UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): July 25, 2011

REINSURANCE GROUP OF AMERICA, INCORPORATED

(Exact Name of Registrant as Specified in its Charter)

Missouri		1-11848		43-1627032
(State or Other Jurisdiction of		(Commission		(IRS Employer
Incorporation)		File Number)		Identification Number)

1370 Timberlake Manor Parkway, Chesterfield, Missouri 63017
(Address of Principal Executive Office)

Registrant’s telephone number, including area code: (636) 736-7000

     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o		Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o		Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o		Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o		Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

Item 2.02 Results of Operations and Financial Condition

On July 25, 2011, Reinsurance Group of America, Incorporated (the “Company”) issued (1) a press release announcing its earnings for the three-month period ended June 30, 2011, and providing certain additional information, a copy of which is furnished with this report as Exhibit 99.1, and (2) a Quarterly Financial Supplement for the quarter ended June 30, 2011, a copy of which is attached hereto as Exhibit 99.2. The press release also notes that a conference call will be held on July 26, 2011 to discuss the financial and operating results for the three-month period ended June 30, 2011. The press release and Quarterly Financial Supplement are furnished and are not filed pursuant to Instruction B.2 of Form 8-K.

Item 9.01 Financial Statements and Exhibits

(d)

Exhibits.

Exhibit No.		Exhibit
99.1		Press Release of Reinsurance Group of America, Incorporated dated July 25, 2011
99.2		Quarterly Financial Supplement for the quarter ended June 30, 2011

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

EXHIBIT INDEX

Exhibit Number		Description
99.1		Press Release dated July 25, 2011
99.2		Quarterly Financial Supplement for the quarter ended June 30, 2011

Exhibit 99.1

PRESS RELEASE

REINSURANCE GROUP OF AMERICA REPORTS SECOND-QUARTER RESULTS;
INCREASES QUARTERLY DIVIDEND 50 PERCENT

	•		Earnings per diluted share rose to $1.78 (net income) and $1.72 (operating income*)
	•		Premiums up 13 percent to $1.8 billion
	•		Operating return on equity* 13 percent for trailing 12 months
	•		50 percent increase in dividend

ST. LOUIS, July 25, 2011 — Reinsurance Group of America, Incorporated (NYSE:RGA), a leading global provider of life reinsurance, reported second-quarter net income of $132.9 million, or $1.78 per diluted share, compared to $127.0 million, or $1.70 per diluted share in the prior-year quarter. Operating income* totaled $128.0 million, or $1.72 per diluted share, compared to $121.9 million, or $1.63 per diluted share in the year-ago quarter.

For the first half of 2011, net income increased to $293.7 million, or $3.96 per diluted share, from $249.5 million, or $3.34 per diluted share, in the year-ago period. Operating income* totaled $246.8 million, or $3.33 per diluted share, compared with $214.9 million, or $2.88 per diluted share, in the prior-year period.

		Quarterly Results								Year-to-Date Results
($ in thousands, except per share data)		2011				2010				2011				2010
Net premiums		$	1,788,676			$	1,582,017			$	3,524,806			$	3,210,481
Net income			132,888				127,019				293,704				249,458
Net income per diluted share			1.78				1.70				3.96				3.34
Operating income*			128,001				121,899				246,828				214,907
Operating income per diluted share*			1.72				1.63				3.33				2.88
Book value per share			71.88				60.73
Book value per share (excl. Accumulated Other Comprehensive Income “AOCI”)*			57.51				52.14
Total assets			30,659,277				27,220,606

For the quarter, consolidated net premiums increased 13 percent to $1,788.7 million from $1,582.0 million in the prior-year period. Net of the effects of changes in foreign currency exchange rates, net premiums increased 8 percent. Investment income rose 16 percent to $337.4 million from $291.7 million in the year-earlier quarter, including $19.9 million associated with an increase in the fair value of option contracts supporting equity-indexed annuities. The increase associated with these options contracts was largely offset by an increase in interest credited expense. Investment income was up 9 percent net of the effect of these option contracts. Average invested assets, excluding funds withheld, increased approximately $2.0 billion to $17.4 billion and average yields decreased 16 basis points to 5.35 percent quarter over quarter. The average investment yield in the first quarter of 2011 was also 5.35 percent. Net foreign currency fluctuations contributed $3.8 million, after taxes, to operating income, or $0.05 per diluted share.

- more -

Add One

A. Greig Woodring, president and chief executive officer, commented, “Consolidated results were generally in line with our expectations, with strong contributions from our Canadian operations and some unfavorable claims experience in our international operations. Consolidated premium growth of 8 percent on an original currency basis was slightly below our expectations for the quarter. Capital, liquidity and investment positions remain strong and appropriately positioned. In May, we issued $400 million of senior notes and expect to use $200 million to fund the payment of senior notes that mature in December. We are committed to managing an efficient capital base. As with the past several quarters, investment impairments were not significant.

“Mortality experience can be volatile over short-term, quarterly periods due to normal statistical fluctuations, but evens out over longer-term horizons. Results this quarter reinforce the diversification benefits achieved through our geographic expansion. We generated an annualized operating return on equity of 12 percent this quarter, and 13 percent over the last 12 months. We continue to invest actively in business opportunities and are well-positioned to serve our clients in all major life reinsurance markets across the globe.

“We are also pleased to announce that the board of directors raised the quarterly dividend 50 percent to $0.18 per share from $0.12 per share.”

SEGMENT RESULTS

U.S.

The U.S. Traditional sub-segment reported pre-tax net income of $93.5 million for the quarter, compared with $98.8 million last year. Pre-tax operating income decreased to $93.3 million from $96.1 million in 2010. Income was adversely affected by higher-than-expected group disability claims, which are prone to quarterly volatility. We believe the current quarter experience reflects normal volatility. Segment-wide claims experience was in line with expectations with our large U.S. individual mortality block performing well. Net premiums were up 4 percent to $973.8 million from $933.2 million in the prior-year quarter.

The U.S. Asset Intensive business reported pre-tax income of $15.6 million compared with $17.6 million a year ago, including changes in the fair values of various free-standing and embedded derivatives. On an operating income basis, excluding the impact of those derivatives, pre-tax operating income increased to $20.0 million from $15.8 million a year ago, attributable primarily to improved spread-related performance associated with equity-indexed annuities.

The U.S. Financial Reinsurance business performed well this quarter and contributed $7.0 million of pre-tax income contrasted with $4.4 million last year, primarily due to increased fees from new business written in the second half of 2010 and first quarter of 2011.

Canada

Canadian operations reported pre-tax net income of $44.0 million compared with $33.7 million in the second quarter of 2010. Pre-tax operating income increased 27 percent to $41.9 million from $32.9 million in the prior-year period, reflecting better-than-expected mortality experience.

In addition, a stronger Canadian dollar relative to the second quarter of 2010 benefited pre-tax operating income by approximately $3.0 million. Premiums increased 18 percent to $209.7 million from $177.1 million last year. On a Canadian dollar basis, net premiums were up 11 percent.

- More -

Add Two

Asia Pacific

Asia Pacific reported pre-tax net income of $7.9 million compared with $23.8 million in the second quarter of 2010. Pre-tax operating income decreased to $8.2 million from $21.7 million a year ago. Adverse mortality experience in Australia, and to a lesser extent in Japan, hampered results. Foreign currency fluctuations added $0.6 million to the current period pre-tax operating result. Premiums increased 23 percent to $316.4 million from $256.9 million in the prior year. On a local currency basis, premiums were up 8 percent.

Europe & South Africa

Europe & South Africa pre-tax net income decreased to $16.2 million from $22.3 million in the year-ago quarter. Pre-tax operating income decreased to $15.5 million from $21.0 million last year primarily due to adverse mortality experience in the UK compared to favorable UK mortality experience a year ago. Adverse results in the UK were mostly offset by favorable results in other European markets and South Africa. Foreign currency fluctuations increased pre-tax operating income by $1.7 million. Net premiums totaled $283.0 million, up 35 percent from $209.9 million in the prior-year quarter. On a local currency basis, net premiums were up 23 percent this quarter.

Corporate and Other

Corporate and Other reported pre-tax net income of $16.1 million and pre-tax operating income of $7.4 million for the quarter. In the year-ago quarter, this segment reported a pre-tax net loss of $2.5 million and a pre-tax operating loss of $1.5 million. Current quarter results reflect higher investment income and investment related gains.

Dividend Declaration

The board of directors increased the quarterly dividend 50 percent, to $0.18 from $0.12, payable August 23 to shareholders of record as of August 4.

Earnings Conference Call

A conference call to discuss second-quarter results will begin at 9 a.m. Eastern Time on Tuesday, July 26. Interested parties may access the call by dialing 877-741-4253 (domestic) or 719-325-4784 (international). The access code is 8927514. A live audio webcast of the conference call will be available on the company’s investor relations website at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call. A telephonic replay will also be available through August 3 at 888-203-1112 (domestic) or 719-457-0820 (international), access code 8927514.

The company has posted to its website a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the company posts periodic reports, press releases and other useful information on its investor relations website.

- More -

Add Three

Use of Non-GAAP Financial Measures

RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the company’s continuing operations, primarily because that measure excludes the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment, and are not necessarily indicative of the performance of the company’s underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations and the cumulative effect of any accounting changes, which management believes are not indicative of the company’s ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income. Reconciliations to GAAP net income are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations website at www.rgare.com in the “Quarterly Results” tab and in the “Featured Report” section.

Book value per share outstanding before impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.

Operating return on equity is a non-GAAP financial measure calculated as operating income divided by average shareholders’ equity excluding AOCI.

About RGA

Reinsurance Group of America, Incorporated is among the largest global providers of life reinsurance with subsidiary companies or offices in Australia, Barbados, Bermuda, Canada, China, France, Germany, Hong Kong, India, Ireland, Italy, Japan, Mexico, the Netherlands, Poland, South Africa, South Korea, Spain, Taiwan, the United Kingdom and the United States. Worldwide, the company has approximately $2.7 trillion of life reinsurance in force, and assets of $30.7 billion.

Cautionary Statement Regarding Forward-looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to projections of the earnings, revenues, income or loss, future financial performance and growth potential of Reinsurance Group of America, Incorporated and its subsidiaries (which we refer to in the following paragraphs as “we,” “us” or “our”). The words “intend,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “should,” “believe,” and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

- more -

Add Four

Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) adverse capital and credit market conditions and their impact on our liquidity, access to capital, and cost of capital, (2) the impairment of other financial institutions and its effect on our business, (3) requirements to post collateral or make payments due to declines in market value of assets subject to our collateral arrangements, (4) the fact that the determination of allowances and impairments taken on our investments is highly subjective, (5) adverse changes in mortality, morbidity, lapsation, or claims experience, (6) changes in our financial strength and credit ratings and the effect of such changes on our future results of operations and financial condition, (7) inadequate risk analysis and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in our current and planned markets, (9) the availability and cost of collateral necessary for regulatory reserves and capital, (10) market or economic conditions that adversely affect the value of our investment securities or result in the impairment of all or a portion of the value of certain of our investment securities, (11) market or economic conditions that adversely affect our ability to make timely sales of investment securities, (12) risks inherent in our risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (14) adverse litigation or arbitration results, (15) the adequacy of reserves, resources, and accurate information relating to settlements, awards, and terminated and discontinued lines of business, (16) the stability of and actions by governments and economies in the markets in which we operate, including the failure or the perceived risk of failure to raise the statutory debt limit of the United States, (17) competitive factors and competitors’ responses to our initiatives, (18) the success of our clients, (19) successful execution of our entry into new markets, (20) successful development and introduction of new products and distribution opportunities, (21) our ability to successfully integrate and operate reinsurance business that we acquire, (22) action by regulators who have authority over our reinsurance operations in the jurisdictions in which we operate, (23) our dependence on third parties, including those insurance companies and reinsurers to which we cede some reinsurance, third-party investment managers, and others, (24) the threat of natural disasters, catastrophes, terrorist attacks, epidemics, or pandemics anywhere in the world where we or our clients do business, (25) changes in laws, regulations, and accounting standards applicable to us, our subsidiaries, or our business, (26) the effect of our status as an insurance holding company and regulatory restrictions on our ability to pay principal and interest on our debt obligations, and (27) other risks and uncertainties described in this document and in our other filings with the Securities and Exchange Commission.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and described in the periodic reports we file with the Securities and Exchange Commission. These forward-looking statements speak only as of the date on which they are made. We do not undertake any obligations to update these forward-looking statements, even though our situation may change in the future. We qualify all of our forward-looking statements by these cautionary statements. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to review the risk factors in our 2010 Form 10-K.

Investor Contact

John W. Hayden
Senior Vice President — Controller and Investor Relations
(636) 736-7000

- tables attached-

Add Five

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Net Income to Operating Income
(Dollars in thousands)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(Unaudited)		2011				2010				2011				2010
GAAP net income		$	132,888			$	127,019			$	293,704			$	249,458
Reconciliation to operating income:
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net			(26,361	)			(85,039	)			(26,170	)			(85,086	)
Capital (gains) losses on funds withheld:
Included in investment income			(4,671	)			(3,752	)			3,156				(3,699	)
Included in policy acquisition costs and other insurance expenses			1,165				505				(86	)			452
Embedded derivatives:
Included in investment related (gains) losses, net			9,968				70,474				(70,105	)			(13,900	)
Included in interest credited			13,657				9,743				(3,731	)			(4,831	)
Included in policy acquisition costs and other insurance expenses			(1,348	)			(977	)			566				1,136
DAC offset, net			2,703				3,926				49,871				71,377
Gain on repurchase of collateral finance facility securities			—				—				(3,231	)			—
Loss on retirement of Preferred Income Equity Redeemable Securities (“PIERS”)			—				—				2,854				—
Operating income		$	128,001			$	121,899			$	246,828			$	214,907

Reconciliation of Consolidated Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(Unaudited)		2011				2010				2011				2010
Income before income taxes		$	200,406			$	198,072			$	442,255			$	391,387
Reconciliation to pre-tax operating income:
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net			(40,152	)			(130,697	)			(39,053	)			(130,326	)
Capital (gains) losses on funds withheld:
Included in investment income			(7,185	)			(5,772	)			4,856				(5,690	)
Included in policy acquisition costs and other insurance expenses			1,793				777				(132	)			696
Embedded derivatives:
Included in investment related (gains) losses, net			15,335				108,422				(107,854	)			(21,384	)
Included in interest credited			21,011				14,990				(5,740	)			(7,432	)
Included in policy acquisition costs and other insurance expenses			(2,073	)			(1,503	)			871				1,747
DAC offset, net			4,158				6,041				76,725				109,810
Gain on repurchase of collateral finance facility securities			—				—				(4,971	)			—
Loss on retirement of PIERS			—				—				4,391				—
Pre-tax operating income		$	193,293			$	190,330			$	371,348			$	338,808

Add Six

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)

		Three Months Ended June 30, 2011
						Capital				Change in
						(gains) losses,				value of				Pre-tax
		Pre-tax net				derivatives				embedded				operating
(Unaudited)		income				and other, net				derivatives, net				income
U.S. Operations:
Traditional		$	93,546			$	(205	)		$	—			$	93,341
Asset Intensive			15,628				(8,377	)(1)			12,735	(2)			19,986
Financial Reinsurance			6,997				(7	)			—				6,990
Total U.S.			116,171				(8,589	)			12,735				120,317
Canada Operations			43,992				(2,135	)			—				41,857
Europe & South Africa			16,241				(756	)			—				15,485
Asia Pacific Operations			7,914				298				—				8,212
Corporate and Other			16,088				(8,666	)			—				7,422
Consolidated		$	200,406			$	(19,848	)		$	12,735			$	193,293

		Three Months Ended June 30, 2010
						Capital				Change in				Pre-tax
		Pre-tax net				(gains) losses,				value of				operating
		income				derivatives				embedded				income
(Unaudited)		(loss)				and other, net				derivatives, net				(loss)
U.S. Operations:
Traditional		$	98,814			$	(2,721	)		$	—			$	96,093
Asset Intensive			17,561				(17,441	)(1)			15,650	(2)			15,770
Financial Reinsurance			4,400				10				—				4,410
Total U.S.			120,775				(20,152	)			15,650				116,273
Canada Operations			33,748				(815	)			—				32,933
Europe & South Africa			22,326				(1,347	)			—				20,979
Asia Pacific Operations			23,761				(2,077	)			—				21,684
Corporate and Other			(2,538	)			999				—				(1,539	)
Consolidated		$	198,072			$	(23,392	)		$	15,650			$	190,330

Add Seven

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)

		Six Months Ended June 30, 2011
						Capital				Change in				Net (gain) loss
						(gains) losses,				value of				on repurchase				Pre-tax
		Pre-tax net				derivatives				embedded				and retirement				operating
(Unaudited)		income				and other, net				derivatives, net				of securities				income
U.S. Operations:
Traditional		$	171,945			$	(9,080	)		$	—			$	—			$	162,865
Asset Intensive			82,006				(2,241	)(1)			(39,010	)(2)			—				40,755
Financial Reinsurance			13,117				28				—				—				13,145
Total U.S.			267,068				(11,293	)			(39,010	)			—				216,765
Canada Operations			74,663				(6,524	)			—				—				68,139
Europe & South Africa			42,560				(1,049	)			—				—				41,511
Asia Pacific Operations			33,242				628				—				—				33,870
Corporate and Other			24,722				(13,079	)			—				(580	)			11,063
Consolidated		$	442,255			$	(31,317	)		$	(39,010	)		$	(580	)		$	371,348

		Six Months Ended June 30, 2010
						Capital				Change in
						(gains) losses,				value of				Pre-tax
		Pre-tax net				derivatives				embedded				operating
(Unaudited)		income				and other, net				derivatives, net				income
U.S. Operations:
Traditional		$	162,639			$	(5,569	)		$	—			$	157,070
Asset Intensive			82,123				(28,249	)(1)			(21,558	)(2)			32,316
Financial Reinsurance			7,585				19				—				7,604
Total U.S.			252,347				(33,799	)			(21,558	)			196,990
Canada Operations			52,721				(3,770	)			—				48,951
Europe & South Africa			32,983				(1,806	)			—				31,177
Asia Pacific Operations			50,206				(1,957	)			—				48,249
Corporate and Other			3,130				10,311				—				13,441
Consolidated		$	391,387			$	(31,021	)		$	(21,558	)		$	338,808

Add Eight

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Per Share and Shares Data
(In thousands, except per share data)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(Unaudited)		2011				2010				2011				2010
Diluted earnings per share from operating income		$	1.72			$	1.63			$	3.33			$	2.88
Earnings per share from net income:
Basic earnings per share		$	1.80			$	1.74			$	3.99			$	3.41
Diluted earnings per share		$	1.78			$	1.70			$	3.96			$	3.34
Weighted average number of common and common equivalent shares outstanding			74,530				74,721				74,184				74,650

		At or For the Six Months
		Ended June 30,
(Unaudited)		2011				2010
Treasury shares			5,062				210
Common shares outstanding			74,076				73,154
Book value per share outstanding		$	71.88			$	60.73
Book value per share outstanding, before impact of AOCI		$	57.51			$	52.14

Add Nine

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollars in thousands)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(Unaudited)		2011				2010				2011				2010
Revenues:
Net premiums		$	1,788,676			$	1,582,017			$	3,524,806			$	3,210,481
Investment income, net of related expenses			337,436				291,671				708,476				595,929
Investment related gains (losses), net:
Other-than-temporary impairments on fixed maturity securities			(5,582	)			(3,489	)			(7,138	)			(10,919	)
Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income			292				(139	)			292				2,205
Other investment related gains (losses), net			32,678				26,620				157,854				162,891
Total investment related gains (losses), net			27,388				22,992				151,008				154,177
Other revenue			50,477				35,197				102,122				71,475
Total revenues			2,203,977				1,931,877				4,486,412				4,032,062
Benefits and expenses:
Claims and other policy benefits			1,520,013				1,307,239				2,989,462				2,682,419
Interest credited			96,196				79,169				202,259				136,103
Policy acquisition costs and other insurance expenses			261,282				237,149				592,435				603,451
Other operating expenses			97,161				83,147				203,311				174,346
Interest expense			25,818				25,141				50,387				40,590
Collateral finance facility expense			3,101				1,960				6,303				3,766
Total benefits and expenses			2,003,571				1,733,805				4,044,157				3,640,675
Income before income taxes			200,406				198,072				442,255				391,387
Income tax expense			67,518				71,053				148,551				141,929
Net income		$	132,888			$	127,019			$	293,704			$	249,458

# # #

Reinsurance Group of America, Incorporated ^®

Financial Supplement

Second Quarter 2011

(Unaudited)

Reinsurance Group of America, Incorporated ^®

World Headquarters		Internet address						Contacts:
1370 Timberlake Manor Parkway		www.rgare.com						Jack B. Lay
Chesterfield, Missouri 63017								Senior Executive Vice President
U.S.A.								and Chief Financial Officer
								Phone: (636) 736-7000
		Current Ratings						e-mail: jlay@rgare.com
		Standard & Poor's		A.M. Best		Moody's		John Hayden
Financial Strength Ratings								Sr. Vice President
RGA Reinsurance Company		AA-		A+		A1		Controller & Investor Relations
RGA Life Reinsurance Company of Canada		AA-		A+		NR		Phone: (636) 300-8828
RGA International Reinsurance Company Limited		AA-		NR		NR		e-mail: jhayden@rgare.com
RGA Global Reinsurance Company Limited		AA-		NR		NR
Senior Debt Ratings
Reinsurance Group of America, Incorporated		A-		a-		Baa1

Our common stock is traded on the New York Stock Exchange under the symbol “RGA”.

Reinsurance Group of America, Incorporated
Financial Supplement
2nd Quarter 2011
Table of Contents

		Page
Non-GAAP Disclosure			1
Consolidated
Financial Highlights			2
Consolidated Income Statement (incl. Operating Income Reconciliation)			3
Consolidated Operating Income Statement			4
Consolidated Balance Sheets			5
Segment Pre-tax Operating Income Summaries and Reconciliations to U.S. GAAP
U.S. Operations			6
Canada Operations			10
Europe & South Africa Operations			11
Asia Pacific Operations			12
Corporate and Other			13
Summary of Pre-tax Segment Operating Income			14
Investments
Cash and Invested Assets, Yield Summary			15
Amortized cost, Gross Unrealized Gains and Losses, Estimated Fair Values of Fixed Maturity and Equity Securities			16
Corporate Securities by Sector (Fixed Maturities and Equities)			17
Quality of Fixed Maturity Securities and Structured Fixed Maturity Securities			18
Subprime Mortgage Exposure (Including Funds Withheld Portfolios)			19
CMBS Exposure (Including Funds Withheld Portfolios)			20
Gross Unrealized Losses Aging			21
Fixed Maturity and Equity Securities Below Amortized Cost			22
Consolidated Gross Gains and Losses			23

Reinsurance Group of America, Incorporated
Financial Supplement

This Financial Supplement is for information purposes only and includes unaudited figures. This report should be read in conjunction with documents filed by Reinsurance Group of America, Incorporated with the SEC.

Non-GAAP Disclosures

RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the company’s continuing operations, primarily because that measure excludes the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment and are not necessarily indicative of the performance of the company’s underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations and the cumulative effect of any accounting changes, which management believes are not indicative of the company’s ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income. A reconciliation of income before income taxes of the operating segments to pre-tax operating income (loss) is presented herein.

RGA evaluates its stockholder equity position excluding the impact of Accumulated Other Comprehensive Income (“AOCI”) since the net unrealized gains or losses included in AOCI primarily relate to changes in interest rates, credit spreads on its investment securities and foreign currency fluctuations that are not permanent and can fluctuate significantly from period to period.

Additionally, RGA uses a non-GAAP financial measure called operating return on equity, which is calculated as operating income divided by average shareholder’s equity excluding AOCI.

     

Reinsurance Group of America, Incorporated
Financial Highlights

		Three Months Ended or As of																				Current Qtr				Year-to-Date
		June 30,				March 31,				Dec. 31,				Sept. 30,				June 30,				vs. PY				June 30,				June 30,
(USD thousands, except inforce & per share data)		2011				2011				2010				2010				2010				Quarter				2011				2010				Change
Net premiums		$	1,788,676			$	1,736,130			$	1,801,899			$	1,647,300			$	1,582,017			$	206,659			$	3,524,806			$	3,210,481			$	314,325
Net income			132,888				160,816				196,712				128,232				127,019				5,869				293,704				249,458				44,246
Operating income			128,001				118,827				161,419				127,703				121,899				6,102				246,828				214,907				31,921
Operating return on equity (ex AOCI) — annualized			12.2	%			11.5	%			16.0	%			13.2	%			13.0	%			-0.8	%
Operating return on equity (ex AOCI) — trailing 12 months			13.2	%			13.4	%			13.2	%			12.7	%			12.7	%			0.5	%
Total assets			30,659,277				29,510,019				29,081,908				28,934,028				27,220,606				3,438,671
Assumed Life Reinsurance in Force (in billions)
U.S.		$	1,343.2			$	1,343.2			$	1,340.5			$	1,339.7			$	1,334.9			$	8.3
Canada			350.3				339.2				324.1				307.0				289.7				60.6
Europe & South Africa			529.7				497.8				467.6				446.5				401.8				127.9
Asia Pacific			435.6				407.7				408.1				385.8				340.9				94.7
Total Life Reinsurance in Force		$	2,658.8			$	2,587.9			$	2,540.3			$	2,479.0			$	2,367.3			$	291.5
Assumed New Business Production (in billions)
U.S.		$	24.3			$	31.3			$	26.2			$	30.3			$	45.1			$	(20.8	)		$	55.6			$	85.7			$	(30.1	)
Canada			13.4				12.4				12.2				12.2				12.8				0.6				25.8				26.7				(0.9	)
Europe & South Africa			47.6				37.1				28.5				30.0				23.4				24.2				84.7				45.1				39.6
Asia Pacific			9.7				7.4				13.1				4.8				10.1				(0.4	)			17.1				12.8				4.3
Total New Business Production		$	95.0			$	88.2			$	80.0			$	77.3			$	91.4			$	3.6			$	183.2			$	170.3			$	12.9
Per Share and Shares Data
Basic earnings per share
Net income		$	1.80			$	2.20			$	2.68			$	1.75			$	1.74			$	0.06			$	3.99			$	3.42			$	0.57
Operating income		$	1.73			$	1.62			$	2.20			$	1.75			$	1.67			$	0.06			$	3.35			$	2.94			$	0.41
Diluted earnings per share
Net income		$	1.78			$	2.18			$	2.62			$	1.72			$	1.70			$	0.08			$	3.96			$	3.34			$	0.62
Operating income		$	1.72			$	1.61			$	2.15			$	1.72			$	1.63			$	0.09			$	3.33			$	2.88			$	0.45
Wgt. average common shares outstanding (basic)			73,971				73,213				73,277				73,162				73,141				830				73,593				73,094				499
Wgt. average common shares outstanding (diluted)			74,530				73,836				75,052				74,420				74,721				(191	)			74,184				74,650				(466	)
Common shares issued			79,138				79,138				73,364				73,364				73,364				5,774				79,138				73,364				5,774
Treasury shares			5,062				5,341				1				192				210				4,852				5,062				210				4,852
Common shares outstanding			74,076				73,797				73,363				73,172				73,154				922				74,076				73,154				922
Book value per share		$	71.88			$	68.06			$	68.71			$	68.30			$	60.73
Per share effect of accumulated other comprehensive income (AOCI)		$	14.37			$	12.18			$	12.37			$	14.48			$	8.59
Book value per share, excluding AOCI		$	57.51			$	55.88			$	56.34			$	53.82			$	52.14
Shareholder dividends paid		$	8,870.7			$	8,832.2			$	8,830.3			$	8,778.5			$	8,777.3			$	93.4			$	17,702.8			$	17,555.8			$	147.0

     

Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statement (incl. Operating Income Reconciliations)

		Three Months Ended																				Current Qtr				Year-to-Date
		June 30,				March 31,				Dec. 31,				Sept. 30,				June 30,				vs. PY				June 30,				June 30,
(USD thousands)		2011				2011				2010				2010				2010				Quarter				2011				2010				Change
Revenues:
Net premiums		$	1,788,676			$	1,736,130			$	1,801,899			$	1,647,300			$	1,582,017			$	206,659			$	3,524,806			$	3,210,481			$	314,325
Investment income, net of related expenses			337,436				371,040				355,227				287,504				291,671				45,765				708,476				595,929				112,547
Investment related gains (losses), net
OTTI on fixed maturity securities			(5,582	)			(1,556	)			(16,097	)			(4,904	)			(3,489	)			(2,093	)			(7,138	)			(10,919	)			3,781
OTTI on fixed maturity securities transferred to/from AOCI			292				—				(186	)			26				(139	)			431				292				2,205				(1,913	)
Other investment related gains (losses), net			32,678				125,176				90,916				(11,902	)			26,620				6,058				157,854				162,891				(5,037	)
Total investment related gains (losses), net			27,388				123,620				74,633				(16,780	)			22,992				4,396				151,008				154,177				(3,169	)
Other revenue			50,477				51,645				42,370				37,515				35,197				15,280				102,122				71,475				30,647
Total revenues			2,203,977				2,282,435				2,274,129				1,955,539				1,931,877				272,100				4,486,412				4,032,062				454,350
Benefits and expenses:
Claims and other policy benefits			1,520,013				1,469,449				1,470,845				1,393,891				1,307,239				212,774				2,989,462				2,682,419				307,043
Interest credited			96,196				106,063				79,103				94,776				79,169				17,027				202,259				136,103				66,156
Policy acquisition costs and other insurance expenses			261,282				331,153				319,444				157,058				237,149				24,133				592,435				603,451				(11,016	)
Other operating expenses			97,161				106,150				102,216				85,409				83,147				14,014				203,311				174,346				28,965
Interest expense			25,818				24,569				25,215				25,191				25,141				677				50,387				40,590				9,797
Collateral finance facility expense			3,101				3,202				2,049				2,041				1,960				1,141				6,303				3,766				2,537
Total benefits and expenses			2,003,571				2,040,586				1,998,872				1,758,366				1,733,805				269,766				4,044,157				3,640,675				403,482
Income before income taxes			200,406				241,849				275,257				197,173				198,072				2,334				442,255				391,387				50,868
Income tax expense			67,518				81,033				78,545				68,941				71,053				(3,535	)			148,551				141,929				6,622
Net income		$	132,888			$	160,816			$	196,712			$	128,232			$	127,019			$	5,869			$	293,704			$	249,458			$	44,246
Pre-tax Operating Income Reconciliation:
Income before income taxes — continuing operations			200,406				241,849				275,257				197,173				198,072				2,334				442,255				391,387				50,868
Investment and derivative losses (gains) — non-operating (1)			(40,152	)			1,099				91,401				(37,747	)			(130,697	)			90,545				(39,053	)			(130,326	)			91,273
Change in value of modified coinsurance and funds withheld embedded derivatives (1)			(10,525	)			(90,535	)			(43,780	)			38,653				(32,512	)			21,987				(101,060	)			(155,147	)			54,087
GMXB embedded derivatives (1)			25,860				(32,654	)			(121,209	)			16,232				140,934				(115,074	)			(6,794	)			133,763				(140,557	)
Funds withheld losses (gains) — investment income			(7,185	)			12,041				(8,240	)			(6,494	)			(5,772	)			(1,413	)			4,856				(5,690	)			10,546
Funds withheld losses (gains) — policy acq. costs			1,793				(1,925	)			793				954				777				1,016				(132	)			696				(828	)
EIA embedded derivatives — interest credited			21,011				(26,751	)			(25,741	)			43,070				14,990				6,021				(5,740	)			(7,432	)			1,692
EIA embedded derivatives — policy acq. costs			(2,073	)			2,944				3,008				(4,189	)			(1,503	)			(570	)			871				1,747				(876	)
DAC offset, net			4,158				72,567				49,618				(50,519	)			6,041				(1,883	)			76,725				109,810				(33,085	)
Gain on repurchase of collateral finance facility securities			—				(4,971	)			—				—				—				—				(4,971	)			—				(4,971	)
Loss on retirement of Preferred Income Equity Redeemable Securities (“PIERS”)			—				4,391				—				—				—				—				4,391				—				4,391
Operating Income Before Income Taxes		$	193,293			$	178,055			$	221,107			$	197,133			$	190,330			$	2,963			$	371,348			$	338,808			$	32,540
After-tax Operating Income Reconciliation:
Income — continuing operations			132,888				160,816				196,712				128,232				127,019				5,869				293,704				249,458				44,246
Investment and derivative losses (gains) — non-operating (1)			(26,361	)			191				59,317				(25,041	)			(85,039	)			58,678				(26,170	)			(85,086	)			58,916
Change in value of modified coinsurance and funds withheld embedded derivatives (1)			(6,841	)			(58,848	)			(28,457	)			25,125				(21,133	)			14,292				(65,689	)			(100,846	)			35,157
GMXB embedded derivatives (1)			16,809				(21,225	)			(78,786	)			10,551				91,607				(74,798	)			(4,416	)			86,946				(91,362	)
Funds withheld losses (gains) — investment income			(4,671	)			7,827				(5,356	)			(4,221	)			(3,752	)			(919	)			3,156				(3,699	)			6,855
Funds withheld losses (gains) — policy acq. costs			1,165				(1,251	)			515				621				505				660				(86	)			452				(538	)
EIA embedded derivatives — interest credited			13,657				(17,388	)			(16,732	)			27,996				9,743				3,914				(3,731	)			(4,831	)			1,100
EIA embedded derivatives — policy acq. costs			(1,348	)			1,914				1,955				(2,723	)			(977	)			(371	)			566				1,136				(570	)
DAC offset, net			2,703				47,168				32,251				(32,837	)			3,926				(1,223	)			49,871				71,377				(21,506	)
Gain on repurchase of collateral finance facility securities			—				(3,231	)			—				—				—				—				(3,231	)			—				(3,231	)
Loss on retirement of PIERS			—				2,854				—				—				—				—				2,854				—				2,854
Operating Income		$	128,001			$	118,827			$	161,419			$	127,703			$	121,899			$	6,102			$	246,828			$	214,907			$	31,921