, and decreased $12.5 million, or 24.1%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The decrease in income before income taxes for the third quarter is primarily attributable to both unfavorable claims experience and an increase in claim liabilities in Australia, and a decrease in net premiums in Australia, New Zealand and South Korea. The decrease in income for the first nine months was primarily attributable to both unfavorable claims experience and an increase in claim liabilities in Australia, and a decrease in net premiums in Japan. Additionally, foreign currency exchange fluctuations resulted in a decrease to income before income taxes totaling approximately $1.3 million and $0.5 million for the third quarter and first nine months of 2012, respectively.
Net premiums increased $2.2 million, or 0.7%, and $31.6 million, or 3.3%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Premiums in the third quarter and first nine months of 2012 increased in most markets primarily due to new treaties and increased production under existing treaties. Unfavorable changes in Asia Pacific segment currencies resulted in a decrease in net premiums of approximately $5.4 million and $8.6 million for the third quarter and first nine months of 2012, respectively, as compared to the same periods in 2011.
 
57

Table of Contents
A portion of net premiums relates to reinsurance of critical illness coverage. This coverage provides a benefit in the event of the diagnosis of a pre-defined critical illness. Reinsurance of critical illness in the Asia Pacific operations is offered primarily in South Korea, Australia and Hong Kong. Net premiums earned from this coverage totaled $68.4 million and $30.1 million in the third quarter of 2012 and 2011, respectively and $155.4 million and $116.8 million for the first nine months of 2012 and 2011, respectively. Premium levels can be significantly influenced by currency fluctuations, large transactions and reporting practices of ceding companies and can fluctuate from period to period.
Net investment income decreased $2.2 million, or 10.0%, and $0.6 million, or 0.9%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The decrease in the third quarter was primarily due to lower investment yields. The decrease in the first nine months was primarily due to lower investment yields partially offset by growth in average asset levels. Investment income and investment related gains and losses are allocated to the various operating segments based on average assets and related capital levels deemed appropriate to support segment operations. Investment performance varies with the composition of investments and the relative allocation of capital to the operating segments.
Other revenues increased $1.5 million, or 17.5%, and $17.2 million, or 70.8%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The primary source of other revenues is fees from financial reinsurance treaties in Japan. The increase in other revenue for the third quarter mainly relates to new financial reinsurance treaties in Japan. The increase in other revenues for the first nine months included a transaction with a client in Australia which resulted in a one-time fee income amount of $12.2 million. The transaction did not have a significant impact on income before taxes because the amount is offset by additional amortization of deferred acquisition costs, net of the release of reserves. Other revenues for the third quarter and first nine months of 2012 also reflected fees from two new financial reinsurance treaties in Japan. At September 30, 2012 and 2011, the amount of reinsurance assumed from client companies, as measured by pre-tax statutory surplus, risk based capital and other financial reinsurance structures was $2.5 billion and $1.7 billion, respectively. Fees earned from this business can vary significantly depending on the size of the transactions and the timing of their completion and, therefore, can fluctuate from period to period.
Loss ratios for this segment were 90.7% and 77.6% for the third quarter of 2012 and 2011, respectively, and 79.5% and 80.5% for the nine months ended September 30, 2012 and 2011, respectively. The increase in the loss ratio for the third quarter of 2012 was due to adverse individual and group claims experience in Australia as well as a $27.9 million increase in claim liabilities for Australia’s group life, and total and permanent disability (“TPD”) reinsurance business. The additional claim liabilities were primarily associated with four treaties that exhibited emerging negative claims development. Although reasonably predictable over a period of years, claims can be volatile over shorter periods. Loss ratios will fluctuate due to timing of client company reporting, variations in the mixture of business and the relative maturity of the business. Australia also reported negative claims experience in the fourth quarter of 2011 primarily associated with its individual and group disability income business. Liabilities were strengthened by approximately $24.0 million, of which $16.1 million was associated with lower-than-anticipated termination rates on disability claims.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 16.0% and 15.2% for the third quarter of 2012 and 2011, respectively, and 19.6% and 14.9% for the nine months ended September 30, 2012 and 2011, respectively. The increase in the ratio for the first nine months of 2012, compared to 2011, was due to additional amortization of deferred acquisition costs which largely offsets the one-time fee related to the aforementioned transaction with a client in Australia. The ratio of policy acquisition costs and other insurance expenses as a percentage of net premiums should generally decline as the business matures; however, the percentage does fluctuate periodically due to timing of client company reporting and variations in the mixture of business.
Other operating expenses increased $0.6 million, or 2.3%, and $4.3 million, or 5.4%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. Other operating expenses as a percentage of net premiums totaled 8.5% and 8.4% for the third quarter of 2012 and 2011, and 8.4% and 8.2% for the nine months ended September 30, 2012 and 2011, respectively. The timing of premium flows and the level of costs associated with the entrance into and development of new markets in the growing Asia Pacific segment may cause other operating expenses as a percentage of net premiums to fluctuate over time.
Corporate and Other
Corporate and Other revenues include investment income and investment related gains and losses from unallocated invested assets. Corporate and Other expenses consist of the offset to capital charges allocated to the operating segments within the policy acquisition costs and other insurance expenses line item, unallocated overhead and executive costs, interest expense related to debt, and the investment income and expense associated with the Company’s collateral finance facility. Additionally, Corporate and Other includes results from, among others, RTP, a wholly-owned subsidiary that develops and markets technology solutions for the insurance industry.
 
58

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
(dollars in thousands)	  	For the three months ended	 	  	For the nine months ended	 	
 	  	September 30,	 	  	September 30,	 	
 	  	        2012        	 	  	        2011        	 	  	        2012        	 	  	        2011        	 	
Revenues:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Net premiums	  	$	1,896 	 	  	$	2,086 	 	  	$	5,663 	 	  	$	6,461 	 	
Investment income, net of related expenses	  	 	22,927 	 	  	 	27,777 	 	  	 	59,545 	 	  	 	82,094 	 	
Investment related gains (losses), net:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Other-than-temporary impairments on fixed maturity securities	  	 	(1,439)	  	  	 	(5,744)	  	  	 	(3,153)	  	  	 	(6,130)	  	
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income	  	 	(8)	  	  	 	1,390 	 	  	 	(1,322)	  	  	 	(383)	  	
Other investment related gains (losses), net	  	 	(779)	  	  	 	(7,440)	  	  	 	6,278 	 	  	 	8,314 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total investment related gains (losses), net	  	 	(2,226)	  	  	 	(11,794)	  	  	 	1,803 	 	  	 	1,801 	 	
Other revenues	  	 	4,280 	 	  	 	50,894 	 	  	 	12,666 	 	  	 	62,475 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total revenues	  	 	26,877	 	  	 	68,963 	 	  	 	79,677 	 	  	 	152,831 	 	

Benefits and expenses:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Claims and other policy benefits	  	 	(77)	  	  	 	(119)	  	  	 	(65)	  	  	 	571 	 	
Interest credited	  	 	--	  	  	 	(1)	  	  	 	--	  	  	 	(1)	  	
Policy acquisition costs and other insurance expenses (income)	  	 	(14,194)	  	  	 	(13,896)	  	  	 	(41,406)	  	  	 	(39,193)	  	
Other operating expenses	  	 	16,806 	 	  	 	8,964 	 	  	 	53,171 	 	  	 	44,034 	 	
Interest expense	  	 	29,749 	 	  	 	27,025 	 	  	 	76,431 	 	  	 	77,412 	 	
Collateral finance facility expense	  	 	2,995 	 	  	 	3,069 	 	  	 	8,840 	 	  	 	9,372 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total benefits and expenses	  	 	35,279 	 	  	 	25,042 	 	  	 	96,971 	 	  	 	92,195 	 	

Income (loss) before income taxes	  	$	(8,402)	  	  	$	43,921 	 	  	$	(17,294)	  	  	$	60,636 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Income before income taxes decreased $52.3 million, or 119.1%, and $77.9 million, or 128.5% for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The decrease for the third quarter was primarily due to a $46.6 million decrease in other revenue and a $4.9 million decrease in investment income. The decrease for the first nine months is primarily due to a $49.8 million decrease in other revenue and a $22.5 million decrease in investment income.
Total revenues decreased $42.1 million, or 61.0%, and $73.2 million, or 47.9%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The decrease for the third quarter was primarily due to a $46.6 million decrease in other revenue due to gains on the repurchase of collateral finance facility securities of $50.9 million in the prior period and a $4.9 million decrease in investment income due to lower investment yields. The decrease in revenues for the first nine months was largely due to a $49.8 million decrease in other revenue due to gains on the repurchase of collateral finance facility securities of $55.8 million in the prior period and a $22.5 million decrease in investment income due to lower investment yields.
Total benefits and expenses increased $10.2 million, or 40.9%, and increased $4.8 million, or 5.2%, for the three and nine months ended September 30, 2012, as compared to the same periods in 2011. The increase for the third quarter was primarily due to an increase in other operating expenses of $7.8 million largely related to an increase in employee compensation. The increase for the first nine months was primarily due to an increase in other operating expenses of $9.1 million largely related to an increase in employee compensation.
Liquidity and Capital Resources
Current Market Environment
The current low interest rate environment is negatively affecting the Company’s earnings. Investment yield, excluding funds withheld and other spread related business, has decreased 28 basis points for the nine months ended September 30, 2012 as compared to the same period in 2011. In addition, the Company’s insurance liabilities, in particular its annuity products, are sensitive to changing market factors. Results of operations in the first nine months of 2012 compared to the same period in 2011 are favorable, largely due to changes in the value of embedded derivatives as credit spreads have tightened. There has been a continued increase in gross unrealized gains on fixed maturity and equity securities available-for-sale, which were $2,913.9 million and $1,928.6 million at September 30, 2012 and 2011, respectively. Gross unrealized losses totaled $153.7 million and $302.8 million at September 30, 2012 and 2011, respectively. The increase in the gross unrealized gains is primarily due to lower interest rates.
The Company continues to be in a position to hold its investment securities until recovery, provided it remains comfortable with the credit of the issuers. As indicated above, gross unrealized gains on investment securities of $2,913.9 million are well in excess of gross unrealized losses of $153.7 million as of September 30, 2012. Historically low interest rates
 
59

Table of Contents
continued to put pressure on the Company’s investment yield. In January 2012, U.S. Federal Reserve officials indicated that economic conditions in the U.S. would likely warrant exceptionally low federal funds rate through 2014. The Company does not rely on short-term funding or commercial paper and to date it has experienced no liquidity pressure, nor does it anticipate such pressure in the foreseeable future.
The Company projects its reserves to be sufficient and it would not expect to write down deferred acquisition costs or be required to take any actions to augment capital, even if interest rates remain at current levels for the next five years, assuming all other factors are held constant. While the Company has felt the pressures of sustained low interest rates and volatile equity markets and may continue to do so, management believes its business is not overly sensitive to these risks due to its relatively lower levels of asset leverage compared to direct life insurance companies. Although management believes the Company’s current capital base is adequate to support its business at current operating levels, it continues to monitor new business opportunities and any associated new capital needs that could arise from the changing financial landscape.
The Holding Company
RGA is an insurance holding company whose primary uses of liquidity include, but are not limited to, the immediate capital needs of its operating companies, dividends paid to its shareholders, repurchase of common stock and interest payments on its indebtedness. RGA recognized interest expense of $104.9 million and $81.6 million for the nine months ended September 30, 2012 and 2011, respectively. RGA made capital contributions to subsidiaries of $3.9 million and $79.5 million for the nine months ended September 30, 2012 and 2011, respectively. Dividends to shareholders were $44.2 million and $31.0 million for the nine months ended September 30, 2012 and 2011, respectively. There were no principal payments on RGA’s debt for the nine months ended September 30, 2012 and 2011. The primary sources of RGA’s liquidity include proceeds from its capital raising efforts, interest income on undeployed corporate investments, interest income received on surplus notes with RGA Reinsurance, Reinsurance Company of Missouri, Incorporated (“RCM”) and Rockwood Re and dividends from operating subsidiaries. RGA recognized interest and dividend income of $59.6 million and $37.9 million for the nine months ended September 30, 2012 and 2011, respectively. Net proceeds from unaffiliated long-term issuance were $393.7 million and $394.4 million for the nine months ended September 30, 2012 and 2011, respectively. As the Company continues its business operations, RGA will continue to be dependent upon these sources of liquidity. As of September 30, 2012 and December 31, 2011, RGA held $905.0 million and $539.5 million, respectively, of cash and cash equivalents, short-term and other investments and fixed maturity investments.
RGA established an intercompany revolving credit facility where certain subsidiaries can lend to or borrow from each other and from RGA in order to manage capital and liquidity more efficiently. The intercompany revolving credit facility, which is a series of demand loans among RGA and its affiliates, is permitted under applicable insurance laws. This facility reduces overall borrowing costs by allowing RGA and its operating companies to access internal cash resources instead of incurring third-party transaction costs. The statutory borrowing and lending limit for RGA’s Missouri-domiciled insurance subsidiaries is currently the lesser of 3% of the insurance company’s admitted assets and 25% of its surplus, in both cases, as of its most recent year-end. There were no amounts outstanding under the intercompany revolving credit facility as of September 30, 2012 and December 31, 2011.
The Company believes that it has sufficient liquidity for the next 12 months to fund its cash needs under various scenarios that include the potential risk of early recapture of reinsurance treaties and higher than expected death claims. Historically, the Company has generated positive net cash flows from operations. However, in the event of significant unanticipated cash requirements beyond normal liquidity, the Company has multiple liquidity alternatives available based on market conditions and the amount and timing of the liquidity need. These options include borrowings under committed credit facilities, secured borrowings, the ability to issue long-term debt, preferred securities or common equity and, if necessary, the sale of invested assets subject to market conditions.
In July 2012, the quarterly dividend was increased to $0.24 per share from $0.18 per share. All future payments of dividends are at the discretion of RGA’s board of directors and will depend on the Company’s earnings, capital requirements, insurance regulatory conditions, operating conditions, and other such factors as the board of directors may deem relevant. The amount of dividends that RGA can pay will depend in part on the operations of its reinsurance subsidiaries.
Cash Flows
The Company’s net cash flows provided by operating activities for the nine months ended September 30, 2012 and 2011 were $1,529.1 million and $834.0 million, respectively. Cash flows from operating activities are affected by the timing of premiums received, claims paid, and working capital changes. The Company believes the short-term cash requirements of its business operations will be sufficiently met by the positive cash flows generated. Additionally, the Company believes it maintains a high quality fixed maturity portfolio that can be sold, if necessary, to meet the Company’s short- and long-term obligations.
Net cash used in investing activities for the nine months ended September 30, 2012 and 2011 was $1,026.6 million and $738.8 million, respectively. Cash flows from investing activities primarily reflect the sales, maturities and purchases of
 
60

Table of Contents
fixed maturity securities related to the management of the Company’s investment portfolios and the investment of excess cash generated by operating and financing activities. Cash flows from investing activities also include the investment activity related to mortgage loans, policy loans, funds withheld at interest, short-term investments and other invested assets.
Net cash provided by financing activities for the nine months ended September 30, 2012 and 2011 was $123.8 million and $252.4 million, respectively. Cash flows from financing activities primarily reflects the Company’s capital management efforts, treasury stock activity, dividends to stockholders, changes in collateral for derivative positions and the activity related to universal life and other investment type policies and contracts.
Debt
Certain of the Company’s debt agreements contain financial covenant restrictions related to, among others, liens, the issuance and disposition of stock of restricted subsidiaries, minimum requirements of consolidated net worth, maximum ratios of debt to capitalization and change of control provisions. The Company is required to maintain a minimum consolidated net worth, as defined in the debt agreements, of $2.8 billion, calculated as of the last day of each fiscal quarter. Also, consolidated indebtedness, calculated as of the last day of each fiscal quarter, cannot exceed 35% of the sum of the Company’s consolidated indebtedness plus adjusted consolidated net worth. A material ongoing covenant default could require immediate payment of the amount due, including principal, under the various agreements. Additionally, the Company’s debt agreements contain cross-default covenants, which would make outstanding borrowings immediately payable in the event of a material uncured covenant default under any of the agreements, including, but not limited to, non-payment of indebtedness when due for an amount in excess of $100.0 million, bankruptcy proceedings, or any other event which results in the acceleration of the maturity of indebtedness. As of September 30, 2012 and December 31, 2011, the Company had $1,815.1 million and $1,414.7 million, respectively, in outstanding borrowings under its debt agreements and was in compliance with all covenants under those agreements. The ability of the Company to make debt principal and interest payments depends on the earnings and surplus of subsidiaries, investment earnings on undeployed capital proceeds, and the Company’s ability to raise additional funds.
The Company enters into derivative agreements with counterparties that reference either RGA’s debt rating or certain subsidiary financial strength ratings. If either rating is downgraded in the future, it could trigger certain terms in the Company’s derivative agreements, which could negatively affect overall liquidity. For the most restrictive of the Company’s derivative agreements, there is a termination event should the long-term senior debt ratings drop below either BBB+ (S&P) or Baa1 (Moody’s) or the financial strength ratings drop below either A- (S&P) or A3 (Moody’s).
The Company maintains a syndicated revolving credit facility with an overall capacity of $850.0 million which is scheduled to mature in December 2015. The Company may borrow cash and may obtain letters of credit in multiple currencies under this facility. As of September 30, 2012, the Company had no cash borrowings outstanding and $271.7 million in issued, but undrawn, letters of credit under this facility. As of September 30, 2012 and December 31, 2011, the average interest rate on long-term debt outstanding was 5.99%.
On August 21, 2012, RGA issued 6.20% Fixed-To-Floating Rate Subordinated Debentures due September 15, 2042 with a face amount of $400.0 million. These subordinated debentures have been registered with the Securities and Exchange Commission. The net proceeds from the offering were approximately $393.7 million and will be used for general corporate purposes. Capitalized issue costs were approximately $6.3 million.
Based on the historic cash flows and the current financial results of the Company, management believes RGA’s cash flows will be sufficient to enable RGA to meet its obligations for at least the next 12 months.
Collateral Finance Facility
In 2006, RGA’s subsidiary, Timberlake Financial L.L.C. (“Timberlake Financial”), issued $850.0 million of Series A Floating Rate Insured Notes due June 2036 in a private placement. The notes were issued to fund the collateral requirements for statutory reserves required by the U.S. Valuation of Life Policies Model Regulation (commonly referred to as Regulation XXX) on specified term life insurance policies reinsured by RGA Reinsurance and retroceded to Timberlake Reinsurance Company II (“Timberlake Re”). Proceeds from the notes, along with a $112.8 million direct investment by the Company, were deposited into a series of accounts that collateralize the notes and are not available to satisfy the general obligations of the Company. Interest on the notes accrues at an annual rate of 1-month LIBOR plus a base rate margin, payable monthly. The payment of interest and principal on the notes is insured through a financial guaranty insurance policy by a monoline insurance company whose parent company is operating under Chapter 11 bankruptcy. The notes represent senior, secured indebtedness of Timberlake Financial without legal recourse to RGA or its other subsidiaries.
Timberlake Financial relies primarily upon the receipt of interest and principal payments on a surplus note and dividend payments from its wholly-owned subsidiary, Timberlake Re, a South Carolina captive insurance company, to make payments of interest and principal on the notes. The ability of Timberlake Re to make interest and principal payments on the surplus note and dividend payments to Timberlake Financial is contingent upon the South Carolina Department of Insurance’s
 
61

Table of Contents
regulatory approval. Since Timberlake Re’s capital and surplus fell below the minimum requirement in its licensing order of $35.0 million, it has been required, since the second quarter of 2011, to request approval on a quarterly rather than annual basis and provide additional scenario testing results. Approval to pay interest on the surplus note was granted through December 28, 2012. As of September 30, 2012, Timberlake Re’s surplus totaled $32.3 million. Management expects capital and surplus to remain below $35.0 million through 2012. Reserve decreases and statutory profits are expected to increase capital and surplus above $35.0 million by year-end 2014.
In 2010, Manor Re obtained $300.0 million of collateral financing through 2020 from an international bank which enabled Manor Re to deposit assets in trust to support statutory reserve credit for an affiliated reinsurance transaction. The bank has recourse to RGA should Manor Re fail to make payments or otherwise not perform its obligations under this financing. Interest on the collateral financing accrues at an annual rate of 3-month LIBOR plus a base rate margin, payable quarterly.
Asset / Liability Management
The Company actively manages its cash and invested assets using an approach that is intended to balance quality, diversification, asset/liability matching, liquidity and investment return. The goals of the investment process are to optimize after-tax, risk-adjusted investment income and after-tax, risk-adjusted total return while managing the assets and liabilities on a cash flow and duration basis.
The Company has established target asset portfolios for each major insurance product, which represent the investment strategies intended to profitably fund its liabilities within acceptable risk parameters. These strategies include objectives and limits for effective duration, yield curve sensitivity and convexity, liquidity, asset sector concentration and credit quality.
The Company’s liquidity position (cash and cash equivalents and short-term investments) was $1,694.5 million and $1,051.4 million at September 30, 2012 and December 31, 2011, respectively. Cash and cash equivalents includes cash collateral received from derivative counterparties of $178.6 million and $241.5 million as of September 30, 2012 and December 31, 2011, respectively. This unrestricted cash collateral is included in cash and cash equivalents and the obligation to return it is included in other liabilities in the Company’s condensed consolidated balance sheets. Liquidity needs are determined from valuation analyses conducted by operational units and are driven by product portfolios. Periodic evaluations of demand liabilities and short-term liquid assets are designed to adjust specific portfolios, as well as their durations and maturities, in response to anticipated liquidity needs.
The Company periodically sells investment securities under agreements to repurchase the same securities. These arrangements are used for purposes of short-term financing. There were no securities subject to these agreements outstanding at September 30, 2012 or December 31, 2011. The book value of securities subject to these agreements, if any, is included in fixed maturity securities while the repurchase obligations would be reported in other liabilities in the condensed consolidated balance sheets. The Company also occasionally enters into arrangements to purchase securities under agreements to resell the same securities. Amounts outstanding, if any, are reported in cash and cash equivalents on the Company’s condensed consolidated balance sheets. These agreements are primarily used as yield enhancement alternatives to other cash equivalent investments. There were no amounts outstanding at September 30, 2012 or December 31, 2011. The Company sometimes participates in a securities borrowing program whereby securities, which are not reflected on the Company’s condensed consolidated balance sheets, are borrowed from a third party. The Company is required to maintain a minimum of 100% of the market value of the borrowed securities as collateral. The Company had borrowed securities with an amortized cost and estimated fair value of $237.5 million and $150.0 million as of September 30, 2012 and December 31, 2011. The borrowed securities are used to provide collateral under an affiliated reinsurance transaction.
RGA Reinsurance is a member of the Federal Home Loan Bank of Des Moines (“FHLB”) and holds $18.9 million of common stock in the FHLB, which is included in other invested assets on the Company’s condensed consolidated balance sheets. RGA Reinsurance occasionally enters into traditional funding agreements with the FHLB, and had no outstanding traditional funding agreements with the FHLB at September 30, 2012 and December 31, 2011. The Company’s average outstanding balance of traditional funding agreements was $24.1 million and $8.1 million during the third quarter and first nine months of 2012, respectively. The Company had no traditional funding agreements during the third quarter of 2011 and had an average outstanding balance of $31.0 million during the first nine months of 2011. Interest on traditional funding agreements with the FHLB is reflected in interest expense on the Company’s condensed consolidated statements of income.
In addition, RGA Reinsurance has also entered into funding agreements with the FHLB under guaranteed investment contracts whereby RGA Reinsurance has issued the funding agreements in exchange for cash and for which the FHLB has been granted a blanket lien on RGA Reinsurance’s commercial and residential mortgage-backed securities and commercial mortgage loans used to collateralize RGA Reinsurance’s obligations under the funding agreements. RGA Reinsurance maintains control over these pledged assets, and may use, commingle, encumber or dispose of any portion of the collateral as long as there is no event of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. The funding agreements and the related security agreements represented by this blanket lien provide that upon any event of default by RGA Reinsurance, the FHLB’s recovery is limited to the amount of RGA Reinsurance’s liability under
 
62

Table of Contents
the outstanding funding agreements. The amount of the Company’s liability for the funding agreements with the FHLB under guaranteed investment contracts was $200.0 million and $197.7 million at September 30, 2012 and December 31, 2011, respectively, which is included in interest sensitive contract liabilities. The advances on these agreements are collateralized primarily by commercial and residential mortgage-backed securities and commercial mortgage loans.
The Company’s asset-intensive products are primarily supported by investments in fixed maturity securities reflected on the Company’s balance sheet and under funds withheld arrangements with the ceding company. Investment guidelines are established to structure the investment portfolio based upon the type, duration and behavior of products in the liability portfolio so as to achieve targeted levels of profitability. The Company manages the asset-intensive business to provide a targeted spread between the interest rate earned on investments and the interest rate credited to the underlying interest-sensitive contract liabilities. The Company periodically reviews models projecting different interest rate scenarios and their effect on profitability. Certain of these asset-intensive agreements, primarily in the U.S. operating segment, are generally funded by fixed maturity securities that are withheld by the ceding company.
Investments
The Company had total cash and invested assets of $33.7 billion and $25.9 billion at September 30, 2012 and December 31, 2011, respectively, as illustrated below (dollars in thousands):

 	  	    September 30, 2012    	 	  	    December 31, 2011    	 	
Fixed maturity securities, available-for-sale	  	$	21,658,414 	 	  	$	16,200,950 	 	
Mortgage loans on real estate	  	 	2,256,881 	 	  	 	991,731 	 	
Policy loans	  	 	1,243,498 	 	  	 	1,260,400 	 	
Funds withheld at interest	  	 	5,608,640 	 	  	 	5,410,424 	 	
Short-term investments	  	 	90,789 	 	  	 	88,566 	 	
Other invested assets	  	 	1,236,616 	 	  	 	1,012,541 	 	
Cash and cash equivalents	  	 	1,603,730 	 	  	 	962,870 	 	
Total cash and invested assets	  	$	33,698,568 	 	  	$	25,927,482 	 	
 	  	 	 	 	  	 	 	 	
The following table presents consolidated average invested assets at amortized cost, net investment income and investment yield, excluding funds withheld at interest and spread related business. Funds withheld at interest assets and other spread related business are primarily associated with the reinsurance of annuity contracts on which the Company earns an interest rate spread. Fluctuations in the yield on funds withheld assets and other spread related business are substantially offset by a corresponding adjustment to the interest credited on the liabilities.

(dollars in thousands)	  	Three months ended September 30,	 	  	Nine months ended September 30,	 	
 	  	        2012        	 	  	        2011        	 	  	Increase/
  (Decrease)  	 	  	        2012        	 	  	        2011        	 	  	Increase/
  (Decrease)  	 	
Average invested assets at amortized cost	  	$	17,030,794	 	  	$	15,779,896	 	  	 	7.9%	  	  	$	16,432,165	 	  	$	15,321,870	 	  	 	7.2%	  	
 	 	 	 	 	 	 	
Net investment income	  	 	208,346	 	  	 	204,719	 	  	 	1.8%	  	  	 	616,420	 	  	 	605,954	 	  	 	1.7%	  	
 	 	 	 	 	 	 	
Investment yield (ratio of net investment income to average invested assets)	  	 	4.98%	  	  	 	5.29%	  	  	 	(31) bps	  	  	 	5.03%	  	  	 	5.31%	  	  	 	(28) bps	  	
The current low U.S. interest rate environment is negatively affecting the Company’s earnings. Investment yield decreased for the three months ended September 30, 2012 due primarily to slightly lower yields on several asset classes, including fixed maturity securities, mortgage loans and policy loans. The lower yields are due primarily to a lower interest rate environment which decreases the yield on new investment purchases. All investments held by RGA and its subsidiaries are monitored for conformance with the qualitative and quantitative limits prescribed by the applicable jurisdiction’s insurance laws and regulations. In addition, the operating companies’ boards of directors periodically review their respective investment portfolios. The Company’s investment strategy is to maintain a predominantly investment-grade, fixed maturity portfolio, to provide adequate liquidity for expected reinsurance obligations, and to balance income and total return objectives while maintaining prudent asset management. The Company’s duration needs differ between operating segments. Based on Canadian reserve requirements, the Canadian liabilities are matched with long-duration Canadian assets and the duration of the Canadian portfolio exceeds twenty years. The average duration for all the Company’s portfolios, when consolidated, ranges between eight and ten years. See Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements of the DAC Current Report for additional information regarding the Company’s investments.
During the third quarter, invested assets associated with the annuity coinsurance transaction executed in the second quarter of 2012 were added to the Company’s portfolio and the portfolio characteristics with respect to asset type and sector closely resembled the Company’s existing U.S. dollar denominated portfolio of fixed maturities and mortgage loans.
 
63

Table of Contents
Fixed Maturity and Equity Securities Available-for-Sale
See “Fixed Maturity and Equity Securities Available-for-Sale” in Note 4 – “Investments” in the Notes to Consolidated Financial Statements for tables that provide the amortized cost, unrealized gains and losses, estimated fair value of fixed maturity and equity securities, and other-than-temporary impairments in AOCI by sector as of September 30, 2012 and December 31, 2011.
The Company’s fixed maturity securities are invested primarily in corporate bonds, mortgage- and asset-backed securities, and U.S. and Canadian government securities. As of September 30, 2012 and December 31, 2011, approximately 95.4% and 95.5%, respectively, of the Company’s consolidated investment portfolio of fixed maturity securities were investment grade.
Important factors in the selection of investments include diversification, quality, yield, total rate of return potential and call protection. The relative importance of these factors is determined by market conditions and the underlying product or portfolio characteristics. Cash equivalents are primarily invested in high-grade money market instruments. The largest asset class in which fixed maturity securities were invested was corporate securities, which represented approximately 55.0% and 46.0% of total fixed maturity securities as of September 30, 2012 and December 31, 2011, respectively. See “Corporate Fixed Maturity Securities” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for tables showing the major industry types, which comprise the corporate fixed maturity holdings at September 30, 2012 and December 31, 2011.
The creditworthiness of Greece, Ireland, Italy, Portugal and Spain, commonly referred to as “Europe’s peripheral region,” is under ongoing stress and uncertainty due to high debt levels and economic weakness. The Company did not have exposure to sovereign fixed maturity securities, which includes global government agencies, from Europe’s peripheral region as of September 30, 2012 and December 31, 2011. In addition, the Company did not purchase or sell credit protection, through credit default swaps, referenced to sovereign entities of Europe’s peripheral region. The tables below show the Company’s exposure to sovereign fixed maturity securities originated in countries other than Europe’s peripheral region, included in “Other foreign government, supranational and foreign government-sponsored enterprises,” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements, as of September 30, 2012 and December 31, 2011 (dollars in thousands):

September 30, 2012:	  	 	 	  	Estimated	 	  	 	 	
 	  	        Amortized Cost    	 	  	        Fair Value        	 	  	    % of Total        	 	
Australia	  	$	454,131 	 	  	$	470,628 	 	  	 	33.3 % 	  	
Japan	  	 	221,977 	 	  	 	228,478 	 	  	 	16.2     	 	
United Kingdom	  	 	129,960 	 	  	 	140,478 	 	  	 	10.0     	 	
Cayman Islands	  	 	69,333 	 	  	 	76,661 	 	  	 	5.4     	 	
South Africa	  	 	63,037 	 	  	 	67,240 	 	  	 	4.8     	 	
New Zealand	  	 	54,077 	 	  	 	54,716 	 	  	 	3.9     	 	
Germany	  	 	42,360 	 	  	 	45,229 	 	  	 	3.2     	 	
South Korea	  	 	41,396 	 	  	 	44,619 	 	  	 	3.2     	 	
France	  	 	38,694 	 	  	 	41,945 	 	  	 	3.0     	 	
Other	  	 	215,586 	 	  	 	240,896 	 	  	 	17.0     	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	1,330,551 	 	  	$	1,410,890 	 	  	 	100.0 % 	  	

December 31, 2011:	  	 	 	  	Estimated	 	  	 	 	
 	  	        Amortized Cost    	 	  	        Fair Value        	 	  	    % of Total        	 	
Australia	  	$	437,713 	 	  	$	446,694 	 	  	 	39.1 % 	  	
Japan	  	 	214,994 	 	  	 	219,276 	 	  	 	19.2     	 	
United Kingdom	  	 	118,618 	 	  	 	130,106 	 	  	 	11.4     	 	
Germany	  	 	72,926 	 	  	 	75,741 	 	  	 	6.6     	 	
New Zealand	  	 	51,547 	 	  	 	51,544 	 	  	 	4.5     	 	
South Africa	  	 	37,624 	 	  	 	38,528 	 	  	 	3.4     	 	
South Korea	  	 	30,592 	 	  	 	32,025 	 	  	 	2.8     	 	
Other	  	 	139,927 	 	  	 	148,792 	 	  	 	13.0     	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	1,103,941 	 	  	$	1,142,706 	 	  	 	100.0 % 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
The tables below show the Company’s exposure to non-sovereign fixed maturity securities and equity securities, based on the security’s country of issuance, from Europe’s peripheral region as of September 30, 2012 and December 31, 2011 (dollars in thousands):
 
64

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	
September 30, 2012:	  	    Amortized Cost    	 	  	Estimated
        Fair Value         	 	  	    % of Total        	 	
Financial institutions:	  	 	 	 	  	 	 	 	  	 	 	 	
  Ireland	  	$	3,592 	 	  	$	4,057 	 	  	 	4.4 % 	  	
  Spain	  	 	23,347 	 	  	 	23,215 	 	  	 	25.0     	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total financial institutions	  	 	26,939 	 	  	 	27,272 	 	  	 	29.4     	 	

Other:	  	 	 	 	  	 	 	 	  	 	 	 	
  Ireland	  	 	26,346 	 	  	 	27,528 	 	  	 	29.7     	 	
  Italy	  	 	6,393 	 	  	 	6,394 	 	  	 	6.9     	 	
  Spain	  	 	31,694 	 	  	 	31,525 	 	  	 	34.0     	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other	  	 	64,433 	 	  	 	65,447 	 	  	 	70.6     	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	91,372 	 	  	$	92,719 	 	  	 	100.0 % 	  	

December 31, 2011:	  	Amortized Cost	 	  	Estimated Fair
Value	 	  	    % of Total    	 	
Financial institutions:	  	 	 	 	  	 	 	 	  	 	 	 	
  Ireland	  	$	4,084 	 	  	$	4,397 	 	  	 	5.9 % 	  	
  Spain	  	 	25,565 	 	  	 	20,378 	 	  	 	27.6     	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total financial institutions	  	 	29,649 	 	  	 	24,775 	 	  	 	33.5     	 	

Other:	  	 	 	 	  	 	 	 	  	 	 	 	
  Ireland	  	 	12,474 	 	  	 	13,149 	 	  	 	17.8     	 	
  Italy	  	 	2,898 	 	  	 	2,808 	 	  	 	3.8     	 	
  Spain	  	 	34,459 	 	  	 	33,137 	 	  	 	44.9     	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total other	  	 	49,831 	 	  	 	49,094 	 	  	 	66.5     	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	79,480 	 	  	$	73,869 	 	  	 	100.0 % 	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	
The Company references rating agency designations in some of its investment disclosures. These designations are based on the ratings from nationally recognized rating organizations, primarily those assigned by S&P. In instances where a S&P rating is not available, the Company will reference the rating provided by Moody’s and in the absence of both the Company will assign equivalent ratings based on information from the NAIC. The NAIC assigns securities quality ratings and uniform valuations called “NAIC Designations” which are used by insurers when preparing their statutory filings. The NAIC assigns designations to publicly traded as well as privately placed securities. The designations assigned by the NAIC range from class 1 to class 6, with designations in classes 1 and 2 generally considered investment grade (BBB or higher rating agency designation). NAIC designations in classes 3 through 6 are generally considered below investment grade (BB or lower rating agency designation).
The quality of the Company’s available-for-sale fixed maturity securities portfolio, as measured at fair value and by the percentage of fixed maturity securities invested in various ratings categories, relative to the entire available-for-sale fixed maturity security portfolio, at September 30, 2012 and December 31, 2011 was as follows (dollars in thousands):

 	  	 	  	September 30, 2012	 	  	December 31, 2011	 	
NAIC
  Designation  	  	    Rating Agency    
Designation	  	    Amortized Cost    	 	  	Estimated
        Fair Value         	 	  	        % of Total         	 	  	    Amortized Cost    	 	  	Estimated
        Fair Value         	 	  	        % of Total         	 	
1	  	AAA/AA/A	  	  $	12,154,544 	 	  	  $	14,462,372 	 	  	 	66.8 % 	  	  	  $	10,087,612 	 	  	  $	11,943,633 	 	  	 	73.7 % 	  	
2	  	BBB	  	 	5,716,281 	 	  	 	6,185,558 	 	  	 	28.6     	 	  	 	3,283,937 	 	  	 	3,522,411 	 	  	 	21.8     	 	
3	  	BB	  	 	583,622 	 	  	 	608,439 	 	  	 	2.8     	 	  	 	446,610 	 	  	 	436,001 	 	  	 	2.7     	 	
4	  	B	  	 	322,040 	 	  	 	306,871 	 	  	 	1.4     	 	  	 	244,645 	 	  	 	210,222 	 	  	 	1.3     	 	
5	  	CCC and lower	  	 	92,149 	 	  	 	68,193 	 	  	 	0.3     	 	  	 	95,128 	 	  	 	71,410 	 	  	 	0.4     	 	
6	  	In or near default	  	 	36,647 	 	  	 	26,981 	 	  	 	0.1     	 	  	 	24,948 	 	  	 	17,273 	 	  	 	0.1     	 	
 	  	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
 	  	Total	  	  $	18,905,283 	 	  	  $	21,658,414 	 	  	 	100.0 % 	  	  	  $	14,182,880 	 	  	  $	16,200,950 	 	  	 	100.0 % 	  	

65

Table of Contents
The Company’s fixed maturity portfolio includes structured securities. The following table shows the types of structured securities the Company held at September 30, 2012 and December 31, 2011 (dollars in thousands):

 	  	September 30, 2012	 	  	December 31, 2011	 	
 	  	 	 	  	Estimated	 	  	 	 	  	Estimated	 	
 	  	    Amortized Cost    	 	  	      Fair Value      	 	  	    Amortized Cost    	 	  	        Fair Value        	 	
Residential mortgage-backed securities:	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Agency	  	$	511,887 	 	  	$	571,894 	 	  	$	561,156 	 	  	$	619,010 	 	
Non-agency	  	 	468,768 	 	  	 	483,914 	 	  	 	606,109 	 	  	 	608,224 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total residential mortgage-backed securities	  	 	980,655 	 	  	 	1,055,808 	 	  	 	1,167,265 	 	  	 	1,227,234 	 	
Commercial mortgage-backed securities	  	 	1,663,493 	 	  	 	1,740,391 	 	  	 	1,233,958 	 	  	 	1,242,219 	 	
Asset-backed securities	  	 	588,851 	 	  	 	572,700 	 	  	 	443,974 	 	  	 	401,991 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	3,232,999 	 	  	$	3,368,899 	 	  	$	2,845,197 	 	  	$	2,871,444 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
The residential mortgage-backed securities include agency-issued pass-through securities and collateralized mortgage obligations. A majority of the agency-issued pass-through securities are guaranteed or otherwise supported by the Federal Home Loan Mortgage Corporation, Federal National Mortgage Association, or the Government National Mortgage Association. The weighted average credit rating was “AA” as of September 30, 2012 and December 31, 2011, respectively. The principal risks inherent in holding mortgage-backed securities are prepayment and extension risks, which will affect the timing of when cash will be received and are dependent on the level of mortgage interest rates. Prepayment risk is the unexpected increase in principal payments, primarily as a result of owner refinancing. Extension risk relates to the unexpected slowdown in principal payments. In addition, non-agency mortgage-backed securities face credit risk should the borrower be unable to pay the contractual interest or principal on their obligation. The Company monitors its mortgage-backed securities to mitigate exposure to the cash flow uncertainties associated with these risks.
As of September 30, 2012 and December 31, 2011, the Company had exposure to commercial mortgage-backed securities with amortized costs totaling $2,002.7 million and $1,595.1 million, and estimated fair values of $2,099.8 million and $1,615.9 million, respectively. Those amounts include exposure to commercial mortgage-backed securities held directly in the Company’s investment portfolios within fixed maturity securities, as well as securities held by ceding companies that support the Company’s funds withheld at interest investment. The securities are generally highly rated with weighted average S&P credit ratings of approximately “A+” at both September 30, 2012 and December 31, 2011. Approximately 36.3% and 40.2%, based on estimated fair value, were classified in the “AAA” category at September 30, 2012 and December 31, 2011, respectively. The Company recorded $2.1 million and $14.2 million of other-than-temporary impairments in its direct investments in commercial mortgage-backed securities for the third quarter and first nine months ended September 30, 2012, respectively. The Company recorded $6.6 million and $9.3 million of other-than-temporary impairments in its direct investments in commercial mortgage-backed securities for the third quarter and first nine months ended September 30, 2011, respectively. The following tables summarize the commercial mortgage-backed securities by rating and underwriting year at September 30, 2012 and December 31, 2011 (dollars in thousands):

September 30, 2012:	  	AAA	 	  	AA	 	  	A	 	
 	  	    Amortized    	 	  	    Estimated    	 	  	    Amortized    	 	  	    Estimated    	 	  	    Amortized    	 	  	    Estimated    	 	
Underwriting Year	  	Cost	 	  	Fair Value	 	  	Cost	 	  	Fair Value	 	  	Cost	 	  	Fair Value	 	
2005 & Prior	  	$	210,908 	 	  	$	218,327 	 	  	$	132,108 	 	  	$	143,785 	 	  	$	97,311 	 	  	$	99,438 	 	
2006	  	 	245,431 	 	  	 	273,176 	 	  	 	60,760 	 	  	 	67,989 	 	  	 	78,858 	 	  	 	84,663 	 	
2007	  	 	177,192 	 	  	 	194,352 	 	  	 	19,048 	 	  	 	21,752 	 	  	 	109,263 	 	  	 	121,310 	 	
2008	  	 	7,750 	 	  	 	7,821 	 	  	 	48,514 	 	  	 	61,261 	 	  	 	14,330 	 	  	 	16,690 	 	
2009	  	 	1,647 	 	  	 	1,778 	 	  	 	17,307 	 	  	 	19,229 	 	  	 	3,450 	 	  	 	5,414 	 	
2010	  	 	27,968 	 	  	 	29,778 	 	  	 	45,882 	 	  	 	52,122 	 	  	 	13,270 	 	  	 	14,466 	 	
2011	  	 	16,848 	 	  	 	17,372 	 	  	 	16,060 	 	  	 	18,282 	 	  	 	35,419 	 	  	 	36,708 	 	
2012	  	 	20,009 	 	  	 	20,617 	 	  	 	27,226 	 	  	 	27,553 	 	  	 	24,892 	 	  	 	25,389 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	707,753 	 	  	$	763,221 	 	  	$	366,905 	 	  	$	411,973 	 	  	$	376,793 	 	  	$	404,078 	 	

 	  	BBB	 	  	Below Investment Grade	 	  	Total	 	
 	  	Amortized	 	  	Estimated	 	  	Amortized	 	  	Estimated	 	  	Amortized	 	  	Estimated	 	
Underwriting Year	  	Cost	 	  	Fair Value	 	  	Cost	 	  	Fair Value	 	  	Cost	 	  	Fair Value	 	
2005 & Prior	  	$	118,379 	 	  	$	119,048 	 	  	$	45,671 	 	  	$	39,819 	 	  	$	604,377 	 	  	$	620,417 	 	
2006	  	 	83,778 	 	  	 	81,072 	 	  	 	47,481 	 	  	 	42,885 	 	  	 	516,308 	 	  	 	549,785 	 	
2007	  	 	99,814 	 	  	 	114,742 	 	  	 	116,312 	 	  	 	87,728 	 	  	 	521,629 	 	  	 	539,884 	 	
2008	  	 	--	  	  	 	--	  	  	 	22,210 	 	  	 	15,903 	 	  	 	92,804 	 	  	 	101,675 	 	
2009	  	 	3,821 	 	  	 	5,070 	 	  	 	--	  	  	 	--	  	  	 	26,225 	 	  	 	31,491 	 	
2010	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	87,120 	 	  	 	96,366 	 	
2011	  	 	6,100 	 	  	 	6,379 	 	  	 	--	  	  	 	--	  	  	 	74,427 	 	  	 	78,741 	 	
2012	  	 	7,637 	 	  	 	7,910 	 	  	 	--	  	  	 	--	  	  	 	79,764 	 	  	 	81,469 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	319,529 	 	  	$	334,221 	 	  	$	231,674 	 	  	$	186,335 	 	  	$	2,002,654 	 	  	$	2,099,828 	 	

66

Table of Contents
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
December 31, 2011:	  	AAA	 	  	AA	 	  	A	 	
 	  	    Amortized    	 	  	    Estimated    	 	  	    Amortized    	 	  	    Estimated    	 	  	    Amortized    	 	  	    Estimated    	 	
Underwriting Year	  	Cost	 	  	Fair Value	 	  	Cost	 	  	Fair Value	 	  	Cost	 	  	Fair Value	 	
2005 & Prior	  	$	92,275 	 	  	$	98,213 	 	  	$	130,890 	 	  	$	143,609 	 	  	$	32,504 	 	  	$	31,187 	 	
2006	  	 	260,765 	 	  	 	277,959 	 	  	 	52,883 	 	  	 	59,727 	 	  	 	52,805 	 	  	 	55,074 	 	
2007	  	 	201,228 	 	  	 	214,510 	 	  	 	23,565 	 	  	 	18,700 	 	  	 	116,898 	 	  	 	122,945 	 	
2008	  	 	8,975 	 	  	 	9,053 	 	  	 	48,818 	 	  	 	59,536 	 	  	 	17,012 	 	  	 	19,237 	 	
2009	  	 	1,664 	 	  	 	1,709 	 	  	 	12,367 	 	  	 	13,684 	 	  	 	7,060 	 	  	 	9,515 	 	
2010	  	 	27,946 	 	  	 	28,872 	 	  	 	49,323 	 	  	 	53,480 	 	  	 	19,434 	 	  	 	20,727 	 	
2011	  	 	20,047 	 	  	 	20,002 	 	  	 	11,146 	 	  	 	12,079 	 	  	 	7,563 	 	  	 	7,594 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	612,900 	 	  	$	650,318 	 	  	$	328,992 	 	  	$	360,815 	 	  	$	253,276 	 	  	$	266,279 	 	

 	  	BBB	 	  	Below Investment Grade	 	  	Total	 	
 	  	Amortized	 	  	Estimated	 	  	Amortized	 	  	Estimated	 	  	Amortized	 	  	Estimated	 	
Underwriting Year	  	Cost	 	  	Fair Value	 	  	Cost	 	  	Fair Value	 	  	Cost	 	  	Fair Value	 	
2005 & Prior	  	$	24,750 	 	  	$	24,295 	 	  	$	52,475 	 	  	$	40,753 	 	  	$	332,894 	 	  	$	338,057 	 	
2006	  	 	27,995 	 	  	 	26,563 	 	  	 	53,205 	 	  	 	43,559 	 	  	 	447,653 	 	  	 	462,882 	 	
2007	  	 	102,604 	 	  	 	108,047 	 	  	 	113,946 	 	  	 	77,718 	 	  	 	558,241 	 	  	 	541,920 	 	
2008	  	 	--	  	  	 	--	  	  	 	24,916 	 	  	 	17,554 	 	  	 	99,721 	 	  	 	105,380 	 	
2009	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	21,091 	 	  	 	24,908 	 	
2010	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	96,703 	 	  	 	103,079 	 	
2011	  	 	--	  	  	 	--	  	  	 	--	  	  	 	--	  	  	 	38,756 	 	  	 	39,675 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	$	155,349 	 	  	$	158,905 	 	  	$	244,542 	 	  	$	179,584 	 	  	$	1,595,059 	 	  	$	1,615,901 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Asset-backed securities include credit card and automobile receivables, sub-prime mortgage-backed securities, home equity loans, manufactured housing bonds and collateralized debt obligations. The Company’s asset-backed securities are diversified by issuer and contain both floating and fixed rate securities and had a weighted average credit rating of “AA-” at September 30, 2012 and December 31, 2011. The Company owns floating rate securities that represent approximately 15.1% and 15.2% of the total fixed maturity securities at September 30, 2012 and December 31, 2011, respectively. These investments have a higher degree of income variability than the other fixed income holdings in the portfolio due to the floating rate nature of the interest payments. The Company holds these investments to match specific floating rate liabilities primarily reflected in the consolidated balance sheets as collateral finance facility. In addition to the risks associated with floating rate securities, principal risks in holding asset-backed securities are structural, credit and capital market risks. Structural risks include the securities’ cash flow priority in the capital structure and the inherent prepayment sensitivity of the underlying collateral. Credit risks include the adequacy and ability to realize proceeds from the collateral. Credit risks are mitigated by credit enhancements which include excess spread, over-collateralization and subordination. Capital market risks include general level of interest rates and the liquidity for these securities in the marketplace.
As of September 30, 2012 and December 31, 2011, the Company held investments in securities with sub-prime mortgage exposure with amortized costs totaling $126.2 million and $136.7 million, and estimated fair values of $103.7 million and $102.7 million, respectively. Those amounts include exposure to sub-prime mortgages through securities held directly in the Company’s investment portfolios within asset-backed securities, as well as securities backing the Company’s funds withheld at interest investment. The weighted average S&P credit ratings on these securities was approximately “BB” and “BBB-” at September 30, 2012 and December 31, 2011, respectively. At new issue, these securities had been highly rated; however, in recent years have been downgraded by rating agencies. Additionally, the Company has largely avoided directly investing in securities originated since the second half of 2005, which management believes was a period of lessened underwriting quality. Limited growth in this sector is attributable to new purchases in the funds withheld segregated portfolios. While ratings and vintage year are important factors to consider, the tranche seniority and evaluation of forecasted future losses within a tranche is critical to the valuation of these types of securities. The Company recorded $0.2 million in other-than-temporary impairments in its sub-prime portfolio during the third quarter and first nine months of 2012. The Company recorded $1.1 million and $1.8 million in other-than-temporary impairments in its sub-prime portfolio during the third quarter and first nine months of 2011, respectively.
Alternative residential mortgage loans (“Alt-A”) are a classification of mortgage loans where the risk profile of the borrower falls between prime and sub-prime. At September 30, 2012 and December 31, 2011, the Company’s Alt-A securities had an amortized cost of $141.9 million and $140.5 million, respectively. As of September 30, 2012 and December 31, 2011, 18.9% and 43.8%, respectively, of the Alt-A securities were rated “AA-” or better. This amount includes securities directly held by the Company and securities held by ceding companies that support the Company’s funds withheld at interest investment. The Company did not record any other-than-temporary impairments in the third quarter and $0.3 million in other-than-
 
67

Table of Contents
temporary impairments in the first nine months of 2012, in its Alt-A securities portfolio due primarily to the increased likelihood that some or all of the remaining scheduled principal and interest payments on certain securities will not be received. The Company recorded $0.1 million in other-than-temporary impairments in the third quarter and first nine months of 2011.
The Company does not invest in the common equity securities of Fannie Mae and Freddie Mac, both government sponsored entities; however, as of September 30, 2012 and December 31, 2011, the Company held in its general portfolio $59.6 million and $51.0 million, respectively, at amortized cost with direct exposure in the form of senior unsecured agency and preferred securities. Additionally, as of September 30, 2012 and December 31, 2011, the portfolios held by the Company’s ceding companies that support its funds withheld asset contain approximately $219.1 million and $454.6 million, respectively, in amortized cost of unsecured agency bond holdings and no equity exposure. As of September 30, 2012 and December 31, 2011, indirect exposure in the form of secured, structured mortgaged securities issued by Fannie Mae and Freddie Mac totaled approximately $724.3 million and $723.7 million, respectively, in amortized cost across the Company’s general and funds withheld portfolios. Including the funds withheld portfolios, the Company’s direct holdings in the form of preferred securities had a total amortized cost of $0.7 million at December 31, 2011.
The Company monitors its fixed maturity and equity securities to determine impairments in value and evaluates factors such as financial condition of the issuer, payment performance, the length of time and the extent to which the market value has been below amortized cost, compliance with covenants, general market and industry sector conditions, current intent and ability to hold securities, and various other subjective factors. The Company recorded $2.6 million and $22.2 million in other-than-temporary impairments in its fixed maturity and equity securities, including $2.3 million and $15.3 million of other-than-temporary impairment losses on Subprime / Alt-A / Other structured securities, in the third quarter and first nine months of 2012, respectively, primarily due to a decline in value of structured securities with exposure to mortgages and general credit deterioration in select corporate and foreign securities. The Company recorded $8.8 million and $19.3 million in other-than-temporary impairments in its fixed maturity and equity securities, including $7.7 million and $14.1 million of other-than-temporary impairment losses on Subprime / Alt-A / Other structured securities, in the third quarter and first nine months of 2011, respectively, primarily due to a decline in value of structured securities with exposure to mortgages and general credit deterioration in the select corporate and foreign securities. The increase in other impairments was primarily due to impairments in the limited partnership asset class in the third quarter of 2012. The table below summarizes other-than-temporary impairments for the third quarter of 2012 and 2011 (dollars in thousands).

 	  	Three Months Ended	 	  	Nine Months Ended	 	
 	  	September 30,	 	  	September 30,	 	
Asset Class	  	          2012        	 	  	          2011        	 	  	          2012        	 	  	          2011        	 	
Subprime / Alt-A / Other structured securities	  	  $	2,331 	 	  	  $	7,732 	 	  	  $	15,341 	 	  	  $	14,064 	 	
Corporate / Other fixed maturity securities	  	 	224 	 	  	 	1,090 	 	  	 	3,839 	 	  	 	1,604 	 	
Equity securities	  	 	--	  	  	 	--	  	  	 	3,025 	 	  	 	3,680 	 	
Other impairments, including change in mortgage loan provision	  	 	10,301 	 	  	 	2,370 	 	  	 	14,382 	 	  	 	4,980 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total	  	  $	12,856 	 	  	  $	11,192 	 	  	  $	36,587 	 	  	  $	24,328 	 	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
At September 30, 2012 and December 31, 2011, the Company had $153.7 million and $292.5 million, respectively, of gross unrealized losses related to its fixed maturity and equity securities. The distribution of the gross unrealized losses related to these securities is shown below.

 	  	          September 30,        	 	  	        December 31,        	 	
 	  	2012	 	  	2011	 	
Sector:	  	 	 	 	  	 	 	 	
Corporate securities	  	 	29.6 %  	  	  	 	46.5 %  	  	
Residential mortgage-backed securities	  	 	3.6      	 	  	 	5.6      	 	
Asset-backed securities	  	 	22.2      	 	  	 	18.4      	 	
Commercial mortgage-backed securities	  	 	39.2      	 	  	 	27.2      	 	
State and political subdivisions	  	 	4.0      	 	  	 	1.1      	 	
Other foreign government supranational and foreign government-sponsored enterprises	  	 	1.4      	 	  	 	1.2      	 	
 	  	 	 	 	  	 	 	 	
Total	  	 	100.0 %  	  	  	 	100.0 %  	  	

Industry:	  	 	 	 	  	 	 	 	
Finance	  	 	19.9 %  	  	  	 	36.0 %  	  	
Asset-backed	  	 	22.2      	 	  	 	18.4      	 	
Industrial	  	 	6.4      	 	  	 	8.2      	 	
Mortgage-backed	  	 	42.8      	 	  	 	32.8      	 	
Government	  	 	5.4      	 	  	 	2.4      	 	
Utility	  	 	3.3      	 	  	 	2.2      	 	
 	  	 	 	 	  	 	 	 	
Total	  	 	100.0 %  	  	  	 	100.0 %  	  	

68

Table of Contents
See “Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for a table that presents the total gross unrealized losses for fixed maturity and equity securities at September 30, 2012 and December 31, 2011, respectively, where the estimated fair value had declined and remained below amortized cost by less than 20% or more than 20%.
The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. The Company continues to consider valuation declines as a potential indicator of credit deterioration. The Company believes that due to fluctuating market conditions and an extended period of economic uncertainty, the extent and duration of a decline in value have become less indicative of when there has been credit deterioration with respect to a fixed maturity security since it may not have an impact on the ability of the issuer to service all scheduled payments and the Company’s evaluation of the recoverability of all contractual cash flows or the ability to recover an amount at least equal to amortized cost. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.
See “Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for tables that present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for fixed maturity and equity securities that have estimated fair values below amortized cost as of September 30, 2012 and December 31, 2011.
As of September 30, 2012, the Company does not intend to sell these fixed maturity securities and does not believe it is more likely than not that it will be required to sell these fixed maturity securities before the recovery of the fair value up to the current amortized cost of the investment, which may be maturity. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity securities in the ordinary course of managing its portfolio to meet diversification, credit quality, asset-liability management and liquidity guidelines.
As of September 30, 2012, the Company has the ability and intent to hold the equity securities until the recovery of the fair value up to the current cost of the investment. However, unforeseen facts and circumstances may cause the Company to sell equity securities in the ordinary course of managing its portfolio to meet diversification, credit quality and liquidity guidelines.
As of September 30, 2012 and December 31, 2011, respectively, the Company classified approximately 9.1% and 8.5% of its fixed maturity securities in the Level 3 category (refer to Note 6 – “Fair Value of Assets and Liabilities” in the Notes to Condensed Consolidated Financial Statements for additional information). These securities primarily consist of private placement corporate securities, below investment grade commercial and residential mortgage-backed securities and sub-prime asset-backed securities with inactive trading markets.
Mortgage Loans on Real Estate
Mortgage loans represented approximately 6.7% and 3.8% of the Company’s cash and invested assets as of September 30, 2012 and December 31, 2011, respectively. The Company’s mortgage loan portfolio consists principally of investments in U.S.-based commercial offices, light industrial properties and retail locations. The mortgage loan portfolio is diversified by geographic region and property type.
Valuation allowances on mortgage loans are established based upon losses expected by management to be realized in connection with future dispositions or settlement of mortgage loans, including foreclosures. The valuation allowances are established after management considers, among other things, the value of underlying collateral and payment capabilities of debtors. Any subsequent adjustments to the valuation allowances will be treated as investment gains or losses.
See “Mortgage Loans on Real Estate” in Note 4 – “Investments” in the Notes to Condensed Consolidated Financial Statements for information regarding for information regarding valuation allowances and impairments.
Policy Loans
Policy loans comprised approximately 3.7% and 4.9% of the Company’s cash and invested assets as of September 30, 2012 and December 31, 2011, respectively, substantially all of which are associated with one client. These policy loans present no credit risk because the amount of the loan cannot exceed the obligation due the ceding company upon the death of the insured or surrender of the underlying policy. The provisions of the treaties in force and the underlying policies determine the policy loan interest rates. Because policy loans represent premature distributions of policy liabilities, they have the effect of
 
69

Table of Contents
reducing future disintermediation risk. In addition, the Company earns a spread between the interest rate earned on policy loans and the interest rate credited to corresponding liabilities.
Funds Withheld at Interest
Funds withheld at interest comprised approximately 16.6% and 20.9% of the Company’s cash and invested assets as of September 30, 2012 and December 31, 2011, respectively. For reinsurance agreements written on a modified coinsurance basis and certain agreements written on a coinsurance basis, assets equal to the net statutory reserves are withheld and legally owned and managed by the ceding company, and are reflected as funds withheld at interest on the Company’s consolidated balance sheets. In the event of a ceding company’s insolvency, the Company would need to assert a claim on the assets supporting its reserve liabilities. However, the risk of loss to the Company is mitigated by its ability to offset amounts it owes the ceding company for claims or allowances with amounts owed by the ceding company. Interest accrues to these assets at rates defined by the treaty terms. Additionally, under certain treaties the Company is subject to the investment performance on the withheld assets, although it does not directly control them. These assets are primarily fixed maturity investment securities and pose risks similar to the fixed maturity securities the Company owns. To mitigate the risk, the Company helps set the investment guidelines followed by the ceding company and monitors compliance. Ceding companies with funds withheld at interest had an average rating of “A” at September 30, 2012 and December 31, 2011. Certain ceding companies maintain segregated portfolios for the benefit of the Company.
Other Invested Assets
Other invested assets include equity securities, limited partnership interests, joint ventures, structured loans and derivative contracts. Other invested assets represented approximately 3.7% and 3.9% of the Company’s cash and invested assets as of September 30, 2012 and December 31, 2011, respectively. See “Other Invested Assets” in Note 4 – “Investments” in the Notes to Consolidated Financial Statements for a table that presents the carrying value of the Company’s other invested assets by type as of September 30, 2012 and December 31, 2011.
The Company recorded $3.0 million of other-than-temporary impairments on equity securities in the first nine months of 2012. The Company recorded $7.5 million and $8.2 million of other-than-temporary impairments on limited partnership interests in the third quarter and first nine months of 2012, respectively. The Company recorded $3.7 million of other-than-temporary impairments on other invested assets in the third quarter and first nine months of 2011. The Company may be exposed to credit-related losses in the event of non-performance by counterparties to derivative financial instruments. Generally, the credit exposure of the Company’s derivative contracts is limited to the fair value at the reporting date plus or minus any collateral pledged to or from the Company. The Company had credit exposure related to its derivative contracts, excluding futures, of $10.7 million and $12.0 million at September 30, 2012 and December 31, 2011, respectively.
Contractual Obligations
The Company’s obligation for long-term debt, including interest, increased by $1,095.0 million since December 31, 2011 primarily related to the August 2012 issuance of subordinated debentures as previously discussed. The Company’s obligation related to other policy claims and benefits increased since December 31, 2011 by $291.1 million primarily due to an increase in claims pending and incurred claims not reported. The Company’s obligation for payables for collateral received under derivative transactions decreased by $62.9 million since December 31, 2011 due to a reduction in cash received as collateral on derivative positions. There were no other material changes in the Company’s contractual obligations from those previously reported.
Enterprise Risk Management
RGA maintains an Enterprise Risk Management (“ERM”) program to identify, assess, mitigate, monitor, and report material risks facing the enterprise. This includes development and implementation of mitigation strategies to reduce exposures to these risks to acceptable levels. Risk management is an integral part of the Company’s culture and is interwoven in day to day activities. It includes guidelines, risk appetites, risk limits, and other controls in areas such as pricing, underwriting, currency, administration, investments, asset liability management, counterparty exposure, financing, regulatory change, business continuity planning, human resources, liquidity, sovereign risks and information technology development.
The Chief Risk Officer (“CRO”), aided by Business Unit Chief Risk Officers, Risk Management Officers and a dedicated ERM function, is responsible for ensuring, on an ongoing basis, that objectives of the ERM framework are met; this includes ensuring proper risk controls are in place, that risks are effectively identified and managed, and that key risks to which the Company is exposed to are disclosed to appropriate stakeholders. For each Business Unit and key risk, a Risk Management Officer is assigned. In addition to this network of Risk Management Officers, the Company also has risk focused committees such as the Business Continuity and Information Governance Steering Committee, Consolidated Investment Committee, Derivatives Risk Oversight Committee, Asset and Liability Management Committee, Collateral and Liquidity Committee, and the Currency Risk Management Committee. These committees are comprised of various risk experts and have
 
70

Table of Contents
overlapping membership, enabling consistent and holistic management of risks. These committees report directly or indirectly to the Risk Management Steering Committee. The Risk Management Steering Committee, which includes senior management executives, including the Chief Executive Officer, the Chief Financial Officer, the Chief Operating Officer (“COO”) and the CRO, is the primary risk management oversight for the Company.
The Risk Management Steering Committee, through the CRO, reports regularly to the Finance, Investment and Risk Management (“FIRM”) Committee, a sub-committee of the Board of Directors responsible, among other duties, for overseeing the management of RGA’s ERM programs and policies. The Board has other committees, such as the Audit Committee, whose responsibilities include aspects of risk management. The CRO reports to the COO and has direct access to the Board of the Company through the FIRM Committee.
The Company has devoted significant resources to develop its ERM program, and expects to do so in the future. Nonetheless, the Company’s policies and procedures to identify, manage and monitor risks may not be fully effective. Many of the Company’s methods for managing risk are based on historical information, which may not be a good predictor of future risk exposures, such as the risk of a pandemic causing a large number of deaths. Management of operational, legal and regulatory risk rely on policies and procedures which may not be fully effective.
The Company categorizes its main risks as follows:
 
 	•	 	Insurance Risk	
 	•	 	Liquidity Risk	
 	•	 	Market Risk	
 	•	 	Credit Risk	
 	•	 	Operational Risk	
Specific risk assessments and descriptions can be found below and in Item 1A – “Risk Factors” of the 2011 Annual Report and the DAC Current Report.
Insurance Risk
The risk of loss due to experience deviating adversely from expectations for mortality, morbidity, and policyholder behavior or lost future profits due to treaty recapture by clients. This category is further divided into mortality, morbidity, policyholder behavior, and client recapture. The Company uses multiple approaches to managing insurance risk: pricing appropriately for the risks assumed, transferring undesired risks, and managing the retained exposure prudently. These strategies are explained below.
Pricing
Pricing is a vital component of effective insurance risk management. Proper pricing ensures that the Company is compensated commensurately for the risks it assumes and that it does not overpay for the risks it transfers to third parties, but cannot guarantee that experience will not deviate adversely from expectations. Pricing tools and assumptions, adjusted as necessary, are useful in assessing the risk for in force business. Misestimation of any key risk can threaten the long term viability of the enterprise. Thus a lot of effort goes into ensuring the appropriateness of pricing assumptions. Some of the safeguards the Company uses to ensure proper pricing are: experience studies, strict underwriting, sensitivity and scenario testing, pricing guidelines and controls, authority limits and internal and external pricing reviews. In addition, the Corporate ERM provides additional pricing oversight by performing periodic pricing audits. If actual mortality or morbidity experience is materially adverse, some reinsurance treaties allow for increases to future premium rates. Other treaties include experience refund provisions, which may also help reduce the Company’s insurance risk.
Risk Transfer
To minimize volatility in financial results and reduce the impact of large losses, the Company transfers some of its insurance risk to third parties using vehicles such as retrocession and catastrophe coverage.
Retrocession
In the normal course of business, the Company seeks to limit its exposure to loss on any single insured and to recover a portion of claims paid by ceding reinsurance to other insurance enterprises (or retrocessionaires) under excess coverage and coinsurance contracts. In individual life markets, the Company retains a maximum of $8.0 million of coverage per individual life. In certain limited situations the Company has retained more than $8.0 million per individual life. The Company enters into agreements with other reinsurers to mitigate the residual risk related to the over-retained policies. Additionally, due to some lower face amount reinsurance coverages provided by the Company in addition to individual life, such as group life,
 
71

Table of Contents
disability and health, under certain circumstances, the Company could potentially incur claims totaling more than $8.0 million per individual life.
Catastrophe Coverage
The Company accesses the markets each year for annual catastrophic coverages and reviews current coverage and pricing of current and alternate designs. Purchases vary from year to year based on the Company’s perceived value of such coverages. The current policy covers events involving 10 or more insured deaths from a single occurrence and covers the Company for claims up to $100 million after a $50 million deductible.
Mitigation of Retained Exposure
The Company retains most of the inbound insurance risk. The Company manages the retained exposure proactively using various mitigating factors such as diversification and limits. Diversification is the primary mitigating factor of short term volatility risk, but it also mitigates adverse impacts of changes in long term trends and catastrophic events. The Company’s insured populations are dispersed globally, diversifying the insurance exposure because factors that cause actual experience to deviate materially from expectations do not affect all areas uniformly and synchronously or in close sequence. A variety of limits mitigate retained insurance risk. Examples of these limits include geographic exposure limits, which set the maximum amount of business that can be written in a given locale, and jumbo limits, which prevent excessive coverage on a given individual.
In the event that mortality or morbidity experience develops in excess of expectations, some reinsurance treaties allow for increases to future premium rates. Other treaties include experience refund provisions, which may also help reduce RGA’s mortality risk.
Liquidity Risk
Liquidity risk is the risk that cash resources are insufficient to meet the Company’s cash demands without incurring unacceptable costs.
Liquidity demands come primarily from payment of claims, expenses and investment purchases, all of which are known or can be reasonably forecasted. Contingent liquidity demands exist and require the Company to inventory and estimate likely and potential liquidity demands stemming from stress scenarios.
The Company maintains cash, cash equivalents, credit facilities, and short-term liquid investments to support its current and future anticipated liquidity requirements. RGA may also borrow via the reverse repo market, and holds a large pool of unrestricted, FHLB-eligible collateral that may be pledged to support any FHLB advances needed to provide additional liquidity.
Market Risk
Market risk is the risk that net asset and liability values or revenue will be affected adversely by changes in market conditions such as market prices, exchange rates, and nominal interest rates The Company is primarily exposed to interest rate, equity and currency risks.
Interest Rate Risk
Interest rate risk is the potential for loss, on a net asset and liability basis, due to changes in interest rates, including both normal rate changes and credit spread changes. This risk arises from many of the Company’s primary activities, as the Company invests substantial funds in interest-sensitive assets and also has certain interest-sensitive contract liabilities. The Company manages interest rate risk to maximize the return on the Company’s capital effectively and to preserve the value created by its business operations. As such, certain management monitoring processes are designed to minimize the effect of sudden and/or sustained changes in interest rates on fair value, cash flows, and net interest income. The Company manages its exposure to interest rates principally by matching floating rate liabilities with corresponding floating rate assets and by matching fixed rate liabilities with corresponding fixed rate assets. On a limited basis, the Company uses equity options to minimize its exposure to movements in equity markets that have a direct correlation with certain of its reinsurance products.
The Company’s exposure to interest rate price risk and interest rate cash flow risk is reviewed on a quarterly basis. Interest rate price risk exposure is measured using interest rate sensitivity analysis to determine the change in fair value of the Company’s financial instruments in the event of a hypothetical change in interest rates. Interest rate cash flow risk exposure is measured using interest rate sensitivity analysis to determine the Company’s variability in cash flows in the event of a hypothetical change in interest rates.
In order to reduce the exposure of changes in fair values from interest rate fluctuations, the Company has developed strategies to manage the interest rate sensitivity of its asset base. From time to time, the Company has utilized the swap market to manage the volatility of cash flows to interest rate fluctuations.
 
72

Table of Contents
Foreign Currency Risk
The Company is subject to foreign currency translation, transaction, and net income exposure. The Company manages its exposure to currency principally by matching invested assets with the underlying liabilities to the extent possible. The Company has in place net investment hedges for a portion of its investments in its Canadian and Australian operations to reduce excess exposure to these currencies. Translation differences resulting from translating foreign subsidiary balances to U.S. dollars are reflected in stockholders’ equity on the condensed consolidated balance sheets.
The Company generally does not hedge the foreign currency exposure of its subsidiaries transacting business in currencies other than their functional currency (transaction exposure). However, the Company has entered into certain interest rate swaps in which the cash flows are denominated in different currencies, commonly referred to as cross currency swaps. Those interest rate swaps have been designated as cash flow hedges. The majority of the Company’s foreign currency transactions are denominated in Australian dollars, British pounds, Canadian dollars, Euros, Japanese yen, Korean won, and the South African rand.
Inflation Risk
The primary direct effect on the Company of inflation is the increase in operating expenses. A large portion of the Company’s operating expenses consists of salaries, which are subject to wage increases at least partly affected by the rate of inflation. The rate of inflation also has an indirect effect on the Company. To the extent that a government’s policies to control the level of inflation result in changes in interest rates, the Company’s investment income is affected.
The Company has one treaty with benefits indexed to the cost of living. These benefits are hedged with a combination of CPI swaps and indexed government bonds.
Equity Risk
Equity risk is the risk that net asset and liability (e.g. variable annuities or other equity linked exposures) values or revenues will be affected adversely by changes in equity markets. The Company assumes equity risk from embedded derivatives in alternative investments, fixed indexed annuities and variable annuities.
Alternative Investments
Alternative Investments are investments in non-traditional asset classes that are most commonly backing capital and surplus and not liabilities. The Company generally restricts the alternative investments portfolio to non-liability supporting assets: that is, free surplus. For (re)insurance companies, alternative investments generally encompass: hedge funds, owned commercial real estate, emerging markets debt, distressed debt, commodities, infrastructure, tax credits, and equities, both public and private. The Company mitigates its exposure to alternative investments by limiting the size of the alternative investments holding.
Fixed Indexed Annuities
Credits for fixed indexed annuities are affected by changes in equity markets. Thus the fair value of the benefit is a function of primarily index returns and volatility. The Company hedges some of the underlying equity exposure.
Variable Annuities
The Company reinsures variable annuities including those with guaranteed minimum death benefits (“GMDB”), guaranteed minimum income benefits (“GMIB”), guaranteed minimum accumulation benefits (“GMAB”) and guaranteed minimum withdrawal benefits (“GMWB”). Strong equity markets, increases in interest rates and decreases in volatility will generally decrease the fair value of the liabilities underlying the benefits. Conversely, a decrease in the equity markets along with a decrease in interest rates and an increase in volatility will generally result in an increase in the fair value of the liabilities underlying the benefits, which has the effect of increasing reserves and lowering earnings. The Company maintains a customized dynamic hedging program that is designed to mitigate the risks associated with income volatility around the change in reserves on guaranteed benefits. However, the hedge positions may not fully offset the changes in the carrying value of the guarantees due to, among other things, time lags, high levels of volatility in the equity and derivative markets, extreme swings in interest rates, unexpected contract holder behavior, and divergence between the performance of the underlying funds and hedging indices. These factors, individually or collectively, may have a material adverse effect on the Company’s net income, financial condition or liquidity. The table below provides a summary of variable annuity account values and the fair value of the guaranteed benefits as of September 30, 2012 and December 31, 2011.
 
73

Table of Contents
 	 	 	 	 	 	 	 	 	
(dollars in millions)	  	    September 30, 2012    	 	  	    December 31, 2011    	 	
No guarantee minimum benefits	  	$	957 	 	  	$	986 	 	
GMDB only	  	 	80 	 	  	 	85 	 	
GMIB only	  	 	6 	 	  	 	6 	 	
GMAB only	  	 	55 	 	  	 	55 	 	
GMWB only	  	 	1,667 	 	  	 	1,538 	 	
GMDB / WB	  	 	461 	 	  	 	498 	 	
Other	  	 	31 	 	  	 	31 	 	
 	  	 	 	 	  	 	 	 	
Total variable annuity account values	  	$	3,257 	 	  	$	3,199 	 	

Fair value of liabilities associated with living benefit riders	  	$	203 	 	  	$	277 	 	
There has been no significant change in the Company’s quantitative or qualitative aspects of market risk during the quarter ended September 30, 2012 from that disclosed in the DAC Current Report.
Credit Risk
Credit risk is the risk of loss due to counterparty (obligor, client, retrocessionaire, or partner) credit deterioration or unwillingness to meet its obligations. Credit risk has two forms: investment credit risk (asset default and credit migration) and insurance counterparty risk.
Investment Credit Risk
Investment credit risk, which includes default risk, is risk of loss due to credit quality deterioration of an individual financial investment, derivative or non-derivative contract or instrument. Credit quality deterioration may or may not be accompanied by a ratings downgrade. Generally, the investment credit exposure is limited to the fair value, net of any collateral received, at the reporting date.
The creditworthiness of Europe’s peripheral region is under ongoing stress and uncertainty due to high debt levels and economic weakness. The Company does not have exposure to sovereign fixed maturity securities, which includes global government agencies, from Europe’s peripheral region. The Company does have exposure to sovereign fixed maturity securities originated in countries other than Europe’s peripheral region and to non-sovereign fixed maturity and equity securities issued from Europe’s peripheral region. See “Investments” above for additional information on the Company’s exposure related to investment securities.
The Company manages investment credit risk using per-issuer investments limits. In addition to per-issuer limits, the Company also limits the total amounts of investments per rating category. An automated compliance system checks for compliance for all investment positions and sends warning messages when there is a breach. The Company manages its credit risk related to over-the-counter derivatives by entering into transactions with creditworthy counterparties, maintaining collateral arrangements and through the use of master agreements that provide for a single net payment to be made by one counterparty to another at each due date and upon termination. Because exchange-traded futures are affected through regulated exchanges, and positions are marked to market on a daily basis, the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties to such derivative instruments.
The Company enters into various collateral arrangements, which require both the posting and accepting of collateral in connection with its derivative instruments. Collateral agreements contain attachment thresholds that vary depending on the posting party’s financial strength ratings. Additionally, a decrease in the Company’s financial strength rating to a specified level results in potential settlement of the derivative positions under the Company’s agreements with its counterparties. The Collateral and Liquidity Committee sets rules, approves and oversees all deals requiring collateral. See “Credit Risk” in Note 5 – “Derivative Instruments” in the Notes to Condensed Consolidated Financial Statements for additional information on credit risk related to derivatives.
Insurance Counterparty Risk
Insurance counterparty risk is the potential for the Company to incur losses due to a client, retrocessionaire, or partner becoming distressed or insolvent. This includes run-on-the-bank risk and collection risk.
Run-on-the-Bank
The risk that a client’s in force block incurs substantial surrenders and/or lapses due to credit impairment, reputation damage or other market changes affecting the counterparty. Severely higher than expected surrenders and/or lapses could result in inadequate in force business to recover cash paid out for acquisition costs.
Collection Risk
For clients and retrocessionaires, this includes their inability to satisfy a reinsurance agreement because the right of offset is
 
74

Table of Contents
disallowed by the receivership court; the reinsurance contract is rejected by the receiver, resulting in a premature termination of the contract; and/or the security supporting the transaction becomes unavailable to RGA.
The Company manages insurance counterparty risk by limiting the total exposure to a single counterparty and by only initiating contracts with creditworthy counterparties. In addition, some of the counterparties have set up trusts and letters of credit, reducing the Company’s exposure to these counterparties.
Generally, RGA’s insurance subsidiaries retrocede amounts in excess of their retention to RGA Reinsurance, Parkway Re, RGA Barbados, RGA Americas, Rockwood Re, Manor Re, RGA Worldwide or RGA Atlantic. External retrocessions are arranged through the Company’s retrocession pools for amounts in excess of its retention. As of September 30, 2012, all retrocession pool members in this excess retention pool rated by the A.M. Best Company were rated “A-” or better except for one pool member that was rated “B++.” A rating of “A-” is the fourth highest rating out of fifteen possible ratings. For a majority of the retrocessionaires that were not rated, letters of credit or trust assets have been given as additional security. In addition, the Company performs annual financial and in force reviews of its retrocessionaires to evaluate financial stability and performance.
The Company has never experienced a material default in connection with retrocession arrangements, nor has it experienced any material difficulty in collecting claims recoverable from retrocessionaires; however, no assurance can be given as to the future performance of such retrocessionaires or as to the recoverability of any such claims.
Aggregate Counterparty Limits
In addition to investment credit limits and insurance counterparty limits, there are aggregate counterparty risk limits which include counterparty exposures from reinsurance, financing and investment activities at an aggregated level to control total exposure to a single counterparty. Counterparty risk aggregation is important because it enables the Company to capture risk exposures at a comprehensive level and under more extreme circumstances compared to analyzing the components individually.
Operational Risk
Operational risk is the risk of loss due to inadequate or failed internal processes, people or systems, or external events. These risks are sometimes residual risks after insurance, market and credit risks have been identified. Operational risk is further divided into: Process, Legal/Regulatory, Financial, and Intangibles. In order to effectively manage operational risks, management primarily relies on:
Risk Culture
Risk management is embedded in RGA’s business processes in accordance with RGA’s risk philosophy. As the cornerstone of the ERM framework, risk culture plays a preeminent role in the effective management of risks assumed by RGA. At the heart of RGA’s risk culture is prudent risk management. Senior management sets the tone for RGA risk culture, inculcating positive risk attitudes so as to entrench sound risk management practices into day-to-day activities.
Structural Controls
Structural controls provide additional safeguards against undesired risk exposures. Examples of structural controls include: pricing and underwriting reviews, standard treaty language which limits or excludes rating triggers and recapture language which minimizes the likelihood and impact of client recaptures.
Risk Monitoring and Reporting
Proactive risk monitoring and reporting enable early detection and mitigation of emerging risks. For example, there is elevated regulatory activity in the wake of the global financial crisis and RGA is actively monitoring regulatory proposals in order to respond optimally. Risk escalation channels coupled with open communication lines enhance the mitigants explained above.
New Accounting Standards
See Note 14 — “New Accounting Standards” in the Notes to Condensed Consolidated Financial Statements.
 
75

Table of Contents
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
See “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Risk” which is included herein.
ITEM 4. Controls and Procedures
The Chief Executive Officer and the Chief Financial Officer have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that these disclosure controls and procedures were effective.
There was no change in the Company’s internal control over financial reporting as defined in Exchange Act Rule 13a-15(f) during the quarter ended September 30, 2012, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
76

Table of Contents
PART II - OTHER INFORMATION
 
ITEM 1.	Legal Proceedings	
The Company is subject to litigation in the normal course of its business. The Company currently has no material litigation. A legal reserve is established when the Company is notified of an arbitration demand or litigation or is notified that an arbitration demand or litigation is imminent, it is probable that the Company will incur a loss as a result and the amount of the probable loss is reasonably capable of being estimated.
 
ITEM 1A.	Risk Factors	
There have been no material changes from the risk factors previously disclosed in the 2011 Annual Report and the DAC Current Report.
 
ITEM 6.	Exhibits	
See index to exhibits.
 
77

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 	 	 	 	 	 	 	
 	 	 	 	Reinsurance Group of America, Incorporated	
 	 	 	 	
Date: November 6, 2012	 	 	 	By:	 	/s/ A. Greig Woodring        	
 	 	 	 	A. Greig Woodring	
 	 	 	 	 	 	President & Chief Executive Officer	
 	 	 	 	(Principal Executive Officer)	

 
 	 	 	 	 	 	 	
Date: November 6, 2012	 	 	 	By:	 	/s/ Jack B. Lay	
 	 	 	 	Jack B. Lay
Senior Executive Vice President & Chief Financial Officer
(Principal Financial and Accounting Officer)	
 
78

Table of Contents
INDEX TO EXHIBITS

Exhibit
Number	  	Description	
 	 	
3.1	  	Amended and Restated Articles of Incorporation, incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed November 25, 2008.	
 	 	
3.2	  	Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 of Current Report on Form 8-K filed November 25, 2008.	
 	 	
4.1	  	Indenture, dated as of August 21, 2012, between the Company and The Bank of New York Mellon Trust Company, N.A., as Trustee, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed August 21, 2012.	
 	 	
4.2	  	First Supplemental Indenture, dated as of August 21, 2012, between the Company and The Bank of New York Mellon Trust Company, N.A., as Trustee, incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed August 21, 2012.	
 	 	
4.3	  	Form of 6.20% Fixed-To-Floating Rate Subordinated Debenture due 2042, incorporated by reference from Exhibit A to the First Supplemental Indenture filed as Exhibit 4.2 hereto.	
 	 	
31.1	  	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.	
 	 	
31.2	  	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.	
 	 	
32.1	  	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.	
 	 	
32.2	  	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.	
 	 	
101.INS	  	XBRL Instance Document	
 	 	
101.SCH	  	XBRL Taxonomy Extension Schema Document	
 	 	
101.CAL	  	XBRL Taxonomy Extension Calculation Linkbase Document	
 	 	
101.LAB	  	XBRL Taxonomy Extension Label Linkbase Document	
 	 	
101.PRE	  	XBRL Taxonomy Extension Presentation Linkbase Document	
 	 	
101.DEF	  	XBRL Taxonomy Extension Definition Linkbase Document	
 
79

Exhibit 31.1
CEO CERTIFICATION
I, A. Greig Woodring, certify that:
1.    I have reviewed this quarterly report on Form 10-Q of Reinsurance Group of America, Incorporated;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 6, 2012	 	 	 	 	 	/s/ A. Greig Woodring	
 	 	 	 	 	 	A. Greig Woodring	
 	 	 	 	 	 	President & Chief Executive Officer	

Exhibit 31.2
CFO CERTIFICATION
I, Jack B. Lay, certify that:
1.    I have reviewed this quarterly report on Form 10-Q of Reinsurance Group of America, Incorporated;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 6, 2012	 	 	 	 	 	/s/ Jack B. Lay	
 	 	 	 	 	 	Jack B. Lay	
 	 	 	 	 	 	Senior Executive Vice President	
 	 	 	 	 	 	& Chief Financial Officer	

Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Reinsurance Group of America, Incorporated and subsidiaries, (the “Company”), for the quarterly period ended September 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), A. Greig Woodring, Chief Executive Officer of the Company, certifies, to his best knowledge and belief, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 6, 2012	 	 	 	 	 	/s/ A. Greig Woodring	
 	 	 	 	 	 	A. Greig Woodring	
 	 	 	 	 	 	President & Chief Executive Officer	

Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Reinsurance Group of America, Incorporated and subsidiaries, (the “Company”), for the quarterly period ended September 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Jack B. Lay, Chief Financial Officer of the Company, certifies, to his best knowledge and belief, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 6, 2012	 	 	 	 	 	/s/ Jack B. Lay	
 	 	 	 	 	 	Jack B. Lay	
 	 	 	 	 	 	Chief Financial Officer	
 	 	 	 	 	 	& Senior Executive Vice President