e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-11848
REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact name of Registrant as specified in its charter)
|
|
|
MISSOURI
(State or other jurisdiction
of incorporation or organization)
|
|
43-1627032
(IRS employer
identification number) |
1370 Timberlake Manor Parkway
Chesterfield, Missouri 63017
(Address of principal executive offices)
(636) 736-7000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o
|
|
Non-accelerated filer o (Do not check if a smaller reporting
company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of October 28, 2009, 72,799,831 shares of the registrants common stock were outstanding.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
2
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
Available-for-sale at fair value (amortized cost of $10,770,522 and
$9,382,848 at September 30, 2009 and December 31, 2008, respectively) |
|
$ |
10,986,825 |
|
|
$ |
8,531,804 |
|
Mortgage loans on real estate |
|
|
736,982 |
|
|
|
775,050 |
|
Policy loans |
|
|
1,079,051 |
|
|
|
1,096,713 |
|
Funds withheld at interest |
|
|
4,820,534 |
|
|
|
4,520,398 |
|
Short-term investments |
|
|
89,372 |
|
|
|
58,123 |
|
Other invested assets |
|
|
516,079 |
|
|
|
628,649 |
|
|
|
|
|
|
|
|
Total investments |
|
|
18,228,843 |
|
|
|
15,610,737 |
|
Cash and cash equivalents |
|
|
546,882 |
|
|
|
875,403 |
|
Accrued investment income |
|
|
151,744 |
|
|
|
87,424 |
|
Premiums receivable and other reinsurance balances |
|
|
808,719 |
|
|
|
640,235 |
|
Reinsurance ceded receivables |
|
|
714,761 |
|
|
|
735,155 |
|
Deferred policy acquisition costs |
|
|
3,604,148 |
|
|
|
3,610,334 |
|
Other assets |
|
|
107,016 |
|
|
|
99,530 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
24,162,113 |
|
|
$ |
21,658,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Future policy benefits |
|
$ |
7,405,615 |
|
|
$ |
6,431,530 |
|
Interest-sensitive contract liabilities |
|
|
7,446,900 |
|
|
|
7,690,942 |
|
Other policy claims and benefits |
|
|
2,202,428 |
|
|
|
1,923,018 |
|
Other reinsurance balances |
|
|
153,627 |
|
|
|
173,645 |
|
Deferred income taxes |
|
|
675,679 |
|
|
|
310,360 |
|
Other liabilities |
|
|
679,347 |
|
|
|
585,199 |
|
Long-term debt |
|
|
816,648 |
|
|
|
918,246 |
|
Collateral finance facility |
|
|
850,025 |
|
|
|
850,035 |
|
Company-obligated mandatorily redeemable preferred securities of subsidiary
trust holding solely junior subordinated debentures of the Company |
|
|
159,168 |
|
|
|
159,035 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
20,389,437 |
|
|
|
19,042,010 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities (See Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock (par value $.01 per share; 10,000,000 shares authorized; no
shares issued or outstanding) |
|
|
|
|
|
|
|
|
Common stock (par value $.01 per share; 140,000,000 shares authorized;
shares issued: 73,363,523 at September 30, 2009 and 73,363,398 at December 31, 2008) |
|
|
734 |
|
|
|
734 |
|
Warrants |
|
|
66,912 |
|
|
|
66,914 |
|
Additional paid-in-capital |
|
|
1,460,361 |
|
|
|
1,450,041 |
|
Retained earnings |
|
|
1,952,934 |
|
|
|
1,682,087 |
|
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
|
Accumulated currency translation adjustment, net of income taxes |
|
|
185,570 |
|
|
|
19,794 |
|
Unrealized appreciation (depreciation) of securities, net of income taxes |
|
|
145,166 |
|
|
|
(553,407 |
) |
Pension and postretirement benefits, net of income taxes |
|
|
(13,354 |
) |
|
|
(14,658 |
) |
|
|
|
|
|
|
|
Total stockholders equity before treasury stock |
|
|
3,798,323 |
|
|
|
2,651,505 |
|
Less treasury shares held of 573,299 and 740,195 at cost at September 30, 2009 and December 31, 2008, respectively |
|
|
(25,647 |
) |
|
|
(34,697 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
3,772,676 |
|
|
|
2,616,808 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
24,162,113 |
|
|
$ |
21,658,818 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements (unaudited).
3
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands, except per share data) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
1,405,179 |
|
|
$ |
1,303,590 |
|
|
$ |
4,126,407 |
|
|
$ |
3,960,210 |
|
Investment income, net of related expenses |
|
|
299,471 |
|
|
|
220,248 |
|
|
|
807,303 |
|
|
|
674,642 |
|
Investment related gains (losses), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities |
|
|
(16,945 |
) |
|
|
(92,388 |
) |
|
|
(88,282 |
) |
|
|
(98,087 |
) |
Other-than-temporary impairments on fixed maturity securities
transferred to (from) accumulated other comprehensive income |
|
|
(4,000 |
) |
|
|
|
|
|
|
12,135 |
|
|
|
|
|
Other investment related gains (losses), net |
|
|
63,304 |
|
|
|
(148,919 |
) |
|
|
124,432 |
|
|
|
(305,559 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment related gains (losses), net |
|
|
42,359 |
|
|
|
(241,307 |
) |
|
|
48,285 |
|
|
|
(403,646 |
) |
Other revenues |
|
|
31,972 |
|
|
|
27,764 |
|
|
|
140,992 |
|
|
|
81,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,778,981 |
|
|
|
1,310,295 |
|
|
|
5,122,987 |
|
|
|
4,313,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
1,155,811 |
|
|
|
1,062,948 |
|
|
|
3,449,251 |
|
|
|
3,311,287 |
|
Interest credited |
|
|
85,153 |
|
|
|
9,293 |
|
|
|
194,959 |
|
|
|
146,190 |
|
Policy acquisition costs and other insurance expenses |
|
|
271,789 |
|
|
|
124,836 |
|
|
|
778,993 |
|
|
|
330,370 |
|
Other operating expenses |
|
|
76,403 |
|
|
|
63,886 |
|
|
|
214,247 |
|
|
|
189,223 |
|
Interest expense |
|
|
5,243 |
|
|
|
9,935 |
|
|
|
46,955 |
|
|
|
54,609 |
|
Collateral finance facility expense |
|
|
2,031 |
|
|
|
6,851 |
|
|
|
6,402 |
|
|
|
21,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and expenses |
|
|
1,596,430 |
|
|
|
1,277,749 |
|
|
|
4,690,807 |
|
|
|
4,052,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
182,551 |
|
|
|
32,546 |
|
|
|
432,180 |
|
|
|
260,198 |
|
Provision for income taxes |
|
|
64,343 |
|
|
|
7,296 |
|
|
|
137,503 |
|
|
|
87,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
118,208 |
|
|
|
25,250 |
|
|
|
294,677 |
|
|
|
172,645 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued accident and health
operations, net of income taxes |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
(5,210 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
118,208 |
|
|
$ |
25,228 |
|
|
$ |
294,677 |
|
|
$ |
167,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1.62 |
|
|
$ |
0.41 |
|
|
$ |
4.05 |
|
|
$ |
2.77 |
|
Discontinued operations |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1.62 |
|
|
$ |
0.40 |
|
|
$ |
4.05 |
|
|
$ |
2.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1.61 |
|
|
$ |
0.40 |
|
|
$ |
4.03 |
|
|
$ |
2.70 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1.61 |
|
|
$ |
0.40 |
|
|
$ |
4.03 |
|
|
$ |
2.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.27 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements (unaudited).
4
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
294,677 |
|
|
$ |
167,435 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accrued investment income |
|
|
(61,137 |
) |
|
|
(61,713 |
) |
Premiums receivable and other reinsurance balances |
|
|
(94,650 |
) |
|
|
(65,059 |
) |
Deferred policy acquisition costs |
|
|
84,861 |
|
|
|
(415,768 |
) |
Reinsurance ceded balances |
|
|
20,394 |
|
|
|
(24,477 |
) |
Future policy benefits, other policy claims and benefits, and other reinsurance balances |
|
|
682,234 |
|
|
|
484,914 |
|
Deferred income taxes |
|
|
(46,756 |
) |
|
|
6,928 |
|
Other assets and other liabilities, net |
|
|
182,090 |
|
|
|
73,627 |
|
Amortization of net investment premiums, discounts and other |
|
|
(93,359 |
) |
|
|
(73,819 |
) |
Investment related losses (gains), net |
|
|
(48,285 |
) |
|
|
403,646 |
|
Gain on repurchase of long-term debt |
|
|
(38,875 |
) |
|
|
|
|
Excess tax benefits from share-based payment arrangement |
|
|
(1,491 |
) |
|
|
(3,763 |
) |
Other, net |
|
|
23,235 |
|
|
|
(26,807 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
902,938 |
|
|
|
465,144 |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Sales of fixed maturity securities available-for-sale |
|
|
2,081,979 |
|
|
|
1,489,125 |
|
Maturities of fixed maturity securities available-for-sale |
|
|
61,180 |
|
|
|
105,352 |
|
Purchases of fixed maturity securities available-for-sale |
|
|
(3,019,892 |
) |
|
|
(2,388,376 |
) |
Cash invested in mortgage loans |
|
|
(72 |
) |
|
|
|
|
Cash invested in policy loans |
|
|
(9,508 |
) |
|
|
(9,054 |
) |
Cash invested in funds withheld at interest |
|
|
(59,486 |
) |
|
|
(66,834 |
) |
Net increase on securitized lending activities |
|
|
|
|
|
|
112,061 |
|
Principal payments on mortgage loans on real estate |
|
|
29,036 |
|
|
|
49,313 |
|
Principal payments on policy loans |
|
|
27,170 |
|
|
|
19,976 |
|
Change in short-term investments and other invested assets |
|
|
(35,343 |
) |
|
|
(156,832 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(924,936 |
) |
|
|
(845,269 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Dividends to stockholders |
|
|
(19,635 |
) |
|
|
(16,799 |
) |
Repurchase of long-term debt |
|
|
(39,960 |
) |
|
|
|
|
Principal payments on long-term debt |
|
|
(22,539 |
) |
|
|
|
|
Purchases of treasury stock |
|
|
(1,607 |
) |
|
|
(3,104 |
) |
Excess tax benefits from share-based payment arrangement |
|
|
1,491 |
|
|
|
3,763 |
|
Exercise of stock options, net |
|
|
963 |
|
|
|
4,398 |
|
Change in securities sold under agreements to repurchase and cash
collateral for derivative positions |
|
|
(137,418 |
) |
|
|
(30,094 |
) |
Excess deposits (payments) on universal life and
other investment type policies and contracts |
|
|
(104,694 |
) |
|
|
440,875 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(323,399 |
) |
|
|
399,039 |
|
Effect of exchange rate changes on cash |
|
|
16,876 |
|
|
|
(11,010 |
) |
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
(328,521 |
) |
|
|
7,904 |
|
Cash and cash equivalents, beginning of period |
|
|
875,403 |
|
|
|
404,351 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
546,882 |
|
|
$ |
412,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
49,193 |
|
|
$ |
69,259 |
|
Cash paid for income taxes, net of refunds |
|
$ |
21,491 |
|
|
$ |
24,715 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
5
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Basis of Presentation
Reinsurance Group of America, Incorporated (RGA) is an insurance holding company that was formed
on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of
RGA and its subsidiaries (collectively, the Company) have been prepared in conformity with
accounting principles generally accepted in the United States of America for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly,
they do not include all of the information and footnotes required by accounting principles
generally accepted in the United States of America for complete financial statements. In the
opinion of management, all adjustments, consisting of normal recurring accruals, considered
necessary for a fair presentation have been included. Operating results for the three and nine
month periods ended September 30, 2009 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2009. The Company has determined that there were no
subsequent events, other than as disclosed in Note 14 Subsequent Events, that would require
disclosure or adjustments to the accompanying condensed consolidated financial statements through
October 29, 2009, the date the financial statements were issued. These unaudited condensed
consolidated financial statements should be read in conjunction with the consolidated financial
statements and notes thereto included in the Companys 2008 Annual Report on Form 10-K (2008
Annual Report) filed with the Securities and Exchange Commission on March 2, 2009.
The accompanying unaudited condensed consolidated financial statements include the accounts of
Reinsurance Group of America, Incorporated and its subsidiaries. All intercompany accounts and
transactions have been eliminated. The Company has reclassified the presentation of certain
prior-period information to conform to the current presentation.
2. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share on income
from continuing operations (in thousands, except per share information):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
(numerator for basic and diluted
calculations) |
|
$ |
118,208 |
|
|
$ |
25,250 |
|
|
$ |
294,677 |
|
|
$ |
172,645 |
|
Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average outstanding
shares (denominator for basic
calculation) |
|
|
72,781 |
|
|
|
62,323 |
|
|
|
72,754 |
|
|
|
62,251 |
|
Equivalent shares from outstanding
stock options(1) |
|
|
505 |
|
|
|
1,284 |
|
|
|
283 |
|
|
|
1,689 |
|
|
|
|
Denominator for diluted calculation |
|
|
73,286 |
|
|
|
63,607 |
|
|
|
73,037 |
|
|
|
63,940 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.62 |
|
|
$ |
0.41 |
|
|
$ |
4.05 |
|
|
$ |
2.77 |
|
Diluted |
|
$ |
1.61 |
|
|
$ |
0.40 |
|
|
$ |
4.03 |
|
|
$ |
2.70 |
|
|
|
|
|
|
|
(1) |
|
Year-to-date amounts are a weighted average of the individual quarterly amounts. |
The calculation of common equivalent shares does not include the impact of options or warrants
having a strike or conversion price that exceeds the average stock price for the earnings period,
as the result would be antidilutive. The calculation of common equivalent shares also excludes the
impact of outstanding performance contingent shares, as the conditions necessary for their issuance
have not been satisfied as of the end of the reporting period. For the three months ended
September 30, 2009, approximately 1.2 million stock options and approximately 0.6 million
performance contingent shares were excluded from the calculation. For the three months
ended September 30, 2008, approximately 1.3 million stock options and approximately 0.4 million
performance contingent shares were excluded from the calculation.
6
3. Comprehensive Income
The following table presents the components of the Companys other comprehensive income (loss)
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Net income |
|
$ |
118,208 |
|
|
$ |
25,228 |
|
|
$ |
294,677 |
|
|
$ |
167,435 |
|
Other comprehensive income (loss), net of income tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized investment gains (losses), net of
reclassification adjustment for gains (losses) included
in net income |
|
|
475,230 |
|
|
|
(405,751 |
) |
|
|
710,903 |
|
|
|
(671,443 |
) |
Reclassification adjustment for other-than-temporary
impairments |
|
|
2,600 |
|
|
|
|
|
|
|
(7,888 |
) |
|
|
|
|
Currency translation adjustments |
|
|
79,939 |
|
|
|
(71,853 |
) |
|
|
165,776 |
|
|
|
(78,258 |
) |
Unrealized pension and postretirement benefit adjustment |
|
|
1,019 |
|
|
|
292 |
|
|
|
1,304 |
|
|
|
561 |
|
|
|
|
Comprehensive income (loss) |
|
$ |
676,996 |
|
|
$ |
(452,084 |
) |
|
$ |
1,164,772 |
|
|
$ |
(581,705 |
) |
|
|
|
The balance of and changes in each component of accumulated other comprehensive income (loss)
for the nine months ended September 30, 2009 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss), |
|
|
Net of Income Tax |
|
|
Accumulated |
|
Unrealized |
|
|
|
|
|
|
Currency |
|
Appreciation |
|
Pension and |
|
|
|
|
Translation |
|
(Depreciation) |
|
Postretirement |
|
|
|
Adjustments |
|
of Securities |
|
Benefits |
|
Total |
Balance, December 31, 2008 |
|
$ |
19,794 |
|
|
$ |
(553,407 |
) |
|
$ |
(14,658 |
) |
|
$ |
(548,271 |
) |
Change in component during the period |
|
|
165,776 |
|
|
|
703,015 |
|
|
|
1,304 |
|
|
|
870,095 |
|
Effect of reclassifying noncredit
component of previously recognized
impairment losses on fixed
maturities, available for sale, net |
|
|
|
|
|
|
(4,442 |
) |
|
|
|
|
|
|
(4,442 |
) |
|
|
|
Balance, September 30, 2009 |
|
$ |
185,570 |
|
|
$ |
145,166 |
|
|
$ |
(13,354 |
) |
|
$ |
317,382 |
|
|
|
|
4. Investments
The Company had total cash and invested assets of $18.8 billion and $16.5 billion at September 30,
2009 and December 31, 2008, respectively, as illustrated below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
Fixed maturity securities, available-for-sale |
|
$ |
10,986,825 |
|
|
$ |
8,531,804 |
|
Mortgage loans on real estate |
|
|
736,982 |
|
|
|
775,050 |
|
Policy loans |
|
|
1,079,051 |
|
|
|
1,096,713 |
|
Funds withheld at interest |
|
|
4,820,534 |
|
|
|
4,520,398 |
|
Short-term investments |
|
|
89,372 |
|
|
|
58,123 |
|
Other invested assets |
|
|
516,079 |
|
|
|
628,649 |
|
Cash and cash equivalents |
|
|
546,882 |
|
|
|
875,403 |
|
|
|
|
Total cash and invested assets |
|
$ |
18,775,725 |
|
|
$ |
16,486,140 |
|
|
|
|
All investments held by the Company are monitored for conformance to the qualitative and
quantitative limits prescribed by the applicable jurisdictions insurance laws and regulations. In
addition, the operating companies boards of directors periodically review their respective
investment portfolios. The Companys investment strategy is to maintain a predominantly
investment-grade, fixed maturity portfolio, to provide adequate liquidity for expected reinsurance
obligations, and to maximize total return through prudent asset management. The Companys
asset/liability duration matching differs between operating segments. Based on Canadian reserve
requirements, the Canadian liabilities are matched with long-duration Canadian assets. The
duration of the Canadian portfolio exceeds twenty years. The average duration for all the Companys portfolios, when consolidated, ranges
between eight and ten years.
7
Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses consist of the following (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Fixed maturity securities available-for-sale |
|
$ |
153,752 |
|
|
$ |
141,624 |
|
|
$ |
443,849 |
|
|
$ |
412,785 |
|
Mortgage loans on real estate |
|
|
11,323 |
|
|
|
12,767 |
|
|
|
34,279 |
|
|
|
37,457 |
|
Policy loans |
|
|
17,298 |
|
|
|
16,463 |
|
|
|
50,647 |
|
|
|
48,341 |
|
Funds withheld at interest |
|
|
114,731 |
|
|
|
42,363 |
|
|
|
267,717 |
|
|
|
154,254 |
|
Short-term investments |
|
|
1,205 |
|
|
|
1,344 |
|
|
|
3,206 |
|
|
|
3,468 |
|
Other invested assets |
|
|
5,902 |
|
|
|
9,721 |
|
|
|
21,067 |
|
|
|
29,821 |
|
|
|
|
Investment revenue |
|
|
304,211 |
|
|
|
224,282 |
|
|
|
820,765 |
|
|
|
686,126 |
|
Investment expense |
|
|
(4,740 |
) |
|
|
(4,034 |
) |
|
|
(13,462 |
) |
|
|
(11,484 |
) |
|
|
|
Investment income, net of related expenses |
|
$ |
299,471 |
|
|
$ |
220,248 |
|
|
$ |
807,303 |
|
|
$ |
674,642 |
|
|
|
|
Investment Related Gains (Losses), Net
Investment related gains (losses), net consist of the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Fixed maturities and equity securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairment losses on fixed
maturities |
|
$ |
(16,945 |
) |
|
$ |
(92,388 |
) |
|
$ |
(88,282 |
) |
|
$ |
(98,087 |
) |
Portion of loss recognized in accumulated
other comprehensive income (before taxes) |
|
|
(4,000 |
) |
|
|
|
|
|
|
12,135 |
|
|
|
|
|
|
|
|
Net other-than-temporary impairment losses
on fixed maturities recognized
in earnings |
|
|
(20,945 |
) |
|
|
(92,388 |
) |
|
|
(76,147 |
) |
|
|
(98,087 |
) |
Impairment losses on equity securities |
|
|
|
|
|
|
(16,895 |
) |
|
|
(5,430 |
) |
|
|
(16,895 |
) |
Gain on investment activity |
|
|
31,823 |
|
|
|
6,169 |
|
|
|
69,334 |
|
|
|
22,178 |
|
Loss on investment activity |
|
|
(23,782 |
) |
|
|
(8,564 |
) |
|
|
(62,259 |
) |
|
|
(18,303 |
) |
Derivatives and other, net |
|
|
55,263 |
|
|
|
(129,629 |
) |
|
|
122,787 |
|
|
|
(292,539 |
) |
|
|
|
Net gains (losses) |
|
$ |
42,359 |
|
|
$ |
(241,307 |
) |
|
$ |
48,285 |
|
|
$ |
(403,646 |
) |
|
|
|
The other-than-temporary impairments in 2008 and 2009 are due to the continued turmoil in the
U.S. and global financial markets which has resulted in bankruptcies, consolidations and government
interventions. The increase in derivative gains is primarily due to a decrease in the fair value
of embedded derivative liabilities associated with modified coinsurance and funds withheld
treaties.
During the three months ended September 30, 2009 and 2008, the Company sold fixed maturity
securities and equity securities with fair values of $191.7 million and $97.3 million at losses of
$23.8 million and $8.6 million, respectively, or at 89.0% and 91.9% of amortized cost,
respectively. During the nine months ended September 30, 2009 and 2008, the Company sold fixed
maturity securities and equity securities with fair values of $514.3 and $489.2 million at losses
of $62.3 million and $18.3 million, respectively, or at 89.2% and 96.4% of amortized cost,
respectively. The Company does not engage in short-term buying and selling of securities.
Other-Than-Temporary Impairments
The Company has a process in place to identify fixed maturity and equity securities that could
potentially have credit impairments that are other-than-temporary. This process involves
monitoring market events that could impact issuers credit ratings, business climates, management
changes, litigation and government actions and other similar factors. This process also involves monitoring late payments, pricing levels, downgrades by rating agencies, key
financial ratios, financial statements, revenue forecasts and cash flow projections as indicators
of credit issues.
The Company reviews all securities to determine whether an other-than-temporary decline in value
exists and whether losses should be recognized. The Company considers relevant facts and
circumstances in evaluating whether a credit or interest rate-related impairment of a security is
other-than-temporary. Relevant facts and circumstances considered include: (1) the extent and
length of time the fair value has been below cost; (2) the reasons for the decline in fair value;
8
(3) the financial position and access to capital of the issuer, including the current and future
impact of any specific events and (4) for fixed maturity securities, the Companys intent to sell a
security or whether it is more likely than not it will be required to sell the security before the
recovery of its amortized cost which, in some cases, may extend to maturity and for equity
securities, its ability and intent to hold the security for a period of time that allows for the
recovery in value. To the extent the Company determines that a security is deemed to be
other-than-temporarily impaired, an impairment loss is recognized.
On April 1, 2009, (Date of Adoption), the Company adopted the amended general accounting
principles for Investments as it relates to the recognition and presentation of
other-than-temporary impairments See Note 13 New Accounting Standards for further discussion
of the adoption. The amended recognition provisions apply only to fixed maturity securities
classified as available-for-sale and held-to-maturity, while the presentation and disclosure
requirements apply to both fixed maturity and equity securities.
Impairment losses on equity securities are recognized in net income. The way in which impairment
losses on fixed maturity securities are recognized in the financial statements is dependent on the
facts and circumstances related to the specific security. If the Company intends to sell a
security or it is more likely than not that it would be required to sell a security before the
recovery of its amortized cost, less any current period credit loss, it recognizes an
other-than-temporary impairment in net income for the difference between amortized cost and fair
value. If the Company does not expect to recover the amortized cost basis, it does not plan to
sell the security and if it is not more likely than not that it would be required to sell a
security before the recovery of its amortized cost, less any current period credit loss, the
recognition of the other-than-temporary impairment is bifurcated. The Company recognizes the
credit loss portion in net income and the non-credit loss portion in accumulated other
comprehensive income (AOCI).
For the three months ended September 30, 2009, the Company recognized $20.9 million of credit
related losses in various asset-backed and U.S. corporate securities. For the six-month period
between the Date of Adoption and September 30, 2009, the Company recognized $41.8 million of
credit-related losses in asset-backed and U.S. corporate securities. The Company estimates the
amount of the credit loss component of a fixed maturity security impairment as the difference
between amortized cost and the present value of the expected cash flows of the security. The
present value is determined using the best estimate cash flows discounted at the effective interest
rate implicit to the security at the date of purchase or the current yield to accrete an
asset-backed or floating rate security. The techniques and assumptions for establishing the best
estimate cash flows vary depending on the type of security. The asset-backed securities cash flow
estimates are based on security-specific facts and circumstances that may include collateral
characteristics, expectations of delinquency and default rates, loss severity and prepayment speeds
and structural support, including subordination and guarantees. The corporate fixed maturity
security cash flow estimates are derived from scenario-based outcomes of expected corporate
restructurings or the disposition of assets using security specific facts and circumstances
including timing, security interests and loss severity.
The following tables set forth the amount of credit loss impairments on fixed maturity securities
held by the Company as of the dates indicated, for which a portion of the other-than-temporary
impairment loss was recognized in AOCI, and the corresponding changes in such amounts (dollars in
thousands):
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, 2009 |
|
Balance as of July 1, 2009 |
|
$ |
(23,936 |
) |
Credit losses for which an other-than-temporary impairment was not previously recognized |
|
|
|
|
Credit losses for which an other-than-temporary impairment was previously recognized |
|
|
(13,935 |
) |
|
|
|
|
Balance as of September 30, 2009 |
|
$ |
(37,871 |
) |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
September 30, 2009 |
|
Balance as of April 1, 2009 |
|
$ |
(17,132 |
) |
Credit losses for which an other-than-temporary impairment was not previously recognized |
|
|
(3,242 |
) |
Credit losses for which an other-than-temporary impairment was previously recognized |
|
|
(17,497 |
) |
|
|
|
|
Balance as of September 30, 2009 |
|
$ |
(37,871 |
) |
|
|
|
|
9
Fixed Maturities and Equity Securities Available-for-Sale
As mentioned above, the amended general accounting principles for Investments change how an entity
recognizes an other-than-temporary impairment for a fixed maturity security by separating the
other-than-temporary impairment loss between the amount representing the credit loss and the amount
relating to other factors, if the Company does not have the intent to sell or it more likely than
not will not be required to sell prior to recovery of the amortized cost less any current period
credit loss. Credit losses are recognized in net income and losses relating to other non-credit
factors are recognized in AOCI and included in unrealized losses in the 2009 table below. The
following tables provide information relating to investments in fixed maturity securities and
equity securities by sector as of September 30, 2009 and December 31, 2008 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
temporary |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
% of |
|
impairment |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Total |
|
in AOCI |
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,703,343 |
|
|
$ |
204,678 |
|
|
$ |
203,884 |
|
|
$ |
3,704,137 |
|
|
|
33.7 |
% |
|
$ |
|
|
Canadian and Canadian provincial governments |
|
|
1,859,671 |
|
|
|
498,065 |
|
|
|
4,925 |
|
|
|
2,352,811 |
|
|
|
21.4 |
|
|
|
|
|
Residential mortgage-backed securities |
|
|
1,350,539 |
|
|
|
39,341 |
|
|
|
60,812 |
|
|
|
1,329,068 |
|
|
|
12.1 |
|
|
|
(12,038 |
) |
Foreign corporate securities |
|
|
1,572,534 |
|
|
|
93,221 |
|
|
|
36,536 |
|
|
|
1,629,219 |
|
|
|
14.8 |
|
|
|
|
|
Asset-backed securities |
|
|
545,194 |
|
|
|
10,656 |
|
|
|
106,598 |
|
|
|
449,252 |
|
|
|
4.1 |
|
|
|
(2,628 |
) |
Commercial mortgage-backed securities |
|
|
1,086,558 |
|
|
|
16,769 |
|
|
|
220,977 |
|
|
|
882,350 |
|
|
|
8.0 |
|
|
|
(4,333 |
) |
U.S. government and agencies |
|
|
93,058 |
|
|
|
2,782 |
|
|
|
131 |
|
|
|
95,709 |
|
|
|
0.9 |
|
|
|
|
|
State and political subdivisions |
|
|
107,450 |
|
|
|
2,043 |
|
|
|
10,115 |
|
|
|
99,378 |
|
|
|
0.9 |
|
|
|
|
|
Other foreign government securities |
|
|
452,175 |
|
|
|
5,497 |
|
|
|
12,771 |
|
|
|
444,901 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
10,770,522 |
|
|
$ |
873,052 |
|
|
$ |
656,749 |
|
|
$ |
10,986,825 |
|
|
|
100.0 |
% |
|
$ |
(18,999 |
) |
|
|
|
Non-redeemable preferred stock |
|
$ |
157,341 |
|
|
$ |
2,637 |
|
|
$ |
29,212 |
|
|
$ |
130,766 |
|
|
|
74.4 |
% |
|
|
|
|
Common stock |
|
|
44,670 |
|
|
|
1,615 |
|
|
|
1,253 |
|
|
|
45,032 |
|
|
|
25.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities |
|
$ |
202,011 |
|
|
$ |
4,252 |
|
|
$ |
30,465 |
|
|
$ |
175,798 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
% of |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Total |
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,577,116 |
|
|
$ |
34,262 |
|
|
$ |
598,745 |
|
|
$ |
3,012,633 |
|
|
|
35.3 |
% |
Canadian and Canadian provincial governments |
|
|
1,500,511 |
|
|
|
397,899 |
|
|
|
7,171 |
|
|
|
1,891,239 |
|
|
|
22.2 |
|
Residential mortgage-backed securities |
|
|
1,231,123 |
|
|
|
24,838 |
|
|
|
106,776 |
|
|
|
1,149,185 |
|
|
|
13.5 |
|
Foreign corporate securities |
|
|
1,112,018 |
|
|
|
14,335 |
|
|
|
152,920 |
|
|
|
973,433 |
|
|
|
11.4 |
|
Asset-backed securities |
|
|
484,577 |
|
|
|
2,098 |
|
|
|
147,297 |
|
|
|
339,378 |
|
|
|
4.0 |
|
Commercial mortgage-backed securities |
|
|
1,085,062 |
|
|
|
2,258 |
|
|
|
326,730 |
|
|
|
760,590 |
|
|
|
8.9 |
|
U.S. government and agencies |
|
|
7,555 |
|
|
|
876 |
|
|
|
|
|
|
|
8,431 |
|
|
|
0.1 |
|
State and political subdivisions |
|
|
46,537 |
|
|
|
|
|
|
|
7,883 |
|
|
|
38,654 |
|
|
|
0.4 |
|
Other foreign government securities |
|
|
338,349 |
|
|
|
20,062 |
|
|
|
150 |
|
|
|
358,261 |
|
|
|
4.2 |
|
|
|
|
Total fixed maturity securities |
|
$ |
9,382,848 |
|
|
$ |
496,628 |
|
|
$ |
1,347,672 |
|
|
$ |
8,531,804 |
|
|
|
100.0 |
% |
|
|
|
Non-redeemable preferred stock |
|
$ |
187,510 |
|
|
$ |
49 |
|
|
$ |
64,160 |
|
|
$ |
123,399 |
|
|
|
77.4 |
% |
Common stock |
|
|
40,582 |
|
|
|
|
|
|
|
4,607 |
|
|
|
35,975 |
|
|
|
22.6 |
|
|
|
|
Total equity securities |
|
$ |
228,092 |
|
|
$ |
49 |
|
|
$ |
68,767 |
|
|
$ |
159,374 |
|
|
|
100.0 |
% |
|
|
|
As of September 30, 2009, the Company held securities with a fair value of $411.5 million
issued by the Federal National Mortgage Corporation, $941.6 million that were issued by the
Canadian province of Ontario and $661.2
10
million in one entity that were guaranteed by the Canadian province of Quebec, all of which
exceeded 10% of consolidated stockholders equity. As of December 31, 2008, the Company held
securities with a fair value of $383.0 million issued by the Federal Home Loan Mortgage
Corporation, $396.2 million issued by the Federal National Mortgage Corporation, $661.2 million
that were issued by the Canadian province of Ontario, $521.5 million in one entity that were
guaranteed by the Canadian province of Quebec, and $275.1 million issued by the Canadian province
of Quebec, all of which exceeded 10% of consolidated stockholders equity.
The amortized cost and estimated fair value of fixed maturity securities available-for-sale at
September 30, 2009 are shown by contractual maturity for all securities except certain U.S.
government agency securities, which are distributed by maturity year based on the Companys
estimate of the rate of future prepayments of principal over the remaining lives of the securities.
These estimates are derived from prepayment rates experienced at the interest rate levels
projected for the applicable underlying collateral and can be expected to vary from actual
experience. Actual maturities can differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment penalties.
At September 30, 2009, the contractual maturities of investments in fixed maturity securities were
as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
Fair |
|
|
Cost |
|
Value |
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
136,079 |
|
|
$ |
138,221 |
|
Due after one year through five years |
|
|
1,398,851 |
|
|
|
1,422,928 |
|
Due after five years through ten years |
|
|
2,210,800 |
|
|
|
2,316,572 |
|
Due after ten years |
|
|
4,042,501 |
|
|
|
4,448,433 |
|
Asset and mortgage-backed securities |
|
|
2,982,291 |
|
|
|
2,660,671 |
|
|
|
|
Total |
|
$ |
10,770,522 |
|
|
$ |
10,986,825 |
|
|
|
|
The table below depicts the major industry types and weighted average credit ratings, which
comprise the U.S. and foreign corporate fixed maturity holdings at (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Average Credit |
|
|
Amortized Cost |
|
Fair Value |
|
% of Total |
|
Ratings |
|
|
|
Finance |
|
$ |
1,443,700 |
|
|
$ |
1,345,772 |
|
|
|
25.2 |
% |
|
|
A- |
|
Industrial |
|
|
1,665,422 |
|
|
|
1,736,378 |
|
|
|
32.6 |
|
|
BBB+ |
Foreign (1) |
|
|
1,572,534 |
|
|
|
1,629,219 |
|
|
|
30.6 |
|
|
|
A |
|
Utility |
|
|
587,942 |
|
|
|
615,353 |
|
|
|
11.5 |
|
|
BBB+ |
Other |
|
|
6,279 |
|
|
|
6,634 |
|
|
|
0.1 |
|
|
|
A- |
|
|
|
|
Total |
|
$ |
5,275,877 |
|
|
$ |
5,333,356 |
|
|
|
100.0 |
% |
|
|
A- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Average Credit |
|
|
Amortized Cost |
|
Fair Value |
|
% of Total |
|
Ratings |
|
|
|
Finance |
|
$ |
1,475,205 |
|
|
$ |
1,155,906 |
|
|
|
29.0 |
% |
|
|
A |
|
Industrial |
|
|
1,520,330 |
|
|
|
1,339,200 |
|
|
|
33.6 |
|
|
BBB+ |
Foreign (1) |
|
|
1,112,018 |
|
|
|
973,433 |
|
|
|
24.4 |
|
|
|
A |
|
Utility |
|
|
542,737 |
|
|
|
480,809 |
|
|
|
12.1 |
|
|
BBB+ |
Other |
|
|
38,844 |
|
|
|
36,718 |
|
|
|
0.9 |
|
|
AA- |
|
|
|
Total |
|
$ |
4,689,134 |
|
|
$ |
3,986,066 |
|
|
|
100.0 |
% |
|
|
A- |
|
|
|
|
|
|
|
(1) |
|
Includes U.S. dollar-denominated debt obligations of foreign obligors and other foreign
investments. |
At September 30, 2009 and December 31, 2008, the Company had $687.2 million and $1,416.4 million,
respectively, of gross unrealized losses related to its fixed maturity and equity securities.
These securities are concentrated, calculated as a percentage of gross unrealized losses, as
follows:
11
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2009 |
|
2008 |
|
|
|
Sector: |
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
34 |
% |
|
|
46 |
% |
Canadian and Canada provincial governments |
|
|
1 |
|
|
|
1 |
|
Residential mortgage-backed securities |
|
|
9 |
|
|
|
7 |
|
Foreign corporate securities |
|
|
5 |
|
|
|
12 |
|
Asset-backed securities |
|
|
16 |
|
|
|
10 |
|
Commercial mortgage-backed securities |
|
|
32 |
|
|
|
23 |
|
State and political subdivisions |
|
|
3 |
|
|
|
1 |
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Industry: |
|
|
|
|
|
|
|
|
Finance |
|
|
30 |
% |
|
|
33 |
% |
Asset-backed |
|
|
15 |
|
|
|
10 |
|
Industrial |
|
|
8 |
|
|
|
19 |
|
Mortgage-backed |
|
|
41 |
|
|
|
31 |
|
Government |
|
|
4 |
|
|
|
1 |
|
Utility |
|
|
2 |
|
|
|
6 |
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
The following table presents total gross unrealized losses, including other-than-temporary
impairment losses reported in AOCI, for 1,075 and 1,716 fixed maturity securities and equity
securities as of September 30, 2009 and December 31, 2008, respectively, where the estimated fair
value had declined and remained below amortized cost by the indicated amount (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Number of |
|
Unrealized |
|
|
|
|
|
Number of |
|
Unrealized |
|
|
|
|
Securities |
|
Losses |
|
% of Total |
|
Securities |
|
Losses |
|
% of Total |
|
|
|
Less than 20% |
|
|
805 |
|
|
$ |
224,732 |
|
|
|
32.7 |
% |
|
|
980 |
|
|
$ |
324,390 |
|
|
|
22.9 |
% |
20% or more for
less than nine
months |
|
|
38 |
|
|
|
69,125 |
|
|
|
10.1 |
|
|
|
561 |
|
|
|
796,747 |
|
|
|
56.3 |
|
20% or more for
nine months or
greater |
|
|
232 |
|
|
|
393,357 |
|
|
|
57.2 |
|
|
|
175 |
|
|
|
295,302 |
|
|
|
20.8 |
|
|
|
|
Total |
|
|
1,075 |
|
|
$ |
687,214 |
|
|
|
100.0 |
% |
|
|
1,716 |
|
|
$ |
1,416,439 |
|
|
|
100.0 |
% |
|
|
|
As of September 30, 2009, 74.9% of these securities were investment grade and 32.7% were less
than 20% below cost. The amount of the unrealized loss on these securities was primarily
attributable to increases in interest rates, including a widening of credit default spreads, since
the time securities were purchased. The increase in the number of securities at a loss greater
than 20% or more for nine months or greater reflects the continued effects of adverse economic
conditions.
While all of these securities are monitored for potential impairment, the Company believes due to
continued distressed market conditions and liquidity concerns, and the high levels of price
volatility, the extent and duration of a decline in value have become less indicative of when there
has been credit deterioration with respect to an issuer. Under current market conditions, the
Companys determination of whether a decline in value is other-than-temporary places greater
emphasis on the Companys analysis of the underlying credit versus the extent and duration of a
decline in value. The Companys credit analysis of an investment includes determining whether the
issuer is current on its contractual payments, evaluating whether it is probable that the Company
will be able to collect all amounts due according to the contractual terms of the security and
analyzing the overall ability of the
Company to recover the amortized cost of the investment. The Company continues to consider
valuation declines as a potential indicator of credit deterioration.
The following tables present the estimated fair values and gross unrealized losses, including
other-than-temporary impairment losses reported in AOCI, for the 1,075 and 1,716 fixed maturity
securities and equity securities that have estimated fair values below amortized cost as of
September 30, 2009 and December 31, 2008, respectively.
12
These investments are presented by class
and grade of security, as well as the length of time the related market value has remained below
amortized cost.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
Equal to or greater than |
|
|
|
|
Less than 12 months |
|
12 months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
98,012 |
|
|
$ |
26,450 |
|
|
$ |
900,618 |
|
|
$ |
127,413 |
|
|
$ |
998,630 |
|
|
$ |
153,863 |
|
Canadian and Canadian provincial
governments |
|
|
36,958 |
|
|
|
1,394 |
|
|
|
136,521 |
|
|
|
3,532 |
|
|
|
173,479 |
|
|
|
4,926 |
|
Residential mortgage-backed
securities |
|
|
245,299 |
|
|
|
13,887 |
|
|
|
217,167 |
|
|
|
19,063 |
|
|
|
462,466 |
|
|
|
32,950 |
|
Foreign corporate securities |
|
|
223,515 |
|
|
|
9,395 |
|
|
|
151,591 |
|
|
|
20,156 |
|
|
|
375,106 |
|
|
|
29,551 |
|
Asset-backed securities |
|
|
31,893 |
|
|
|
7,005 |
|
|
|
169,722 |
|
|
|
76,358 |
|
|
|
201,615 |
|
|
|
83,363 |
|
Commercial mortgage-backed
securities |
|
|
24,783 |
|
|
|
13,621 |
|
|
|
548,066 |
|
|
|
162,913 |
|
|
|
572,849 |
|
|
|
176,534 |
|
U.S. government and agencies |
|
|
24,375 |
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
24,375 |
|
|
|
131 |
|
State and political subdivisions |
|
|
19,726 |
|
|
|
861 |
|
|
|
46,893 |
|
|
|
5,493 |
|
|
|
66,619 |
|
|
|
6,354 |
|
Other foreign government securities |
|
|
246,323 |
|
|
|
12,397 |
|
|
|
4,102 |
|
|
|
374 |
|
|
|
250,425 |
|
|
|
12,771 |
|
|
|
|
|
|
|
|
Investment grade securities |
|
|
950,884 |
|
|
|
85,141 |
|
|
|
2,174,680 |
|
|
|
415,302 |
|
|
|
3,125,564 |
|
|
|
500,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
30,159 |
|
|
|
13,228 |
|
|
|
184,881 |
|
|
|
36,794 |
|
|
|
215,040 |
|
|
|
50,022 |
|
Asset-backed securities |
|
|
5,006 |
|
|
|
3,960 |
|
|
|
12,086 |
|
|
|
19,274 |
|
|
|
17,092 |
|
|
|
23,234 |
|
Foreign corporate securities |
|
|
|
|
|
|
|
|
|
|
6,959 |
|
|
|
6,985 |
|
|
|
6,959 |
|
|
|
6,985 |
|
Residential mortgage-backed
securities |
|
|
9,342 |
|
|
|
1,001 |
|
|
|
60,430 |
|
|
|
26,860 |
|
|
|
69,772 |
|
|
|
27,861 |
|
Commercial mortgage-backed
securities |
|
|
|
|
|
|
|
|
|
|
17,594 |
|
|
|
44,443 |
|
|
|
17,594 |
|
|
|
44,443 |
|
State and political subdivisions |
|
|
|
|
|
|
|
|
|
|
4,300 |
|
|
|
3,761 |
|
|
|
4,300 |
|
|
|
3,761 |
|
|
|
|
|
|
|
|
Non-investment grade securities |
|
|
44,507 |
|
|
|
18,189 |
|
|
|
286,250 |
|
|
|
138,117 |
|
|
|
330,757 |
|
|
|
156,306 |
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
995,391 |
|
|
$ |
103,330 |
|
|
$ |
2,460,930 |
|
|
$ |
553,419 |
|
|
$ |
3,456,321 |
|
|
$ |
656,749 |
|
|
|
|
|
|
|
|
Non-redeemable preferred stock |
|
$ |
3,612 |
|
|
$ |
971 |
|
|
$ |
99,408 |
|
|
$ |
28,241 |
|
|
$ |
103,020 |
|
|
$ |
29,212 |
|
Common Stock |
|
|
6,597 |
|
|
|
80 |
|
|
|
4,562 |
|
|
|
1,173 |
|
|
|
11,159 |
|
|
|
1,253 |
|
|
|
|
|
|
|
|
Total equity securities |
|
$ |
10,209 |
|
|
$ |
1,051 |
|
|
$ |
103,970 |
|
|
$ |
29,414 |
|
|
$ |
114,179 |
|
|
$ |
30,465 |
|
|
|
|
|
|
|
|
Total number of securities in
an unrealized loss position |
|
|
226 |
|
|
|
|
|
|
|
849 |
|
|
|
|
|
|
|
1,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
Equal to or greater than |
|
|
|
|
Less than 12 months |
|
12 months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
1,407,547 |
|
|
$ |
240,299 |
|
|
$ |
810,115 |
|
|
$ |
281,947 |
|
|
$ |
2,217,662 |
|
|
$ |
522,246 |
|
Canadian and Canadian provincial
governments |
|
|
114,754 |
|
|
|
2,751 |
|
|
|
89,956 |
|
|
|
4,420 |
|
|
|
204,710 |
|
|
|
7,171 |
|
Residential mortgage-backed
securities |
|
|
190,525 |
|
|
|
58,026 |
|
|
|
213,310 |
|
|
|
39,794 |
|
|
|
403,835 |
|
|
|
97,820 |
|
Foreign corporate securities |
|
|
508,102 |
|
|
|
82,490 |
|
|
|
140,073 |
|
|
|
59,816 |
|
|
|
648,175 |
|
|
|
142,306 |
|
Asset-backed securities |
|
|
118,608 |
|
|
|
40,139 |
|
|
|
173,505 |
|
|
|
99,147 |
|
|
|
292,113 |
|
|
|
139,286 |
|
Commercial mortgage-backed
securities |
|
|
523,475 |
|
|
|
200,567 |
|
|
|
188,638 |
|
|
|
126,163 |
|
|
|
712,113 |
|
|
|
326,730 |
|
State and political subdivisions |
|
|
20,403 |
|
|
|
1,947 |
|
|
|
18,250 |
|
|
|
5,936 |
|
|
|
38,653 |
|
|
|
7,883 |
|
Other foreign government securities |
|
|
16,419 |
|
|
|
33 |
|
|
|
4,125 |
|
|
|
117 |
|
|
|
20,544 |
|
|
|
150 |
|
|
|
|
|
|
|
|
Investment grade securities |
|
|
2,899,833 |
|
|
|
626,252 |
|
|
|
1,637,972 |
|
|
|
617,340 |
|
|
|
4,537,805 |
|
|
|
1,243,592 |
|
|
|
|
|
|
|
|
Non-investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
140,426 |
|
|
|
36,615 |
|
|
|
60,378 |
|
|
|
39,884 |
|
|
|
200,804 |
|
|
|
76,499 |
|
Asset-backed securities |
|
|
3,465 |
|
|
|
2,060 |
|
|
|
11,156 |
|
|
|
5,951 |
|
|
|
14,621 |
|
|
|
8,011 |
|
Foreign corporate securities |
|
|
24,637 |
|
|
|
7,227 |
|
|
|
2,032 |
|
|
|
3,387 |
|
|
|
26,669 |
|
|
|
10,614 |
|
Residential mortgage-backed
securities |
|
|
8,089 |
|
|
|
5,944 |
|
|
|
4,496 |
|
|
|
3,012 |
|
|
|
12,585 |
|
|
|
8,956 |
|
|
|
|
|
|
|
|
Non-investment grade securities |
|
|
176,617 |
|
|
|
51,846 |
|
|
|
78,062 |
|
|
|
52,234 |
|
|
|
254,679 |
|
|
|
104,080 |
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
3,076,450 |
|
|
$ |
678,098 |
|
|
$ |
1,716,034 |
|
|
$ |
669,574 |
|
|
$ |
4,792,484 |
|
|
$ |
1,347,672 |
|
|
|
|
|
|
|
|
Non-redeemable preferred stock |
|
$ |
49,376 |
|
|
$ |
22,316 |
|
|
$ |
61,249 |
|
|
$ |
41,844 |
|
|
$ |
110,625 |
|
|
$ |
64,160 |
|
Common Stock |
|
|
11,804 |
|
|
|
4,607 |
|
|
|
|
|
|
|
|
|
|
|
11,804 |
|
|
|
4,607 |
|
|
|
|
|
|
|
|
Total equity securities |
|
$ |
61,180 |
|
|
$ |
26,923 |
|
|
$ |
61,249 |
|
|
$ |
41,844 |
|
|
$ |
122,429 |
|
|
$ |
68,767 |
|
|
|
|
|
|
|
|
Total number of securities in
an unrealized loss position |
|
|
1,039 |
|
|
|
|
|
|
|
677 |
|
|
|
|
|
|
|
1,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009, the Company does not intend to sell the fixed maturity securities
and does not believe it is more likely than not that it will be required to sell the fixed maturity
securities before the recovery of the fair value up to the current amortized cost of the
investment, which may be maturity. However, as facts and circumstances change, the Company may
sell fixed maturity securities in the ordinary course of managing its portfolio to meet
diversification, credit quality, yield enhancement, asset-liability management and liquidity
profile. As of September 30, 2009, the Company has the ability and intent to hold the equity
securities until the recovery of the fair value up to the current cost of the investment. However,
from time to time if facts and circumstances change, the Company may sell equity securities in the
ordinary course of managing its portfolio to meet diversification, credit quality and liquidity
profile.
14
5. Derivative Instruments
The following table presents the notional amounts and fair value of derivative instruments (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Carrying Value/ |
|
|
|
|
|
|
Carrying Value/ |
|
|
|
Notional |
|
|
Fair Value |
|
|
Notional |
|
|
Fair Value |
|
|
|
Amount |
|
|
Assets |
|
|
Liabilities |
|
|
Amount |
|
|
Assets |
|
|
Liabilities |
|
Derivatives not designated as hedging
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps(1) |
|
$ |
1,016,226 |
|
|
$ |
27,748 |
|
|
$ |
|
|
|
$ |
672,716 |
|
|
$ |
155,189 |
|
|
$ |
241 |
|
Financial futures(1) |
|
|
193,833 |
|
|
|
|
|
|
|
|
|
|
|
260,568 |
|
|
|
|
|
|
|
|
|
Foreign currency forwards(1) |
|
|
40,500 |
|
|
|
3,317 |
|
|
|
|
|
|
|
31,300 |
|
|
|
2,209 |
|
|
|
|
|
Consumer price index (CPI)
swaps(1) |
|
|
140,630 |
|
|
|
1,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps(1) |
|
|
317,500 |
|
|
|
126 |
|
|
|
545 |
|
|
|
290,000 |
|
|
|
|
|
|
|
7,705 |
|
Embedded derivatives in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modified coinsurance or funds
withheld arrangements(2) |
|
|
|
|
|
|
|
|
|
|
437,522 |
|
|
|
|
|
|
|
|
|
|
|
512,888 |
|
Indexed annuity products(3) |
|
|
|
|
|
|
60,142 |
|
|
|
514,963 |
|
|
|
|
|
|
|
66,716 |
|
|
|
530,986 |
|
Variable annuity
products(3) |
|
|
|
|
|
|
|
|
|
|
69,868 |
|
|
|
|
|
|
|
|
|
|
|
276,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-hedging derivatives |
|
|
1,708,689 |
|
|
|
92,459 |
|
|
|
1,022,898 |
|
|
|
1,254,584 |
|
|
|
224,114 |
|
|
|
1,328,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps(1) |
|
|
21,783 |
|
|
|
|
|
|
|
1,125 |
|
|
|
21,783 |
|
|
|
|
|
|
|
2,243 |
|
Foreign currency swaps(1) |
|
|
226,715 |
|
|
|
|
|
|
|
3,644 |
|
|
|
296,497 |
|
|
|
48,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hedging derivatives |
|
|
248,498 |
|
|
|
|
|
|
|
4,769 |
|
|
|
318,280 |
|
|
|
48,943 |
|
|
|
2,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
1,957,187 |
|
|
$ |
92,459 |
|
|
$ |
1,027,667 |
|
|
$ |
1,572,864 |
|
|
$ |
273,057 |
|
|
$ |
1,330,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Carried on the Companys condensed consolidated balance sheets in other invested assets
or other liabilities, at fair value. |
|
(2) |
|
Embedded asset is included on the condensed consolidated balance sheets with the host
contract in funds withheld at interest, at fair value. |
|
(3) |
|
Embedded liability is included on the condensed consolidated balance sheets with the
host contract in interest-sensitive contract liabilities, at fair value. Embedded asset is
included on the condensed consolidated balance sheets in reinsurance ceded receivables. |
Accounting for Derivative Instruments and Hedging Activities
As of September 30, 2009 and December 31, 2008, the Company held interest rate swaps that were
designated and qualified as fair value hedges of interest rate risk. As of December 31, 2008, the
Company held foreign currency swaps that were designated and qualified as fair value hedges of a
portion of its net investment in its Canada operation. Those foreign currency swaps were
terminated during the second quarter of 2009 and the related unrealized gains of $50.0 million
continue to be reflected in AOCI. During the third quarter, the Company entered into new derivative instruments, and
as of September 30, 2009, held foreign currency swaps that were designated and qualified as fair
value hedges of a portion of its net investments in its Canada and Australia operations. As of
September 30, 2009 and December 31, 2008, the Company also had derivative instruments that were not
designated as hedging instruments. See Note 2 Summary of Significant Accounting Policies of the
Companys 2008 annual report on Form 10-K for a detailed discussion of the accounting treatment for
derivative instruments, including embedded derivatives. The Company does not enter into derivative
instruments for speculative purposes. Derivative instruments are carried at fair value and
generally require an insignificant amount of cash at inception of the contract.
15
Fair Value Hedges
The Company designates and accounts for certain interest rate swaps that convert fixed rate
investments to floating rate investments as fair value hedges when they meet the requirements of
the general accounting principles for Derivatives and Hedging. The gain or loss on the hedged item
attributable to the hedged benchmark interest rate and the offsetting gain or loss on the related
interest rate swaps for the three and nine months ended September 30, 2009 were (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2009 |
Type of |
|
Derivative |
|
Hedge Gain |
|
|
|
Hedged Item |
|
|
Fair Value |
|
Gain (loss) |
|
(Loss) |
|
|
|
Gain (Loss) |
|
Hedged Item Gain |
Hedge |
|
Location |
|
Recognized |
|
Hedged Item |
|
Location |
|
(Loss) Recognized |
|
Interest rate swaps
|
|
Investment related
gains (losses), net
|
|
$ |
(346 |
) |
|
Fixed rate fixed
maturity securities
|
|
Investment related
gains (losses), net
|
|
$ |
498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2009 |
Type of |
|
Derivative |
|
Hedge Gain |
|
|
|
Hedged Item |
|
|
Fair Value |
|
Gain (loss) |
|
(Loss) |
|
|
|
Gain (Loss) |
|
Hedged Item Gain |
Hedge |
|
Location |
|
Recognized |
|
Hedged Item |
|
Location |
|
(Loss) Recognized |
|
Interest rate swaps
|
|
Investment related
gains (losses), net
|
|
$ |
1,119 |
|
|
Fixed rate fixed
maturity securities
|
|
Investment related
gains (losses), net
|
|
$ |
(958 |
) |
The Companys investment related gains (losses), net representing the ineffective portion of
all fair value hedges was immaterial for the three and nine months ended September 30, 2009. The
Company had no fair value hedges for the period ended September 30, 2008.
All components of each derivatives gain or loss were included in the assessment of hedge
effectiveness. There were no instances in which the Company discontinued fair value hedge
accounting due to a hedged firm commitment no longer qualifying as a fair value hedge.
Hedges of Net Investments in Foreign Operations
The Company uses foreign currency swaps to hedge a portion of its net investment in certain foreign
operations against adverse movements in exchange rates. The following tables illustrate the
Companys net investments in foreign operations (NIFO) hedges for the three and nine months ended
September 30, 2009 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2009 |
Effective Portion |
|
Ineffective Portion |
|
|
|
|
|
|
Location of Gain |
|
Gain (Loss) |
|
Income |
|
|
Type of |
|
Derivative |
|
(Loss) |
|
Reclassified from |
|
Statement |
|
|
NIFO |
|
Gain (Loss) |
|
Reclassified From |
|
accumulated OCI into |
|
Location of Gain |
|
Ineffective Gain |
Hedge |
|
in OCI |
|
Accumulated OCI |
|
income |
|
(Loss) |
|
(Loss) in Income |
|
|
|
Foreign currency swaps
|
|
$ |
(4,000 |
) |
|
None
|
|
$
|
|
Investment income
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2009 |
Effective Portion |
|
Ineffective Portion |
|
|
|
|
|
|
Location of Gain |
|
Gain (Loss) |
|
Income |
|
|
Type of |
|
Derivative |
|
(Loss) |
|
Reclassified from |
|
Statement |
|
|
NIFO |
|
Gain (Loss) |
|
Reclassified From |
|
accumulated OCI into |
|
Location of Gain |
|
Ineffective Gain |
Hedge |
|
in OCI |
|
Accumulated OCI |
|
income |
|
(Loss) |
|
(Loss) in Income |
|
|
|
Foreign currency swaps
|
|
$ |
(2,356 |
) |
|
None
|
|
$
|
|
Investment income
|
|
$ |
16
The Company measures ineffectiveness on the foreign currency swaps based upon the change in
forward rates. There was no ineffectiveness recorded in the periods presented herein.
The Companys other comprehensive income for the three months ended September 30, 2009 and 2008,
include gains (losses) of $(4.0) million and $14.6 million, respectively, and $(2.4) million and
$18.8 million for the nine months ended September 30, 2009 and 2008, respectively, related to
foreign currency swaps used to hedge its net investment in its Canada and Australia operations.
The cumulative foreign currency translation gain recorded in accumulated other comprehensive income
related to these hedges was $46.3 million and $48.6 million at September 30, 2009 and December 31,
2008, respectively. When net investments in foreign operations are sold or substantially
liquidated, the amounts in accumulated other comprehensive income are reclassified to the
consolidated statements of income. A pro rata portion will be reclassified upon partial sale of
the net investments in foreign operations.
Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging
The Company uses various other derivative instruments for risk management purposes that either do
not qualify for hedge accounting treatment or have not currently been qualified by the Company for
hedge accounting treatment, including derivatives used to economically hedge changes in the fair
value of liabilities associated with the reinsurance of variable annuities with guaranteed living
benefits. The gain or loss related to the change in fair value for these derivative instruments is
recognized in investment related gains (losses), in the consolidated statements of income, except
where otherwise noted. For the three months ended September 30, 2009 and 2008, the Company
recognized investment related gains (losses) of $(5.7) million and $11.6 million, respectively, and
$(162.0) million and $7.7 million for the nine months ended September 30, 2009 and 2008,
respectively, related to derivatives that do not qualify or have not been qualified for hedge
accounting. The amounts recognized exclude embedded derivatives.
Interest Rate Swaps
Interest rate swaps are used by the Company primarily to reduce market risks from changes in
interest rates and to alter interest rate exposure arising from mismatches between assets and
liabilities (duration mismatches). With an interest rate swap, the Company agrees with another
party to exchange, at specified intervals, the difference between fixed rate and floating rate
interest amounts as calculated by reference to an agreed notional principal amount. These
transactions are executed pursuant to master agreements that provide for a single net payment or
individual gross payments to be made by the counterparty at each due date.
Financial Futures
Exchange-traded equity futures are used primarily to economically hedge liabilities embedded in
certain variable annuity products assumed by the Company. With exchange-traded equity futures
transactions, the Company agrees to purchase or sell a specified number of contracts, the value of
which is determined by the relevant stock indices, and to post variation margin on a daily basis in
an amount equal to the difference between the daily estimated fair values of those contracts. The
Company enters into exchange-traded equity futures with regulated futures commission merchants that
are members of the exchange.
Foreign Currency Swaps
Foreign currency swaps are used by the Company to reduce the risk from fluctuations in foreign
currency exchange rates associated with its assets and liabilities denominated in foreign
currencies. With a foreign currency swap transaction, the Company agrees with another party to
exchange, at specified intervals, the difference between one currency and another at a forward
exchange rate calculated by reference to an agreed upon principal amount. The principal amount of
each currency is exchanged at the inception and termination of the currency swap by each
party. The Company also uses foreign currency swaps to economically hedge the foreign currency risk
associated with certain of its net investments in foreign operations.
Foreign Currency Forwards
Foreign currency forwards are used by the Company to reduce the risk from fluctuations in foreign
currency exchange rates associated with its assets and liabilities denominated in foreign
currencies. With a foreign currency forward transaction, the Company agrees with another party to
deliver a specified amount of an identified currency
17
at a specified future date. The price is
agreed upon at the time of the contract and payment for such a contract is made in a different
currency at the specified future date.
CPI Swaps
CPI swaps are used by the Company primarily to economically hedge liabilities embedded in certain
insurance products assumed by the Company whose value is directly affected by changes in a
designated benchmark consumer price index. With a CPI swap transaction, the Company agrees with
another party to exchange the actual amount of inflation realized over a specified period of time
for a fixed amount of inflation determined at inception. These transactions are executed pursuant
to master agreements that provide for a single net payment or individual gross payments to be made
by the counterparty at each due date. Most of these swaps will require a single payment to be made
by one counterparty at the maturity date of the swap.
Credit Default Swaps
The Company invests in credit default swaps to diversify its credit risk exposure in certain
portfolios. These credit default swaps are over-the-counter instruments in which the Company
receives payments at specified intervals to insure credit risk on a portfolio of 125 U.S.
investment-grade securities. Generally, if a credit event, as defined by the contract, occurs, the
contract will require the swap to be settled gross by the delivery of par quantities or value of
the referenced investment securities equal to the specified swap notional amount in exchange for
the payment of cash amounts by the Company equal to the par value of the investment security
surrendered.
The Company also purchases credit default swaps to reduce its risk against a drop in bond prices
due to credit concerns of certain bond issuers. If a credit event, as defined by the contract,
occurs, the Company is able to put the bond back to the counterparty at par.
Embedded Derivatives
The Company has certain embedded derivatives which are required to be separated from their host
contracts and reported as derivatives. Host contracts include reinsurance treaties structured on a
modified coinsurance or funds withheld basis. Additionally, the Company reinsures equity-indexed
annuity and variable annuity contracts with benefits that are considered embedded derivatives,
including guaranteed minimum withdrawal benefits, guaranteed minimum accumulation benefits, and
guaranteed minimum income benefits. The related gains (losses) for the three and nine months ended
September 30, 2009 and 2008 are reflected in the following table (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Embedded
derivatives in
modified
coinsurance or
funds withheld
arrangements and
variable annuity
contracts included
in investment
related gains
(losses) |
|
$ |
61,581 |
|
|
$ |
(139,130 |
) |
|
$ |
281,943 |
|
|
$ |
(300,045 |
) |
After the
associated
amortization of DAC
and taxes, the
related amounts
included in net
income |
|
|
11,173 |
|
|
|
(21,884 |
) |
|
|
(21,423 |
) |
|
|
(44,582 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts related to
embedded
derivatives in
equity-indexed
annuities included
in benefits and
expenses |
|
|
(23,144 |
) |
|
|
41,930 |
|
|
|
(11,680 |
) |
|
|
24,547 |
|
After the
associated
amortization of DAC
and taxes, the
related amounts
included in net
income |
|
|
(17,305 |
) |
|
|
10,394 |
|
|
|
(18,058 |
) |
|
|
20,502 |
|
Non-hedging Derivatives
A summary of the effect of non-hedging derivatives, including embedded derivatives, on the
Companys income statement for the three and nine months ended September 30, 2009 is as follows
(dollars in thousands):
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) |
|
|
|
|
|
|
|
For the Three Months |
|
Type of Non-hedging Derivative |
|
Income Statement Location of Gain (Loss) |
|
|
Ended September 30, 2009 |
|
Interest rate swaps |
|
Investment related gains (losses), net |
|
$ |
26,378 |
|
Financial futures |
|
Investment related gains (losses), net |
|
|
(36,951 |
) |
Foreign currency forwards |
|
Investment related gains (losses), net |
|
|
1,910 |
|
CPI swaps |
|
Investment related gains (losses), net |
|
|
61 |
|
Credit default swaps |
|
Investment related gains (losses), net |
|
|
2,919 |
|
Embedded derivatives in: |
|
|
|
|
|
|
|
|
Modified coinsurance or funds
withheld arrangements |
|
Investment related gains (losses), net |
|
|
51,454 |
|
Indexed annuity products |
|
Policy acquisition costs and other insurance expenses |
|
|
1,001 |
|
Indexed annuity products |
|
Interest credited |
|
|
(24,145 |
) |
Variable annuity products |
|
Investment related gains (losses), net |
|
|
10,127 |
|
|
|
|
|
|
|
|
|
Total non-hedging derivatives |
|
|
|
|
|
$ |
32,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) |
|
|
|
|
|
|
|
For the Nine Months |
|
Type of Non-hedging Derivative |
|
Income Statement Location of Gain (Loss) |
|
|
Ended September 30, 2009 |
|
Interest rate swaps |
|
Investment related gains (losses), net |
|
$ |
(111,502 |
) |
Financial futures |
|
Investment related gains (losses), net |
|
|
(62,699 |
) |
Foreign currency forwards |
|
Investment related gains (losses), net |
|
|
1,032 |
|
CPI swaps |
|
Investment related gains (losses), net |
|
|
915 |
|
Credit default swaps |
|
Investment related gains (losses), net |
|
|
10,296 |
|
Embedded derivatives in: |
|
|
|
|
|
|
|
|
Modified coinsurance or
funds withheld
arrangements |
|
Investment related gains (losses), net |
|
|
75,366 |
|
Indexed annuity products |
|
Policy acquisition costs and other insurance expenses |
|
|
(1,495 |
) |
Indexed annuity products |
|
Interest credited |
|
|
(10,185 |
) |
Variable annuity products |
|
Investment related gains (losses), net |
|
|
206,577 |
|
|
|
|
|
|
|
|
|
Total non-hedging derivatives |
|
|
|
|
|
$ |
108,305 |
|
|
|
|
|
|
|
|
|
Credit Risk
The Company may be exposed to credit-related losses in the event of nonperformance by
counterparties to derivative financial instruments. Generally, the current credit exposure of the
Companys derivative contracts is limited to the fair value at the reporting date. The credit
exposure of the Companys derivative transactions is represented by the fair value of contracts
after consideration of any collateral received with a net positive fair value at the reporting
date.
The Company manages its credit risk related to over-the-counter derivatives by entering into
transactions with creditworthy counterparties, maintaining collateral arrangements and through the
use of master agreements that provide for a single net payment to be made by one counterparty to
another at each due date and upon termination. Because exchange-traded futures are affected
through regulated exchanges, and positions are marked to market on a daily basis, the Company has
minimal exposure to credit-related losses in the event of nonperformance by counterparties to such
derivative instruments.
The Company enters into various collateral arrangements, which require both the posting and
accepting of collateral in connection with its derivative instruments. As of September 30, 2009,
and December 31, 2008, the Company held cash collateral under its control of $23.7 million and
$159.8 million, respectively. This unrestricted cash collateral is included in cash and cash
equivalents and the obligation to return it is included in other liabilities
in the consolidated balance sheets. From time to time, the Company has accepted collateral
consisting of various securities; however, there were no securities held as collateral as of
September 30, 2009, and December 31, 2008. Collateral agreements contain attachment thresholds
that vary depending on the posting partys financial strength
19
ratings. As of September 30, 2009,
the Company had pledged collateral of $1.4 million to counterparties on swaps, which is included in
other assets or other liabilities, net. There was no collateral pledged to swap counterparties as
of December 31, 2008.
In addition, the Company has exchange-traded futures, which require the maintenance of a margin
account. As of September 30, 2009 and December 31, 2008, the Company pledged collateral of $17.4
and $25.9 million, respectively, which is included in cash and cash equivalents.
6. Fair Value Disclosures
The following table presents the carrying amounts and estimated fair values of the Companys
financial instruments at September 30, 2009 and December 31, 2008. Fair values have been
determined by using available market information and the valuation techniques described below.
Considerable judgment is often required in interpreting market data to develop estimates of fair
value. Accordingly, the estimates presented herein may not necessarily be indicative of amounts
that could be realized in a current market exchange. The use of different assumptions or valuation
techniques may have a material effect on the estimated fair value amounts (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
|
|
|
|
Estimated Fair |
|
|
|
|
|
Estimated Fair |
|
|
Carrying Value |
|
Value |
|
Carrying Value |
|
Value |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities |
|
$ |
10,986,825 |
|
|
$ |
10,986,825 |
|
|
$ |
8,531,804 |
|
|
$ |
8,531,804 |
|
Mortgage loans on real estate |
|
|
736,982 |
|
|
|
714,637 |
|
|
|
775,050 |
|
|
|
755,383 |
|
Policy loans |
|
|
1,079,051 |
|
|
|
1,079,051 |
|
|
|
1,096,713 |
|
|
|
1,096,713 |
|
Funds withheld at interest |
|
|
4,820,534 |
|
|
|
4,964,189 |
|
|
|
4,520,398 |
|
|
|
4,494,716 |
|
Short-term investments |
|
|
89,372 |
|
|
|
89,372 |
|
|
|
58,123 |
|
|
|
58,123 |
|
Other invested assets |
|
|
516,079 |
|
|
|
500,291 |
|
|
|
628,649 |
|
|
|
638,087 |
|
Cash and cash equivalents |
|
|
546,882 |
|
|
|
546,882 |
|
|
|
875,403 |
|
|
|
875,403 |
|
Accrued investment income |
|
|
151,744 |
|
|
|
151,744 |
|
|
|
87,424 |
|
|
|
87,424 |
|
Reinsurance ceded receivables |
|
|
104,830 |
|
|
|
181,159 |
|
|
|
115,445 |
|
|
|
187,465 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-sensitive contract liabilities |
|
$ |
5,647,019 |
|
|
$ |
5,782,577 |
|
|
$ |
5,664,488 |
|
|
$ |
4,890,669 |
|
Long-term and short-term debt |
|
|
816,648 |
|
|
|
731,436 |
|
|
|
918,246 |
|
|
|
606,890 |
|
Collateral finance facility |
|
|
850,025 |
|
|
|
484,500 |
|
|
|
850,035 |
|
|
|
493,000 |
|
Company-obligated mandatorily
redeemable preferred securities |
|
|
159,168 |
|
|
|
214,542 |
|
|
|
159,035 |
|
|
|
186,082 |
|
Publicly traded fixed maturity securities are valued based upon quoted market prices or
estimates from independent pricing services, independent broker quotes and pricing matrices.
Private placement fixed maturity securities are valued based on the credit quality and duration of
marketable securities deemed comparable by the Companys investment advisor, which may be of
another issuer. The fair value of mortgage loans on real estate is estimated using discounted cash
flows. Policy loans typically carry an interest rate that is adjusted annually based on a market
index and therefore carrying value approximates fair value. The carrying value of funds withheld
at interest approximates fair value except where the funds withheld are specifically identified in
the agreement. When funds withheld are specifically identified in the agreement, the fair value is
based on the fair value of the underlying assets which are held by the ceding company. The
carrying values of cash and cash equivalents and short-term investments approximates fair values
due to the short-term maturities of these instruments. Common and preferred equity investments and
derivative financial instruments included in other invested assets are reflected at fair value on
the consolidated balance sheets based primarily on quoted market prices, while limited partnership
interests are carried at cost. The fair value of limited partnerships is based on net asset
values. The carrying value for accrued investment income approximates fair value.
The carrying and fair values of interest-sensitive contract liabilities exclude contracts with
significant mortality risk. The fair value of the Companys interest-sensitive contract liabilities
and related reinsurance ceded receivables is based on the cash surrender value of the liabilities,
adjusted for recapture fees. The fair value of the Companys long-term debt is estimated based on
either quoted market prices or quoted market prices for the debt of corporations with similar
credit quality. The fair values of the Companys collateral finance facility and company-obligated
mandatorily redeemable preferred securities are estimated using discounted cash flows.
20
General accounting principles for Fair Value Measurements and Disclosures define fair value as the
exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. In accordance with these principles,
valuation techniques utilized by management for invested assets and embedded derivatives reported
at fair value are generally categorized into three types:
Market Approach. Market approach valuation techniques use prices and other relevant information
from market transactions involving identical or comparable assets or liabilities. Valuation
techniques consistent with the market approach include comparables and matrix pricing. Comparables
use market multiples, which might lie in ranges with a different multiple for each comparable. The
selection of where within the range the appropriate multiple falls requires judgment, considering
both quantitative and qualitative factors specific to the measurement. Matrix pricing is a
mathematical technique used principally to value certain securities without relying exclusively on
quoted prices for the specific securities but comparing the securities to benchmark or comparable
securities.
Income Approach. Income approach valuation techniques convert future amounts, such as cash flows
or earnings, to a single present amount, or a discounted amount. These techniques rely on current
expectations of future amounts. Examples of income approach valuation techniques include present
value techniques, option-pricing models and binomial or lattice models that incorporate present
value techniques.
Cost Approach. Cost approach valuation techniques are based upon the amount that, at present,
would be required to replace the service capacity of an asset, or the current replacement cost.
That is, from the perspective of a market participant (seller), the price that would be received
for the asset is determined based on the cost to a market participant (buyer) to acquire or
construct a substitute asset of comparable utility.
The three approaches described above are consistent with generally accepted valuation techniques.
While all three approaches are not applicable to all assets or liabilities reported at fair value,
where appropriate and possible, one or more valuation techniques may be used. The selection of the
valuation technique(s) to apply considers the definition of an exit price and the nature of the
asset or liability being valued and significant expertise and judgment is required. The Company
performs regular analysis and review of the various techniques utilized in determining fair value
to ensure that the valuation approaches utilized are appropriate and consistently applied, and that
the various assumptions are reasonable. The Company also utilizes information from third parties,
such as pricing services and brokers, to assist in determining fair values for certain assets and
liabilities; however, management is ultimately responsible for all fair values presented in the
Companys financial statements. The Company performs analysis and review of the information and
prices received from third parties to ensure that the prices represent a reasonable estimate of the
fair value. This process involves quantitative and qualitative analysis and is overseen by the
Companys investment and accounting personnel. Examples of procedures performed include, but are
not limited to, initial and ongoing review of third party pricing services and techniques, review
of pricing trends and monitoring of recent trade information. In addition, the Company utilizes
both internal and external cash flow models to analyze the reasonableness of fair values utilizing
credit spread and other market assumptions, where appropriate. As a result of the analysis, if the
Company determines there is a more appropriate fair value based upon the available market data, the
price received from the third party is adjusted accordingly.
For invested assets reported at fair value, when available, fair values are based on quoted prices
in active markets that are regularly and readily obtainable. Generally, these are very liquid
investments and the valuation does not require management judgment. When quoted prices in active
markets are not available, fair value is based on the market valuation techniques described above,
primarily a combination of the market approach, including matrix pricing and the income approach.
The assumptions and inputs used by management in applying these techniques
include, but are not limited to: interest rates, credit standing of the issuer or counterparty,
industry sector of the issuer, coupon rate, call provisions, sinking fund requirements, maturity,
estimated duration and assumptions regarding liquidity and future cash flows.
The significant inputs to the market standard valuation techniques for certain types of securities
with reasonable levels of price transparency are inputs that are observable in the market or can be
derived principally from or corroborated by observable market data. Such observable inputs include
benchmarking prices for similar assets in active, liquid markets, quoted prices in markets that are
not active and observable yields and spreads in the market.
When observable inputs are not available, the market standard valuation techniques for determining
the estimated fair value of certain types of securities that trade infrequently, and therefore have
little or no price transparency, rely
21
on inputs that are significant to the estimated fair value
that are not observable in the market or cannot be derived principally from or corroborated by
observable market data. These unobservable inputs can be based in large part on management
judgment or estimation, and cannot be supported by reference to market activity. Even though
unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and
are consistent with what other market participants would use when pricing such securities.
The use of different techniques, assumptions and inputs may have a material effect on the estimated
fair values of the Companys securities holdings.
For embedded derivative liabilities associated with the underlying products in reinsurance
treaties, primarily equity-indexed and variable annuity treaties, the Company utilizes a market
standard technique, which includes an estimate of future equity option purchases and an adjustment
for the Companys own credit risk that takes into consideration the Companys financial strength
rating, also commonly referred to as a claims paying rating. The capital market inputs to the
model, such as equity indexes, equity volatility, interest rates and the Companys credit
adjustment, are generally observable. However, the valuation models also use inputs requiring
certain actuarial assumptions such as future interest margins, policyholder behavior, including
future equity participation rates, and explicit risk margins related to non-capital market inputs,
that are generally not observable and may require use of significant management judgment. Changes
in interest rates, equity indices, equity volatility, the Companys own credit risk, and actuarial
assumptions regarding policyholder behavior may result in significant fluctuations in the value of
embedded derivatives liabilities associated with equity-indexed annuity reinsurance treaties.
The fair value of embedded derivatives associated with funds withheld reinsurance treaties is
determined based upon a total return swap technique with reference to the fair value of the
investments held by the ceding company that support the Companys funds withheld at interest asset.
The fair value of the underlying assets is generally based on market observable inputs using
market standard valuation techniques. However, the valuation also requires certain significant
inputs based on actuarial assumptions about policyholder behavior, which are generally not
observable.
For the quarter ended September 30, 2009, the application of valuation techniques applied to
similar assets and liabilities has been consistent.
General accounting principles for Fair Value Measurements and Disclosures also establish a fair
value hierarchy which requires an entity to maximize the use of observable inputs and minimize the
use of unobservable inputs when measuring fair value. The standard describes three levels of
inputs that may be used to measure fair value:
|
|
|
Level 1
|
|
Quoted prices in active markets for identical assets or
liabilities. The Companys Level 1 assets and liabilities include
investment securities and derivative contracts that are traded in
exchange markets. |
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that
are not active; or market standard valuation techniques and
assumptions with significant inputs that are observable or can be
corroborated by observable market data for substantially the full
term of the assets or liabilities. Such observable inputs include
benchmarking prices for similar assets in active, liquid markets,
quoted prices in markets that are not active and observable yields
and spreads in the market. The Companys Level 2 assets and
liabilities include investment securities with quoted prices that
are traded less frequently than exchange-traded instruments and
derivative contracts
whose values are determined using market standard valuation techniques. This
category primarily includes U.S. and foreign corporate securities, Canadian and
Canadian provincial government securities, and residential and commercial
mortgage-backed securities, among others. Management values most of these
securities using inputs that are market observable. |
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or
no market activity and that are significant to the
fair value of the related assets or liabilities.
Level 3 assets and liabilities include financial
instruments whose value is determined using market
standard valuation techniques described above. When
observable inputs are not available, the market
standard techniques for determining the estimated
fair value of certain securities that trade
infrequently, and therefore have little transparency,
rely on inputs that are significant to the estimated
fair value and that are not observable in the market
or cannot be derived principally from or corroborated
by observable market data. These unobservable inputs
can be based in large part on management judgment or
estimation and cannot be supported by reference to
market activity. Even though |
22
|
|
|
|
|
unobservable, management
believes these inputs are based on assumptions deemed
appropriate given the circumstances and consistent
with what other market participants would use when
pricing similar assets and liabilities. For the
Companys invested assets, this category generally
includes U.S. and foreign corporate securities
(primarily private placements), asset-backed
securities (including those with exposure to subprime
mortgages), and to a lesser extent, certain
residential and commercial mortgage-backed
securities, among others. Additionally, the
Companys embedded derivatives, all of which are
associated with reinsurance treaties, are classified
in Level 3 since their values include significant
unobservable inputs associated with actuarial
assumptions regarding policyholder behavior.
Embedded derivatives are reported with the host
instruments on the condensed consolidated balance
sheet. |
When inputs used to measure fair value fall within different levels of the hierarchy, the level
within which the fair value measurement is categorized is based on the lowest priority level input
that is significant to the fair value measurement in its entirety. For example, a Level 3 fair
value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level
3). Therefore, gains and losses for such assets and liabilities categorized within Level 3 may
include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and
unobservable inputs (Level 3).
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2009 and
December 31, 2008 are summarized below (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,704,137 |
|
|
$ |
|
|
|
$ |
2,801,538 |
|
|
$ |
902,599 |
|
Canadian and Canadian provincial governments |
|
|
2,352,811 |
|
|
|
|
|
|
|
2,343,463 |
|
|
|
9,348 |
|
Residential mortgage-backed securities |
|
|
1,329,068 |
|
|
|
|
|
|
|
1,227,997 |
|
|
|
101,071 |
|
Foreign corporate securities |
|
|
1,629,219 |
|
|
|
3,331 |
|
|
|
1,247,739 |
|
|
|
378,149 |
|
Asset-backed securities |
|
|
449,252 |
|
|
|
|
|
|
|
142,888 |
|
|
|
306,364 |
|
Commercial mortgage-backed securities |
|
|
882,350 |
|
|
|
|
|
|
|
810,863 |
|
|
|
71,487 |
|
U.S. government and agencies securities |
|
|
95,709 |
|
|
|
60,495 |
|
|
|
35,214 |
|
|
|
|
|
State and political subdivision securities |
|
|
99,378 |
|
|
|
6,564 |
|
|
|
6,519 |
|
|
|
86,295 |
|
Other foreign government securities |
|
|
444,901 |
|
|
|
128,740 |
|
|
|
200,650 |
|
|
|
115,511 |
|
|
|
|
Total fixed maturity securities available-for-sale |
|
|
10,986,825 |
|
|
|
199,130 |
|
|
|
8,816,871 |
|
|
|
1,970,824 |
|
Funds withheld at interest embedded derivatives |
|
|
(437,522 |
) |
|
|
|
|
|
|
|
|
|
|
(437,522 |
) |
Short-term investments |
|
|
12,777 |
|
|
|
698 |
|
|
|
11,550 |
|
|
|
529 |
|
Other invested assets non-redeemable preferred stock |
|
|
130,766 |
|
|
|
93,674 |
|
|
|
25,526 |
|
|
|
11,566 |
|
Other invested assets common stock |
|
|
45,032 |
|
|
|
55 |
|
|
|
30,752 |
|
|
|
14,225 |
|
Other invested assets derivatives |
|
|
32,317 |
|
|
|
|
|
|
|
32,317 |
|
|
|
|
|
Reinsurance ceded receivable embedded derivatives |
|
|
60,142 |
|
|
|
|
|
|
|
|
|
|
|
60,142 |
|
|
|
|
Total |
|
$ |
10,830,337 |
|
|
$ |
293,557 |
|
|
$ |
8,917,016 |
|
|
$ |
1,619,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities embedded derivatives |
|
$ |
(584,831 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(584,831 |
) |
Other liabilities derivatives |
|
|
(5,314 |
) |
|
|
|
|
|
|
(5,314 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
(590,145 |
) |
|
$ |
|
|
|
$ |
(5,314 |
) |
|
$ |
(584,831 |
) |
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,012,633 |
|
|
$ |
|
|
|
$ |
2,196,348 |
|
|
$ |
816,285 |
|
Canadian and Canadian provincial governments |
|
|
1,891,239 |
|
|
|
|
|
|
|
1,881,274 |
|
|
|
9,965 |
|
Residential mortgage-backed securities |
|
|
1,149,185 |
|
|
|
|
|
|
|
1,118,761 |
|
|
|
30,424 |
|
Foreign corporate securities |
|
|
973,433 |
|
|
|
1,714 |
|
|
|
795,111 |
|
|
|
176,608 |
|
Asset-backed securities |
|
|
339,378 |
|
|
|
|
|
|
|
107,509 |
|
|
|
231,869 |
|
Commercial mortgage-backed securities |
|
|
760,590 |
|
|
|
|
|
|
|
701,549 |
|
|
|
59,041 |
|
U.S. government and agencies securities |
|
|
8,431 |
|
|
|
3,072 |
|
|
|
5,359 |
|
|
|
|
|
State and political subdivision securities |
|
|
38,654 |
|
|
|
6,167 |
|
|
|
|
|
|
|
32,487 |
|
Other foreign government securities |
|
|
358,261 |
|
|
|
85,606 |
|
|
|
167,216 |
|
|
|
105,439 |
|
|
|
|
Sub-total |
|
|
8,531,804 |
|
|
|
96,559 |
|
|
|
6,973,127 |
|
|
|
1,462,118 |
|
Funds withheld at interest embedded derivatives |
|
|
(512,888 |
) |
|
|
|
|
|
|
|
|
|
|
(512,888 |
) |
Short-term investments |
|
|
570 |
|
|
|
|
|
|
|
218 |
|
|
|
352 |
|
Other invested assets non-redeemable preferred stock |
|
|
123,399 |
|
|
|
99,527 |
|
|
|
18,479 |
|
|
|
5,393 |
|
Other invested assets common stock |
|
|
35,975 |
|
|
|
4,999 |
|
|
|
18,920 |
|
|
|
12,056 |
|
Other invested assets derivatives |
|
|
206,341 |
|
|
|
|
|
|
|
206,341 |
|
|
|
|
|
Reinsurance ceded receivable embedded derivatives |
|
|
66,716 |
|
|
|
|
|
|
|
|
|
|
|
66,716 |
|
|
|
|
Total |
|
$ |
8,451,917 |
|
|
$ |
201,085 |
|
|
$ |
7,217,085 |
|
|
$ |
1,033,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities embedded derivatives |
|
$ |
(807,431 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(807,431 |
) |
Other liabilities derivatives |
|
|
(10,189 |
) |
|
|
|
|
|
|
(10,189 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
(817,620 |
) |
|
$ |
|
|
|
$ |
(10,189 |
) |
|
$ |
(807,431 |
) |
|
|
|
As of September 30, 2009 and December 31, 2008, respectively, the Company classified
approximately 17.9% and 17.1% of its fixed maturity securities in the Level 3 category. These
securities primarily consist of private placement corporate securities with an inactive trading
market. Additionally, the Company has included asset-backed securities with sub-prime exposure in
the Level 3 category due to the current market uncertainty associated with these securities and the
Companys utilization of information from third parties for the valuation of these securities.
The tables below present reconciliations for all assets and liabilities measured at fair value on a
recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended
September 30, 2009 and 2008 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Measurements for the three months ended September 30, 2009 |
|
|
|
|
|
|
Total gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
(realized/unrealized) |
|
|
|
|
|
|
|
|
|
|
|
|
included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
issuances |
|
Transfers in |
|
Balance |
|
|
Balance |
|
Earnings, |
|
comprehensive |
|
and |
|
and/or out of |
|
September |
|
|
July 1, 2009 |
|
net |
|
income |
|
disposals |
|
Level 3 |
|
30, 2009 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
845,525 |
|
|
$ |
(554 |
) |
|
$ |
74,775 |
|
|
$ |
(22,374 |
) |
|
$ |
5,227 |
|
|
$ |
902,599 |
|
Canadian and Canadian provincial governments |
|
|
5,190 |
|
|
|
62 |
|
|
|
134 |
|
|
|
(3,079 |
) |
|
|
7,041 |
|
|
|
9,348 |
|
Residential mortgage-backed securities |
|
|
53,653 |
|
|
|
(4,157 |
) |
|
|
9,858 |
|
|
|
20,855 |
|
|
|
20,862 |
|
|
|
101,071 |
|
Foreign corporate securities |
|
|
294,711 |
|
|
|
(1,018 |
) |
|
|
11,971 |
|
|
|
71,183 |
|
|
|
1,302 |
|
|
|
378,149 |
|
Asset-backed securities |
|
|
227,777 |
|
|
|
(10,087 |
) |
|
|
24,976 |
|
|
|
27,278 |
|
|
|
36,420 |
|
|
|
306,364 |
|
Commercial mortgage-backed securities |
|
|
110,822 |
|
|
|
(1,223 |
) |
|
|
6,776 |
|
|
|
(1,261 |
) |
|
|
(43,627 |
) |
|
|
71,487 |
|
State and political subdivision securities |
|
|
84,333 |
|
|
|
4 |
|
|
|
4,313 |
|
|
|
1,584 |
|
|
|
(3,939 |
) |
|
|
86,295 |
|
Other foreign government securities |
|
|
145,133 |
|
|
|
71 |
|
|
|
399 |
|
|
|
(25,386 |
) |
|
|
(4,706 |
) |
|
|
115,511 |
|
|
|
|
Sub-total |
|
|
1,767,144 |
|
|
|
(16,902 |
) |
|
|
133,202 |
|
|
|
68,800 |
|
|
|
18,580 |
|
|
|
1,970,824 |
|
24
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Measurements for the three months ended September 30, 2009 |
|
|
|
|
|
|
Total gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
(realized/unrealized) |
|
|
|
|
|
|
|
|
|
|
|
|
included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
issuances |
|
Transfers in |
|
Balance |
|
|
Balance |
|
Earnings, |
|
comprehensive |
|
and |
|
and/or out of |
|
September |
|
|
July 1, 2009 |
|
net |
|
income |
|
disposals |
|
Level 3 |
|
30, 2009 |
|
|
|
Funds withheld at interest embedded
derivatives |
|
|
(488,977 |
) |
|
|
51,454 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
(437,522 |
) |
Short-term investments |
|
|
688 |
|
|
|
(14 |
) |
|
|
97 |
|
|
|
(242 |
) |
|
|
|
|
|
|
529 |
|
Other invested assets non-redeemable
preferred stock |
|
|
9,348 |
|
|
|
2 |
|
|
|
(143 |
) |
|
|
3,412 |
|
|
|
(1,053 |
) |
|
|
11,566 |
|
Other invested assets common stock |
|
|
13,267 |
|
|
|
|
|
|
|
958 |
|
|
|
|
|
|
|
|
|
|
|
14,225 |
|
Reinsurance ceded receivable embedded
derivatives |
|
|
60,075 |
|
|
|
2,369 |
|
|
|
|
|
|
|
(2,302 |
) |
|
|
|
|
|
|
60,142 |
|
|
|
|
Total |
|
$ |
1,361,545 |
|
|
$ |
36,909 |
|
|
$ |
134,114 |
|
|
$ |
69,669 |
|
|
$ |
17,527 |
|
|
$ |
1,619,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities -
embedded derivatives |
|
$ |
(575,225 |
) |
|
$ |
(16,363 |
) |
|
$ |
|
|
|
$ |
6,757 |
|
|
$ |
|
|
|
$ |
(584,831 |
) |
|
|
|
Total |
|
$ |
(575,225 |
) |
|
$ |
(16,363 |
) |
|
$ |
|
|
|
$ |
6,757 |
|
|
$ |
|
|
|
$ |
(584,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Measurements for the three months ended September 30, 2008 |
|
|
|
|
|
|
Total gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
(realized/unrealized) included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
issuances |
|
Transfers in |
|
Balance |
|
|
Balance |
|
|
|
|
|
comprehensive |
|
and |
|
and/or out of |
|
September |
|
|
July 1, 2008 |
|
Earnings, net |
|
loss |
|
disposals |
|
Level 3 |
|
30, 2008 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale |
|
$ |
1,502,373 |
|
|
$ |
(56,953 |
) |
|
$ |
(75,744 |
) |
|
$ |
86,606 |
|
|
$ |
219,050 |
|
|
$ |
1,675,332 |
|
Funds withheld at interest embedded
derivatives |
|
|
(245,070 |
) |
|
|
(106,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(351,867 |
) |
Short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
976 |
|
|
|
976 |
|
Other invested assets equity securities |
|
|
11,339 |
|
|
|
8 |
|
|
|
(1,717 |
) |
|
|
1,370 |
|
|
|
(180 |
) |
|
|
10,820 |
|
Reinsurance ceded receivable embedded
derivatives |
|
|
81,163 |
|
|
|
(11,552 |
) |
|
|
|
|
|
|
1,730 |
|
|
|
|
|
|
|
71,341 |
|
|
|
|
Total |
|
$ |
1,349,805 |
|
|
$ |
(175,294 |
) |
|
$ |
(77,461 |
) |
|
$ |
89,706 |
|
|
$ |
219,846 |
|
|
$ |
1,406,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities
embedded derivatives |
|
$ |
(588,870 |
) |
|
$ |
19,544 |
|
|
$ |
|
|
|
$ |
989 |
|
|
$ |
|
|
|
$ |
(568,337 |
) |
|
|
|
Total |
|
$ |
(588,870 |
) |
|
$ |
19,544 |
|
|
$ |
|
|
|
$ |
989 |
|
|
$ |
|
|
|
$ |
(568,337 |
) |
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Measurements for the nine months ended September 30, 2009 |
|
|
|
|
|
|
Total gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
(realized/unrealized) |
|
|
|
|
|
|
|
|
|
|
|
|
included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
Balance |
|
|
|
|
|
Other |
|
issuances |
|
Transfers in |
|
Balance |
|
|
January 1, |
|
Earnings, |
|
comprehensive |
|
and |
|
and/or out of |
|
September |
|
|
2009 |
|
net |
|
income |
|
disposals |
|
Level 3 |
|
30, 2009 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
816,285 |
|
|
$ |
(28,355 |
) |
|
$ |
146,109 |
|
|
$ |
(26,971 |
) |
|
$ |
(4,469 |
) |
|
$ |
902,599 |
|
Canadian and Canadian provincial governments |
|
|
9,965 |
|
|
|
62 |
|
|
|
100 |
|
|
|
1,242 |
|
|
|
(2,021 |
) |
|
|
9,348 |
|
Residential mortgage-backed securities |
|
|
30,424 |
|
|
|
(14,466 |
) |
|
|
22,053 |
|
|
|
9,412 |
|
|
|
53,648 |
|
|
|
101,071 |
|
Foreign corporate securities |
|
|
176,608 |
|
|
|
(3,131 |
) |
|
|
14,326 |
|
|
|
214,304 |
|
|
|
(23,958 |
) |
|
|
378,149 |
|
Asset-backed securities |
|
|
231,869 |
|
|
|
(22,765 |
) |
|
|
16,327 |
|
|
|
38,964 |
|
|
|
41,969 |
|
|
|
306,364 |
|
Commercial mortgage-backed securities |
|
|
59,041 |
|
|
|
(1,170 |
) |
|
|
25,963 |
|
|
|
(11,148 |
) |
|
|
(1,199 |
) |
|
|
71,487 |
|
State and political subdivision securities |
|
|
32,487 |
|
|
|
23 |
|
|
|
14,338 |
|
|
|
3,266 |
|
|
|
36,181 |
|
|
|
86,295 |
|
Other foreign government securities |
|
|
105,439 |
|
|
|
1,348 |
|
|
|
(4,179 |
) |
|
|
31,400 |
|
|
|
(18,497 |
) |
|
|
115,511 |
|
|
|
|
Sub-total |
|
|
1,462,118 |
|
|
|
(68,454 |
) |
|
|
235,037 |
|
|
|
260,469 |
|
|
|
81,654 |
|
|
|
1,970,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds withheld at interest embedded
derivatives |
|
|
(512,888 |
) |
|
|
75,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(437,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
352 |
|
|
|
(471 |
) |
|
|
709 |
|
|
|
(61 |
) |
|
|
|
|
|
|
529 |
|
Other invested assets non-redeemable
preferred stock |
|
|
5,393 |
|
|
|
(4,786 |
) |
|
|
7,305 |
|
|
|
2,481 |
|
|
|
1,173 |
|
|
|
11,566 |
|
Other invested assets common stock |
|
|
12,056 |
|
|
|
(564 |
) |
|
|
737 |
|
|
|
1,901 |
|
|
|
95 |
|
|
|
14,225 |
|
Reinsurance ceded receivable embedded
derivatives |
|
|
66,716 |
|
|
|
1,778 |
|
|
|
|
|
|
|
(8,352 |
) |
|
|
|
|
|
|
60,142 |
|
|
|
|
Total |
|
$ |
1,033,747 |
|
|
$ |
2,869 |
|
|
$ |
243,788 |
|
|
$ |
256,438 |
|
|
$ |
82,922 |
|
|
$ |
1,619,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities -
embedded derivatives |
|
$ |
(807,431 |
) |
|
$ |
190,781 |
|
|
$ |
|
|
|
$ |
31,819 |
|
|
$ |
|
|
|
$ |
(584,831 |
) |
|
|
|
Total |
|
$ |
(807,431 |
) |
|
$ |
190,781 |
|
|
$ |
|
|
|
$ |
31,819 |
|
|
$ |
|
|
|
$ |
(584,831 |
) |
|
|
|
|
|
|
|
|
Total Fair Value Measurements for the nine months ended September 30, 2008 |
|
|
|
|
|
|
Total gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
(realized/unrealized) included in: |
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
Other |
|
Purchases, |
|
Transfers in |
|
Balance |
|
|
January 1, |
|
|
|
|
|
comprehensive |
|
issuances and |
|
and/or out of |
|
September |
|
|
2008 |
|
Earnings, net |
|
loss |
|
disposals |
|
Level 3 |
|
30, 2008 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale |
|
$ |
1,500,054 |
|
|
$ |
(64,504 |
) |
|
$ |
(153,528 |
) |
|
$ |
213,694 |
|
|
$ |
179,616 |
|
|
$ |
1,675,332 |
|
Funds withheld at interest embedded
derivatives |
|
|
(85,090 |
) |
|
|
(266,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(351,867 |
) |
Short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
976 |
|
|
|
976 |
|
Other invested assets equity securities |
|
|
13,950 |
|
|
|
9 |
|
|
|
(3,436 |
) |
|
|
15,100 |
|
|
|
(14,803 |
) |
|
|
10,820 |
|
|
|
|
Reinsurance ceded receivable embedded
derivatives |
|
|
68,298 |
|
|
|
(6,966 |
) |
|
|
|
|
|
|
10,009 |
|
|
|
|
|
|
|
71,341 |
|
|
|
|
Total |
|
$ |
1,497,212 |
|
|
$ |
(338,238 |
) |
|
$ |
(156,964 |
) |
|
$ |
238,803 |
|
|
$ |
165,789 |
|
|
$ |
1,406,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities -
embedded derivatives |
|
$ |
(531,160 |
) |
|
$ |
(18,152 |
) |
|
$ |
|
|
|
$ |
(19,025 |
) |
|
$ |
|
|
|
$ |
(568,337 |
) |
|
|
|
Total |
|
$ |
(531,160 |
) |
|
$ |
(18,152 |
) |
|
$ |
|
|
|
$ |
(19,025 |
) |
|
$ |
|
|
|
$ |
(568,337 |
) |
|
|
|
26
The tables below summarize gains and losses due to changes in fair value, including both
realized and unrealized gains and losses, recorded in earnings for Level 3 assets and liabilities
for the three and nine months ended September 30, 2009 and 2008 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gains and Losses |
|
|
Classification of gains/losses (realized/unrealized) included in earnings for the three months |
|
|
ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition |
|
|
|
|
Investment |
|
|
|
|
|
Claims |
|
|
|
|
|
costs and |
|
|
|
|
income, net of |
|
Investment |
|
& other |
|
|
|
|
|
other |
|
|
|
|
related |
|
related gains |
|
policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
595 |
|
|
$ |
(1,149 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(554 |
) |
Canadian and Canadian provincial governments |
|
|
(3 |
) |
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 |
|
Residential mortgage-backed securities |
|
|
428 |
|
|
|
(4,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,157 |
) |
Foreign corporate securities |
|
|
93 |
|
|
|
(1,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,018 |
) |
Asset-backed securities |
|
|
366 |
|
|
|
(10,453 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,087 |
) |
Commercial mortgage-backed securities |
|
|
121 |
|
|
|
(1,344 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,223 |
) |
State and political subdivision securities |
|
|
7 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Other foreign government securities |
|
|
(435 |
) |
|
|
506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
Sub-total |
|
|
1,172 |
|
|
|
(18,074 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,902 |
) |
Funds withheld at interest embedded derivatives |
|
|
|
|
|
|
51,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,454 |
|
Short-term investments |
|
|
(88 |
) |
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
Other invested assets non-redeemable preferred
stock |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Reinsurance ceded receivable embedded
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,369 |
|
|
|
2,369 |
|
|
|
|
Total |
|
$ |
1,086 |
|
|
$ |
33,454 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,369 |
|
|
$ |
36,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities -
embedded derivatives |
|
$ |
|
|
|
$ |
10,127 |
|
|
$ |
(1,299 |
) |
|
$ |
(25,191 |
) |
|
$ |
|
|
|
$ |
(16,363 |
) |
|
|
|
Total |
|
$ |
|
|
|
$ |
10,127 |
|
|
$ |
(1,299 |
) |
|
$ |
(25,191 |
) |
|
$ |
|
|
|
$ |
(16,363 |
) |
|
|
|
|
|
|
|
|
Total Gains and Losses |
|
|
Classification of gains/losses (realized/unrealized) included in earnings for the three months ended |
|
|
September 30, 2008 |
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition |
|
|
|
|
income, net |
|
Investment |
|
Claims & |
|
|
|
|
|
costs and other |
|
|
|
|
of related |
|
related gains |
|
other policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
available-for-sale |
|
$ |
194 |
|
|
$ |
(57,147 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(56,953 |
) |
Funds withheld at interest embedded
derivatives |
|
|
|
|
|
|
(106,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(106,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other invested assets equity securities |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance ceded receivable embedded
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,552 |
) |
|
|
(11,552 |
) |
|
|
|
Total |
|
$ |
202 |
|
|
$ |
(163,944 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(11,552 |
) |
|
$ |
(175,294 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities
embedded derivatives |
|
$ |
|
|
|
$ |
(34,209 |
) |
|
$ |
699 |
|
|
$ |
53,054 |
|
|
$ |
|
|
|
$ |
19,544 |
|
|
|
|
Total |
|
$ |
|
|
|
$ |
(34,209 |
) |
|
$ |
699 |
|
|
$ |
53,054 |
|
|
$ |
|
|
|
$ |
19,544 |
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gains and Losses |
|
|
Classification of gains/losses (realized/unrealized) included in earnings for the nine months |
|
|
ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition |
|
|
|
|
Investment |
|
|
|
|
|
Claims |
|
|
|
|
|
costs and |
|
|
|
|
income, net of |
|
Investment |
|
& other |
|
|
|
|
|
other |
|
|
|
|
related |
|
related gains |
|
policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
1,408 |
|
|
$ |
(29,763 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(28,355 |
) |
Canadian and Canadian provincial governments |
|
|
(3 |
) |
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 |
|
Residential mortgage-backed securities |
|
|
868 |
|
|
|
(15,334 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,466 |
) |
Foreign corporate securities |
|
|
183 |
|
|
|
(3,314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,131 |
) |
Asset-backed securities |
|
|
3,368 |
|
|
|
(26,133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,765 |
) |
Commercial mortgage-backed securities |
|
|
278 |
|
|
|
(1,448 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,170 |
) |
State and political subdivision securities |
|
|
28 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
Other foreign government securities |
|
|
(737 |
) |
|
|
2,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,348 |
|
|
|
|
Sub-total |
|
|
5,393 |
|
|
|
(73,847 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68,454 |
) |
Funds withheld at interest embedded derivatives |
|
|
|
|
|
|
75,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,366 |
|
Short-term investments |
|
|
152 |
|
|
|
(623 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(471 |
) |
Other invested assets non-redeemable preferred
stock |
|
|
(58 |
) |
|
|
(4,728 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,786 |
) |
Other invested assets common stock |
|
|
(142 |
) |
|
|
(422 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(564 |
) |
Reinsurance ceded receivable embedded
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,778 |
|
|
|
1,778 |
|
|
|
|
Total |
|
$ |
5,345 |
|
|
$ |
(4,254 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,778 |
|
|
$ |
2,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities -
embedded derivatives |
|
$ |
|
|
|
$ |
206,577 |
|
|
$ |
(2,260 |
) |
|
$ |
(13,536 |
) |
|
$ |
|
|
|
$ |
190,781 |
|
|
|
|
Total |
|
$ |
|
|
|
$ |
206,577 |
|
|
$ |
(2,260 |
) |
|
$ |
(13,536 |
) |
|
$ |
|
|
|
$ |
190,781 |
|
|
|
|
|
|
|
|
|
Total Gains and Losses |
|
|
Classification of gains/losses (realized/unrealized) included in earnings for the nine months ended |
|
|
September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition costs |
|
|
|
|
income, net of |
|
Investment |
|
Claims & |
|
|
|
|
|
and other |
|
|
|
|
related |
|
related gains |
|
other policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
available-for-sale |
|
$ |
352 |
|
|
$ |
(64,856 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(64,504 |
) |
Funds withheld at interest embedded
derivatives |
|
|
|
|
|
|
(266,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(266,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other invested assets equity securities |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance ceded receivable embedded
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,966 |
) |
|
|
(6,966 |
) |
|
|
|
Total |
|
$ |
361 |
|
|
$ |
(331,633 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(6,966 |
) |
|
$ |
(338,238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities
- - embedded derivatives |
|
$ |
|
|
|
$ |
(33,268 |
) |
|
$ |
2,420 |
|
|
$ |
12,696 |
|
|
$ |
|
|
|
$ |
(18,152 |
) |
|
|
|
Total |
|
$ |
|
|
|
$ |
(33,268 |
) |
|
$ |
2,420 |
|
|
$ |
12,696 |
|
|
$ |
|
|
|
$ |
(18,152 |
) |
|
|
|
28
The tables below summarize changes in unrealized gains or losses recorded in earnings for the
three and nine months ended September 30, 2009 and 2008 for Level 3 assets and liabilities that
were still held at September 30, 2009 and 2008 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Unrealized Gains and Losses |
|
|
Changes in unrealized gains/losses relating to assets and liabilities still held at the reporting |
|
|
date for the three months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition |
|
|
|
|
Investment |
|
|
|
|
|
Claims |
|
|
|
|
|
costs and |
|
|
|
|
income, net of |
|
Investment |
|
& other |
|
|
|
|
|
other |
|
|
|
|
related |
|
related gains |
|
policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
564 |
|
|
$ |
(914 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(350 |
) |
Canadian and Canadian provincial governments |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
Residential mortgage-backed securities |
|
|
412 |
|
|
|
(4,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,878 |
) |
Foreign corporate securities |
|
|
87 |
|
|
|
(967 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(880 |
) |
Asset-backed securities |
|
|
130 |
|
|
|
(8,968 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,838 |
) |
Commercial mortgage-backed securities |
|
|
123 |
|
|
|
(2,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,523 |
) |
State and political subdivision securities |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Other foreign government securities |
|
|
(312 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(312 |
) |
|
|
|
Sub-total |
|
|
1,007 |
|
|
|
(17,785 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,778 |
) |
Funds withheld at interest embedded derivatives |
|
|
|
|
|
|
51,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,454 |
|
Short-term investments |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Other invested assets non-redeemable preferred
stock |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Reinsurance ceded receivable embedded
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,706 |
|
|
|
4,706 |
|
|
|
|
Total |
|
$ |
1,012 |
|
|
$ |
33,669 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,706 |
|
|
$ |
39,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities -
embedded derivatives |
|
$ |
|
|
|
$ |
10,127 |
|
|
$ |
(2,915 |
) |
|
$ |
(35,710 |
) |
|
$ |
|
|
|
$ |
(28,498 |
) |
|
|
|
Total |
|
$ |
|
|
|
$ |
10,127 |
|
|
$ |
(2,915 |
) |
|
$ |
(35,710 |
) |
|
$ |
|
|
|
$ |
(28,498 |
) |
|
|
|
|
|
|
|
|
Changes in Unrealized Gains and Losses |
|
|
Changes in unrealized gains/losses relating to assets and liabilities still held at the reporting date for the |
|
|
three months ended September 30, 2008 |
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income, net of |
|
Investment |
|
Claims & |
|
|
|
|
|
Policy acquisition |
|
|
|
|
related |
|
related gains |
|
other policy |
|
Interest |
|
costs and other |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
insurance expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
available-for-sale |
|
$ |
129 |
|
|
$ |
(56,098 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(55,969 |
) |
Funds withheld at interest embedded
derivatives |
|
|
|
|
|
|
(106,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(106,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other invested assets equity securities |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance ceded receivable embedded
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,242 |
) |
|
|
(10,242 |
) |
|
|
|
Total |
|
$ |
137 |
|
|
$ |
(162,895 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(10,242 |
) |
|
$ |
(173,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities
- - embedded derivatives |
|
$ |
|
|
|
$ |
(34,209 |
) |
|
$ |
1,351 |
|
|
$ |
41,315 |
|
|
$ |
|
|
|
$ |
8,457 |
|
|
|
|
Total |
|
$ |
|
|
|
$ |
(34,209 |
) |
|
$ |
1,351 |
|
|
$ |
41,315 |
|
|
$ |
|
|
|
$ |
8,457 |
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Unrealized Gains and Losses |
|
|
Changes in unrealized gains/losses relating to assets and liabilities still held at the reporting |
|
|
date for the nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition |
|
|
|
|
Investment |
|
|
|
|
|
Claims |
|
|
|
|
|
costs and |
|
|
|
|
income, net of |
|
Investment |
|
& other |
|
|
|
|
|
other |
|
|
|
|
related |
|
related gains |
|
policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
1,341 |
|
|
$ |
(20,769 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(19,428 |
) |
Canadian and Canadian provincial governments |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
Residential mortgage-backed securities |
|
|
851 |
|
|
|
(17,271 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,420 |
) |
Foreign corporate securities |
|
|
173 |
|
|
|
(2,272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,099 |
) |
Asset-backed securities |
|
|
2,680 |
|
|
|
(29,803 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,123 |
) |
Commercial mortgage-backed securities |
|
|
292 |
|
|
|
(2,873 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,581 |
) |
State and political subdivision securities |
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
Other foreign government securities |
|
|
(583 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(583 |
) |
|
|
|
Sub-total |
|
|
4,779 |
|
|
|
(72,988 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68,209 |
) |
Funds withheld at interest embedded derivatives |
|
|
|
|
|
|
75,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,366 |
|
Short-term investments |
|
|
244 |
|
|
|
(409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(165 |
) |
Other invested assets non-redeemable preferred
stock |
|
|
(58 |
) |
|
|
(3,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,916 |
) |
Other invested assets common stock |
|
|
(142 |
) |
|
|
(425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(567 |
) |
Reinsurance ceded receivable embedded
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,205 |
|
|
|
9,205 |
|
|
|
|
Total |
|
$ |
4,823 |
|
|
$ |
(2,314 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
9,205 |
|
|
$ |
11,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities -
embedded derivatives |
|
$ |
|
|
|
$ |
206,577 |
|
|
$ |
(7,872 |
) |
|
$ |
(43,076 |
) |
|
$ |
|
|
|
$ |
155,629 |
|
|
|
|
Total |
|
$ |
|
|
|
$ |
206,577 |
|
|
$ |
(7,872 |
) |
|
$ |
(43,076 |
) |
|
$ |
|
|
|
$ |
155,629 |
|
|
|
|
|
|
|
Changes in Unrealized Gains and Losses |
|
|
Changes in unrealized gains/losses relating to assets and liabilities still held at the reporting date for the |
|
|
nine months ended September 30, 2008 |
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition |
|
|
|
|
income, net of |
|
Investment |
|
Claims & |
|
|
|
|
|
costs and other |
|
|
|
|
related |
|
related gains |
|
other policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
available-for-sale |
|
$ |
285 |
|
|
$ |
(58,193 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(57,908 |
) |
Funds withheld at interest embedded
derivatives |
|
|
|
|
|
|
(266,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(266,777 |
) |
Other invested assets equity securities |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Reinsurance ceded receivable embedded
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,745 |
) |
|
|
(2,745 |
) |
|
|
|
Total |
|
$ |
294 |
|
|
$ |
(324,970 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(2,745 |
) |
|
$ |
(327,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities
- - embedded derivatives |
|
$ |
|
|
|
$ |
(33,268 |
) |
|
$ |
3,841 |
|
|
$ |
(31,775 |
) |
|
$ |
|
|
|
$ |
(61,202 |
) |
|
|
|
Total |
|
$ |
|
|
|
$ |
(33,268 |
) |
|
$ |
3,841 |
|
|
$ |
(31,775 |
) |
|
$ |
|
|
|
$ |
(61,202 |
) |
|
|
|
30
7. Segment Information
The accounting policies of the segments are the same as those described in the Summary of
Significant Accounting Policies in Note 2 of the consolidated financial statements accompanying the
2008 Annual Report. Effective January 1, 2009, due to immateriality, the discontinued accident and
health operations are included in the results of the Corporate and Other segment. The Company
measures segment performance primarily based on profit or loss from operations before income taxes.
There are no intersegment reinsurance transactions and the Company does not have any material
long-lived assets. Investment income is allocated to the segments based upon average assets and
related capital levels deemed appropriate to support the segment business volumes.
The Company allocates capital to its segments based on an internally developed economic capital
model, the purpose of which is to measure the risk in the business and to provide a basis upon
which capital is deployed. The economic capital model considers the unique and specific nature of
the risks inherent in the Companys businesses. As a result of the economic capital allocation
process, a portion of investment income and investment related gains and losses are credited to the
segments based on the level of allocated equity. In addition, the segments are charged for excess
capital utilized above the allocated economic capital basis. This charge is included in policy
acquisition costs and other insurance expenses.
Information related to total revenues, income (loss) from continuing operations before income
taxes, and total assets of the Company for each reportable segment are summarized below (dollars in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
1,082,838 |
|
|
$ |
710,303 |
|
|
$ |
3,094,496 |
|
|
$ |
2,364,652 |
|
Canada |
|
|
186,246 |
|
|
|
167,872 |
|
|
|
551,793 |
|
|
|
531,255 |
|
Europe & South Africa |
|
|
213,041 |
|
|
|
180,579 |
|
|
|
582,389 |
|
|
|
572,336 |
|
Asia Pacific |
|
|
265,900 |
|
|
|
265,759 |
|
|
|
778,120 |
|
|
|
811,628 |
|
Corporate & Other |
|
|
30,956 |
|
|
|
(14,218 |
) |
|
|
116,189 |
|
|
|
33,297 |
|
|
|
|
Total |
|
$ |
1,778,981 |
|
|
$ |
1,310,295 |
|
|
$ |
5,122,987 |
|
|
$ |
4,313,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Income (loss) from
continuing operations
before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
104,406 |
|
|
$ |
(11,289 |
) |
|
$ |
223,481 |
|
|
$ |
113,162 |
|
Canada |
|
|
18,847 |
|
|
|
29,733 |
|
|
|
60,547 |
|
|
|
80,182 |
|
Europe & South Africa |
|
|
6,981 |
|
|
|
20,791 |
|
|
|
27,879 |
|
|
|
43,875 |
|
Asia Pacific |
|
|
30,925 |
|
|
|
21,225 |
|
|
|
60,018 |
|
|
|
61,044 |
|
Corporate & Other |
|
|
21,392 |
|
|
|
(27,914 |
) |
|
|
60,255 |
|
|
|
(38,065 |
) |
|
|
|
Total |
|
$ |
182,551 |
|
|
$ |
32,546 |
|
|
$ |
432,180 |
|
|
$ |
260,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
|
Total assets |
|
|
|
|
|
|
|
|
U.S. |
|
$ |
15,391,239 |
|
|
$ |
15,061,753 |
|
Canada |
|
|
2,750,956 |
|
|
|
2,710,187 |
|
Europe & South Africa |
|
|
1,363,442 |
|
|
|
1,134,990 |
|
Asia Pacific |
|
|
1,943,305 |
|
|
|
1,413,611 |
|
Corporate and Other |
|
|
2,713,171 |
|
|
|
1,338,277 |
|
|
|
|
Total |
|
$ |
24,162,113 |
|
|
$ |
21,658,818 |
|
|
|
|
8. Commitments and Contingent Liabilities
The Company has commitments to fund investments in mortgage loans and limited partnerships in the
amount of $83.9 million and $91.7 million, respectively, at September 30, 2009. The Company
anticipates that the majority of these amounts will be invested over the next five years; however,
contractually these commitments could become
31
due at the request of the counterparties. Investments
in limited partnerships are carried at cost and included in other invested assets in the condensed
consolidated balance sheets.
The Company is subject to litigation in the normal course of its business. The Company currently
has no material litigation. However, if such material litigation did arise, it is possible that an
adverse outcome on any particular arbitration or litigation situation could have a material adverse
effect on the Companys consolidated financial position and/or net income in a particular reporting
period.
The Company has obtained letters of credit, issued by banks, in favor of various affiliated and
unaffiliated insurance companies from which the Company assumes business. These letters of credit
represent guarantees of performance under the reinsurance agreements and allow ceding companies to
take statutory reserve credits. At September 30, 2009 and December 31, 2008, there were
approximately $24.9 million and $26.6 million, respectively, of outstanding bank letters of credit
in favor of third parties. Additionally, the Company utilizes letters of credit to secure reserve
credits when it retrocedes business to its subsidiaries, including Parkway Reinsurance Company, RGA
Americas Reinsurance Company, Ltd., RGA Reinsurance Company (Barbados) Ltd. and RGA Atlantic
Reinsurance Company, Ltd. The Company cedes business to its affiliates to help reduce the amount
of regulatory capital required in certain jurisdictions, such as the U.S. and the United Kingdom.
The capital required to support the business in the affiliates reflects more realistic expectations
than the original jurisdiction of the business, where capital requirements are often considered to
be quite conservative. As of September 30, 2009 and December 31, 2008, $759.3 million and $428.8
million, respectively, in letters of credit from various banks were outstanding between the various
subsidiaries of the Company. The Company maintains a syndicated revolving credit facility with an
overall capacity of $750.0 million, which is scheduled to mature in September 2012. The Company
may borrow cash and may obtain letters of credit in multiple currencies under this facility. As of
September 30, 2009, the Company had $516.2 million in issued, but undrawn, letters of credit under
this facility, which is included in the total above. Applicable letter of credit fees and fees
payable for the credit facility depend upon the Companys senior unsecured long-term debt rating.
Fees associated with the Companys other letters of credit are not fixed for periods in excess of
one year and are based on the Companys ratings and the general availability of these instruments
in the marketplace. On September 30, 2009, the Company entered into a ten-year, $200.0 million
letter of credit facility agreement. This letter of credit is expected to be fully utilized though
2016 and then amortize to zero by 2019. As of September 30, 2009, the Company had $200.0 million
in issued, but undrawn, letters of credit under this new facility, which is included in the total
above. Letter of credit fees for this facility are fixed for the term of the facility.
RGA has issued guarantees to third parties on behalf of its subsidiaries performance for the
payment of amounts due under certain credit facilities, reinsurance treaties and office lease
obligations, whereby if a subsidiary fails to meet an obligation, RGA or one of its other
subsidiaries will make a payment to fulfill the obligation. In limited circumstances, treaty
guarantees are granted to ceding companies in order to provide them additional security,
particularly in cases where RGAs subsidiary is relatively new, unrated, or not of a significant
size. Liabilities supported by the treaty guarantees, before consideration for any legally
offsetting amounts due from the guaranteed party, totaled $313.5 million and $273.6 million as of
September 30, 2009 and December 31, 2008, respectively, and are reflected on the Companys
condensed consolidated balance sheets in future policy benefits. Potential guaranteed amounts of
future payments will vary depending on production levels and underwriting results. Guarantees
related to trust preferred securities and credit facilities provide additional security to third
parties
should a subsidiary fail to make principal and/or interest payments when due. As of September 30,
2009, RGAs exposure related to these guarantees was $159.2 million.
In addition, the Company indemnifies its directors and officers as provided in its charters and
by-laws. Since this indemnity generally is not subject to limitation with respect to duration or
amount, the Company does not believe that it is possible to determine the maximum potential amount
due under this indemnity in the future.
9. Income Tax
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the nine
months ended September 30, 2009 is as follows (dollars in thousands):
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized Tax Benefits That, If |
|
|
Total Unrecognized Tax |
|
Recognized, Would Affect The |
|
|
Benefits |
|
Effective Tax Rate |
|
|
|
Balance at January 1, 2009 |
|
$ |
206,665 |
|
|
$ |
28,106 |
|
Additions for tax positions of prior years |
|
|
25,148 |
|
|
|
|
|
Reductions for tax positions of prior years |
|
|
(14,711 |
) |
|
|
(14,711 |
) |
Additions for tax positions of current year |
|
|
2,953 |
|
|
|
2,953 |
|
Reductions for tax positions of current
year |
|
|
|
|
|
|
|
|
Settlements with tax authorities |
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
220,055 |
|
|
$ |
16,348 |
|
|
|
|
During the second quarter of 2009, the Company recognized a tax benefit of approximately $12.0
million, including after-tax interest, related to the release of an uncertain tax position.
Following the evaluation of new information that was not available in a previous financial
reporting period, the Company believed this position to be a highly certain tax position for which
no uncertainty currently exists.
During the third quarter of 2009, the Company recognized tax benefits associated with uncertain tax
positions that are effectively settled of approximately $3.8 million, including after-tax interest.
The Company also increased its accrual by approximately $25.1 million for unrecognized tax
benefits that are timing in nature and have no impact on the Companys effective tax rate.
10. Employee Benefit Plans
The components of net periodic benefit costs were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Net periodic pension benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
1,349 |
|
|
$ |
1,072 |
|
|
$ |
3,173 |
|
|
$ |
2,552 |
|
Interest cost |
|
|
1,149 |
|
|
|
921 |
|
|
|
2,639 |
|
|
|
2,092 |
|
Expected return on plan assets |
|
|
(364 |
) |
|
|
(705 |
) |
|
|
(1,459 |
) |
|
|
(1,643 |
) |
Amortization of prior service cost |
|
|
7 |
|
|
|
78 |
|
|
|
22 |
|
|
|
232 |
|
Amortization of prior actuarial loss |
|
|
1,068 |
|
|
|
238 |
|
|
|
1,317 |
|
|
|
402 |
|
|
|
|
Net periodic pension benefit cost |
|
$ |
3,209 |
|
|
$ |
1,604 |
|
|
$ |
5,692 |
|
|
$ |
3,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic other benefits cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
158 |
|
|
$ |
159 |
|
|
$ |
474 |
|
|
$ |
474 |
|
Interest cost |
|
|
159 |
|
|
|
188 |
|
|
|
478 |
|
|
|
478 |
|
Expected return on plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior actuarial (gain) loss |
|
|
23 |
|
|
|
(2 |
) |
|
|
69 |
|
|
|
69 |
|
|
|
|
Net periodic other benefits cost |
|
$ |
340 |
|
|
$ |
345 |
|
|
$ |
1,021 |
|
|
$ |
1,021 |
|
|
|
|
The Company made pension contributions of $4.0 million during the first quarter of 2009 and
expects this to be the only contribution for the year.
11. Equity Based Compensation
Equity compensation expense was $2.6 million and $3.0 million in the third quarter of 2009 and
2008, respectively, and $9.1 million and $10.8 million in the first nine months of 2009 and 2008,
respectively. In the first quarter of 2009, the Company granted 0.7 million stock options at
$32.20 weighted average per share and 0.3 million performance contingent units to employees.
Additionally, non-employee directors were granted a total of 7,600 shares of common stock. As of
September 30, 2009, 1.8 million share options at $34.90 weighted average per share were vested and
exercisable with a remaining weighted average exercise period of 3.4 years. As of September 30,
2009, the total compensation cost of non-vested awards not yet recognized in the financial
statements was $18.5 million. It is estimated that these costs will vest over a weighted average
period of 1.7 years.
33
12. Repurchase of Long-term Debt
During the second quarter of 2009, the Company repurchased $80.2 million face amount of its 6.75%
junior subordinated debentures for $39.2 million. The debt was purchased by RGA Reinsurance
Company, a subsidiary of RGA. As a result, the Company recorded a pre-tax gain of $38.9 million,
after fees and unamortized discount, in other revenues in the second quarter of 2009.
13. New Accounting Standards
In June 2009, the Financial Accounting Standards Board (FASB) issued The FASB Accounting
Standards Codification and the Hierarchy of Generally Accepted Accounting Principles. Effective
July 1, 2009, FASB Accounting Standards Codification (Codification) has become the source of
authoritative U.S. accounting and reporting standards for nongovernmental entities, in addition to
guidance issued by the Securities and Exchange Commission for public companies. This statement is
effective for financial statements issued for interim and annual periods ending after September 15,
2009. The Company adopted Codification on September 30, 2009 and has updated all disclosures to
reference Codification herein.
Consolidation and Business Combinations
In June 2009, the FASB amended the general accounting principles for Consolidation as it relates to
the assessment of a variable interest entity. This amendment also requires additional disclosures
to provide transparent information regarding the involvement in a variable interest entity. The
amendment is effective for fiscal years and interim periods beginning after November 15, 2009. The
Company is currently evaluating the impact of this amendment on its condensed consolidated
financial statements.
In December 2007, the FASB amended the general accounting principles for Business Combinations.
This amendment establishes principles and requirements for how an acquirer recognizes and measures
certain items in a business combination, as well as disclosures about the nature and financial
effects of a business combination. The FASB also amended the general accounting principles for
Consolidation as it relates to noncontrolling interests in consolidated financial statements. This
amendment establishes accounting and reporting standards surrounding noncontrolling interest, or
minority interests, which are the portions of equity in a subsidiary not attributable, directly or
indirectly, to a parent. The amendments are effective for fiscal years beginning on or after
December 15, 2008 and apply prospectively to business combinations. Presentation and disclosure
requirements related to noncontrolling interests must be retrospectively applied. The adoption of
these amendments did not have a material impact on the Companys condensed consolidated financial
statements.
Investments
In April 2009, the FASB amended the general accounting principles for Investments as it relates to
the recognition and presentation of other-than-temporary impairments. This amendment updates the
other-than-temporary impairment guidance for debt securities to make it more operational and to
improve the presentation and disclosure of other-than-temporary impairments (OTTI) on debt and
equity securities in the financial statements. The recognition provisions apply only to debt
securities classified as available-for-sale and held-to-maturity, while the presentation and
disclosure requirements apply to both debt and equity securities. An impaired debt security will be
considered other-than-temporarily impaired if the Company has the intent to sell or it more likely
than not will be required to sell prior to recovery of the amortized cost. If the holder of a debt
security does not expect recovery of the entire cost basis, even if there is no intention to sell
the security, an OTTI has occurred. This amendment also changes how an entity recognizes an OTTI
for a debt security by separating the loss between the amount representing the credit loss and the
amount relating to other factors, if the Company does not have the intent to sell or it more likely
than not will not be required to sell prior to recovery of the amortized cost less any current
period credit loss. Credit losses will be recognized in net income and losses relating to other
factors will be recognized in accumulated other comprehensive income (AOCI). If the Company has
the intent to sell or it more likely than not will be required to sell before its recovery of
amortized cost less any current period credit loss, the entire OTTI will be recognized in net
income. This amendment is effective for interim and annual reporting periods ending after June 15,
2009. The adoption of this amendment resulted in a net after-tax increase to retained earnings and
a decrease to accumulated other comprehensive income of $4.4 million, as of April 1, 2009. The
required disclosures are provided in Note 4 Investments.
34
In January 2009, the FASB amended the general accounting principles for Investments as it relates
to determining other-than-temporary impairments on purchased beneficial interests and beneficial
interests that continue to be held by a transferor in securitized financial assets. The primary
effect of this amendment was to remove the requirement that a holder attempt to determine the
underlying cash flows on an asset-backed security based on the assumptions that a market
participant would make in determining the current fair value of the instrument. Instead, the focus
has been placed on determining the estimated cash flows as determined by the holder for all sources
including its own comprehensive credit analysis. The provisions of this amendment were required to
be applied prospectively for interim periods and fiscal years ending after December 15, 2008. The
adoption of this amendment did not have a significant impact on how the Company values its
structured investment securities.
Transfers and Servicing
In June 2009, the FASB amended the general accounting principles for Transfers and Servicing as it
relates to the transfers of financial assets. This amendment also requires additional disclosures
to address concerns regarding the transparency of transfers of financial assets. The amendment is
effective for fiscal years and interim periods beginning after November 15, 2009. The Company is
currently evaluating the impact of this amendment on its condensed consolidated financial
statements.
In February 2008, the FASB amended the general accounting principles for Transfers and Servicing as
it relates to the accounting for transfers of financial assets and repurchase financing
transactions. This amendment provides guidance for evaluating whether to account for a transfer of
a financial asset and repurchase financing as a single transaction or as two separate transactions.
The amendment is effective prospectively for financial statements issued for fiscal years
beginning after November 15, 2008. The adoption of this amendment did not have a material impact
on the Companys condensed consolidated financial statements.
Derivatives and Hedging
In March 2008, the FASB amended the general accounting principles for Derivatives and Hedging as it
relates to the disclosures about derivative instruments and hedging activities. This amendment
requires enhanced qualitative disclosures about objectives and strategies for using derivatives,
quantitative disclosures about fair value amounts of and gains and losses on derivative
instruments, and disclosures about credit-risk-related contingent features in derivative
agreements. The amendment is effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008. The Company adopted this amendment in the first
quarter of 2009.
Fair Value Measurements and Disclosures
In September 2009, the FASB amended the general accounting principles for Fair Value Measurements
and Disclosures as it relates to the fair value measurement of investments in certain entities that
calculate net asset value per share. This amendment allows the fair value of certain investments
to be measured on the basis of the net asset value. It also requires disclosure, by major category
type, of the attributes of those investments, such as the nature of any restrictions on redemption,
any unfunded commitments, and the investment strategies of the investees. The amendment is
effective for interim and annual reporting periods ending after December 15, 2009. The Company is
currently evaluating the impact of this amendment on its condensed consolidated financial
statements.
In August 2009, the FASB amended the general accounting principles for Fair Value Measurements and
Disclosures as it relates to measuring liabilities at fair value. This amendment provides guidance
for measuring liabilities at fair value when a quoted price in an active market for the identical
liability is not available. It also clarifies that the inclusion of a separate input, used in the
fair value measurement, relating to the existence of a restriction that prevents the transfer of a
liability is not necessary. The amendment is effective for interim and annual reporting beginning
after issuance. The adoption of this amendment is not expected to have an impact on the condensed
consolidated financial statements.
In April 2009, the FASB amended the general accounting principles for Fair Value Measurements and
Disclosures as it relates to determining fair value when the volume and level of activity for asset
or liability have significantly decreased and identifying transactions that are not orderly. This
amendment provides additional guidance for estimating fair value when the volume and level of
activity for the asset or liability have significantly decreased in relation to normal market
activity for the asset or liability and clarifies that the use of multiple valuation techniques may
be appropriate. It also provides additional guidance on circumstances that may indicate a
transaction is not orderly. Further, it requires additional disclosures about fair value
measurements in annual and interim reporting
35
periods. This amendment is effective prospectively for
interim and annual reporting periods ending after June 15, 2009. The adoption of this amendment
did not have a material impact on the Companys condensed consolidated financial statements. The
required disclosures are provided in Note 6 Fair Value Disclosures.
In October 2008, the FASB amended the general accounting principles for Fair Value Measurements and
Disclosures as it relates to determining the fair value of a financial asset when the market for
that asset is not active. This amendment clarifies the application of fair value in a market that
is not active and provides an example to illustrate key considerations in determining the fair
value of a financial asset when the market for that financial asset is not active. The amendment
was effective upon issuance on October 10, 2008, including prior periods for which financial
statements had not been issued. The Company did not consider it necessary to change any valuation
techniques as a result of the amendment. The Company also adopted an amendment that delayed the
effective date of fair value measurement for certain nonfinancial assets and liabilities that are
recorded at fair value on a nonrecurring basis. The effective date was delayed until January 1,
2009 and impacts balance sheet items including nonfinancial assets and liabilities in a business
combination and the impairment testing of goodwill and long-lived assets. The adoption of this
amendment did not have a material impact on the Companys condensed consolidated financial
statements.
Financial Instruments
In April 2009, the FASB amended the general accounting principles for Financial Instruments as it
relates to interim disclosures about fair value of financial instruments. This amendment expands
existing disclosures regarding fair value of financial instruments required in annual reports to
interim periods. The disclosures required are effective for interim reporting periods ending after
June 15, 2009. The adoption of this amendment did not have a material impact on the Companys
condensed consolidated financial statements. The required disclosures are provided in Note 6
Fair Value Disclosures.
Compensation
In December 2008, the FASB amended the general accounting principles for Compensation as it relates
to employers disclosures about postretirement benefit plan assets. This amendment provides
guidance for disclosure of the types of assets and associated risks in retirement plans. The new
disclosures are designed to provide
additional insight into the major categories of plan assets, the inputs and valuation techniques
used to measure the fair value of plan assets, the effect of fair value measurements using
significant unobservable inputs on changes in plan assets for the period, significant
concentrations of risk within plan assets and how investment decisions are made, including factors
necessary to understanding investment policies and strategies. The disclosures about plan assets
required by this amendment is effective for financial statements with fiscal years ending after
December 15, 2009. The Company is currently evaluating the impact of this amendment on its
condensed consolidated financial statements.
Subsequent Events
In May 2009, the FASB amended the general accounting principles for Subsequent Events. This
amendment provides guidance on the Companys assessment of subsequent events. It also requires the
disclosure of the date through which subsequent events have been evaluated. This amendment is
effective for annual and interim periods ending after June 15, 2009. The adoption of this
amendment did not have a material impact on the Companys condensed consolidated financial
statements. See Note 1 Organization and Basis of Presentation for additional information.
14. Subsequent Event
On October 16, 2009, the Company announced an agreement with ReliaStar Life Insurance Company, a
subsidiary of ING Groep N.V., whereby the Company will acquire ReliaStars U.S. and Canadian group
life, accident and health reinsurance business. The acquisition was structured as an indemnity
coinsurance agreement and is expected to be effective January 1, 2010, subject to regulatory
approvals. The Company will fund the acquisition with existing capital of approximately $115
million and expects the business to generate returns of between 15 and 19 percent beginning in
2010. The acquisition is expected to enhance the Companys expertise and product offerings in the
North American market, but is expected to contribute less than 3 percent to the Companys
consolidated assets, liabilities and income in 2010.
36
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking and Cautionary Statements
This report contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 including, among others, statements relating to projections of the
strategies, earnings, revenues, income or loss, ratios, future financial performance, and growth
potential of the Company. The words intend, expect, project, estimate, predict,
anticipate, should, believe, and other similar expressions also are intended to identify
forward-looking statements. Forward-looking statements are inherently subject to risks and
uncertainties, some of which cannot be predicted or quantified. Future events and actual results,
performance, and achievements could differ materially from those set forth in, contemplated by, or
underlying the forward-looking statements.
Numerous important factors could cause actual results and events to differ materially from those
expressed or implied by forward-looking statements including, without limitation, (1) adverse
capital and credit market conditions and their impact on the Companys liquidity, access to capital
and cost of capital, (2) the impairment of other financial institutions and its effect on the
Companys business, (3) requirements to post collateral or make payments due to declines in market
value of assets subject to the Companys collateral arrangements, (4) the fact that the
determination of allowances and impairments taken on the Companys investments is highly
subjective, (5) adverse changes in mortality, morbidity, lapsation or claims experience, (6)
changes in the Companys financial strength and credit ratings and the effect of such changes on
the Companys future results of operations and financial condition, (7) inadequate risk analysis
and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the
demand for insurance and reinsurance in the Companys current and planned markets, (9) the
availability and cost of collateral necessary for regulatory reserves and capital, (10) market or
economic conditions that adversely affect the value of the Companys investment securities or
result in the impairment of all or a portion of the value of certain of the Companys investment
securities, that in turn could affect regulatory capital, (11) market or economic conditions that
adversely affect the Companys ability to make timely sales of investment securities, (12) risks
inherent in the Companys risk management and investment strategy, including changes in investment
portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or
foreign currency exchange rates, interest rates, or securities and real estate markets, (14)
adverse litigation or arbitration results, (15) the adequacy of reserves, resources and accurate
information relating to settlements, awards and terminated and discontinued lines of business, (16)
the stability of and actions by governments and economies in the markets in which the Company
operates, (17) competitive factors and competitors responses to the Companys initiatives, (18)
the success of the Companys clients, (19) successful execution of the Companys entry into new
markets, (20) successful development and introduction of new products and distribution
opportunities, (21) the Companys ability to successfully integrate and operate reinsurance
business that the Company acquires, (22) regulatory action that may be taken by state Departments
of Insurance with respect to the Company, (23) the Companys dependence on third parties, including
those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party
investment managers and others, (24) the threat of natural disasters, catastrophes, terrorist
attacks, epidemics or pandemics anywhere in the world where the Company or its clients do business,
(25) changes in laws, regulations, and accounting standards applicable to the Company, its
subsidiaries, or its business, (26) the effect of the Companys status as an insurance holding
company and regulatory restrictions on its ability to pay principal of and interest on its debt
obligations, and (27) other risks and uncertainties described in this document and in the Companys
other filings with the Securities and Exchange Commission (SEC).
Forward-looking statements should be evaluated together with the many risks and uncertainties that
affect the Companys business, including those mentioned in this document and the cautionary
statements described in the periodic reports the Company files with the SEC. These forward-looking
statements speak only as of the date on which they are made. The Company does not undertake any
obligations to update these forward-looking statements, even though the Companys situation may
change in the future. The Company qualifies all of its forward-looking statements by these
cautionary statements. For a discussion of these risks and uncertainties that
could cause actual results to differ materially from those contained in the forward-looking
statements, you are advised to see Item 1A Risk Factors in the 2008 Annual Report.
37
Overview
Reinsurance Group of America, Incorporated (RGA) is an insurance holding company that was formed
on December 31, 1992. RGA and its subsidiaries (collectively, the Company) are primarily engaged
in the life reinsurance business, which involves reinsuring life insurance policies that are often
in force for the remaining lifetime of the underlying individuals insured, with premiums earned
typically over a period of 10 to 30 years. Each year, however, a portion of the business under
existing treaties terminates due to, among other things, lapses or surrenders of underlying
policies, deaths of policyholders, and the exercise of recapture options by ceding companies.
The Company derives revenues primarily from renewal premiums from existing reinsurance treaties,
new business premiums from existing or new reinsurance treaties, income earned on invested assets,
and fees earned from financial reinsurance transactions. The Company believes that industry trends
have not changed materially from those discussed in its 2008 Annual Report.
The Companys profitability primarily depends on the volume and amount of death claims incurred and
its ability to adequately price the risks it assumes. While death claims are reasonably
predictable over a period of years, claims become less predictable over shorter periods and are
subject to significant fluctuation from quarter to quarter and year to year. The maximum amount of
coverage the Company retains per life is $8.0 million. Claims in excess of this retention amount
are retroceded to retrocessionaires; however, the Company remains fully liable to the ceding
company for the entire amount of risk it assumes. The Company believes its sources of liquidity
are sufficient to cover potential claims payments on both a short-term and long-term basis.
The Company measures performance based on income or loss from continuing operations before income
taxes for each of its five segments. The Companys U.S., Canada, Europe & South Africa and Asia
Pacific operations provide traditional life reinsurance to clients. The Companys U.S. operations
also provide asset-intensive and financial reinsurance products. The Company also provides
insurers with critical illness reinsurance in its Canada, Europe & South Africa and Asia Pacific
operations. Asia Pacific operations also provide financial reinsurance. The Corporate and Other
segment results include among other things, the corporate investment activity, general corporate
expenses, interest expense of RGA, operations of RGA Technology Partners, Inc., a wholly-owned
subsidiary that develops and markets technology solutions for the insurance industry, investment
income and expense associated with the Companys collateral finance facility and the provision for
income taxes. Effective January 1, 2009, due to immateriality, the discontinued accident and
health operations are included in the results of the Corporate and Other segment. Prior to 2009,
the results of the Companys discontinued accident and health operations were reflected as
discontinued operations.
The Company allocates capital to its segments based on an internally developed economic capital
model, the purpose of which is to measure the risk in the business and to provide a basis upon
which capital is deployed. The economic capital model considers the unique and specific nature of
the risks inherent in RGAs businesses. As a result of the economic capital allocation process, a
portion of investment income and investment related gains and losses are credited to the segments
based on the level of allocated capital. In addition, the segments are charged for excess capital
utilized above the allocated economic capital basis. This charge is included in policy acquisition
costs and other insurance expenses.
Results of Operations
Consolidated income from continuing operations before income taxes increased $150.0 million, or
460.9%, and $172.0 million, or 66.1%, for the three and nine months ended September 30, 2009, as
compared to the same periods in 2008. These increases were primarily due to a decrease in
investment impairments and a favorable change in the value of embedded derivatives within the U.S.
segment due to the impact of tightening credit spreads in the U.S. debt markets. Also contributing
to the favorable results were increased net premiums and investment income. The increase in the
first nine months also reflects the recognition in other revenues of a gain on the repurchase of
long-term debt of $38.9 million. These increases were partially offset by unfavorable foreign
currency fluctuations. Foreign currency exchange fluctuations resulted in a decrease to income
from continuing
operations before income taxes of approximately $2.0 million and $28.3 million for the third
quarter and first nine months of 2009, respectively.
38
The Company recognizes in consolidated income from continuing operations, changes in the value of
embedded derivatives on modified coinsurance or funds withheld treaties, equity-indexed annuity
treaties (EIAs) and variable annuity products. The change in the value of embedded derivatives
related to reinsurance treaties written on a modified coinsurance or funds withheld basis are
subject to the general accounting principles for Derivatives and Hedging related to embedded
derivatives. The unrealized gains and losses associated with these embedded derivatives, after
adjustment for deferred acquisition costs, had a favorable effect on income before income taxes of
$51.8 million and $102.7 million for the third quarter and first nine months of 2009, respectively,
as compared to the same periods in 2008. Changes in risk free rates used in the fair value
estimates of embedded derivatives associated with EIAs affect the amount of unrealized gains and
losses the Company recognizes. The unrealized gains and losses associated with EIAs, after
adjustment for deferred acquisition costs and retrocession, affected income before income taxes
unfavorably by $8.1 million in the third quarter and favorably by $9.7 million in the first nine
months of 2009, respectively, as compared to the same periods in 2008. The change in the Companys
liability for variable annuities associated with guaranteed minimum living benefits affects the
amount of unrealized gains and losses the Company recognizes. The unrealized gains and losses
associated with guaranteed minimum living benefits, after adjustment for deferred acquisition
costs, affected income before income taxes favorably by $2.5 million in the third quarter and
unfavorably by $63.6 million in the first nine months of 2009, respectively, as compared to the
same periods in 2008.
The combined changes in these three types of embedded derivatives, after adjustment for deferred
acquisition costs and retrocession, resulted in increases of approximately $46.2 million and
approximately $48.8 million in consolidated income from continuing operations before income taxes
in the third quarter and first nine months of 2009, respectively, as compared to the same periods
in 2008. These fluctuations do not affect current cash flows, crediting rates or spread
performance on the underlying treaties. Therefore, management believes it is helpful to
distinguish between the effects of changes in these embedded derivatives and the primary factors
that drive profitability of the underlying treaties, namely investment income, fee income, and
interest credited.
Consolidated net premiums increased $101.6 million, or 7.8%, and $166.2 million, or 4.2%, for the
three and nine months ended September 30, 2009, as compared to the same periods in 2008, due to
growth in life reinsurance in force. Foreign currency fluctuations unfavorably affected net
premiums by approximately $41.5 million and $289.4 million for the three and nine months ended
September 30, 2009, as compared to the same periods in 2008. Consolidated assumed insurance in
force increased to $2,274.6 billion as of September 30, 2009 from $2,176.5 billion as of September
30, 2008 due to new business production. The Company added new business production, measured by
face amount of insurance in force, of $70.3 billion and $73.8 billion during the third quarter of
2009 and 2008, respectively, and $216.9 billion and $221.8 billion during the first nine months of
2009 and 2008, respectively. Management believes industry consolidation, reduced capital levels in
the life insurance industry and the established practice of reinsuring mortality risks should
continue to provide opportunities for growth, albeit at rates less than historically experienced.
Consolidated investment income, net of related expenses, increased $79.2 million, or 36.0%, and
$132.7 million, or 19.7%, for the three and nine months ended September 30, 2009, as compared to
the same periods in 2008, primarily due to market value changes related to the Companys funds
withheld at interest investment associated with the reinsurance of certain equity-indexed annuity
products, which are substantially offset by a corresponding change in interest credited to
policyholder account balances resulting in a negligible effect on net income. The third quarter
and first nine months increases in investment income also reflect a larger average invested asset
base offset by a lower effective investment portfolio yield. Average invested assets at amortized
cost at September 30, 2009 totaled $12.8 billion, a 10.2% increase over September 30, 2008. The
average yield earned on investments, excluding funds withheld, decreased to 5.71%, for the third
quarter of 2009 from 6.01% for the third quarter of 2008. The average yield earned on investments,
excluding funds withheld, decreased to 5.71% for the first nine months of 2009 from 6.05% for the
first nine months of 2008. The average yield will vary from quarter to quarter and year to year
depending on a number of variables, including the prevailing interest rate and credit spread
environment, changes in the mix of the underlying investments and cash balances, and the timing of
dividends and distributions on certain investments.
Total investment related gains (losses), net improved by $283.7 million and $451.9 million, for the
three and nine months ended September 30, 2009, as compared to the same periods in 2008. The
improvement for the third quarter is primarily due to favorable changes in the embedded derivatives
related to reinsurance treaties written on a
39
modified coinsurance or funds withheld basis and
guaranteed minimum living benefits of $204.2 million and a decrease in investment impairments, net
of non-credit adjustments, of $71.4 million, partially offset by an increase in net hedging losses related to the
liabilities associated with guaranteed minimum living benefits of $24.4 million. The improvement
for the first nine months is due to favorable changes in the value of embedded derivatives
associated with reinsurance treaties written on a modified coinsurance or funds withheld basis and
guaranteed minimum living benefits of $585.4 million, a decrease in investment impairments, net of
non-credit related adjustments, of $21.9 million partially offset by an increase in net hedging losses related to
the liabilities associated with guaranteed minimum living benefits of $179.1 million. See Note 4
Investments and Note 5 Derivatives in the Notes to Condensed Consolidated Financial
Statements for additional information on the impairment losses and derivatives. Investment income
and investment related gains and losses are allocated to the operating segments based upon average
assets and related capital levels deemed appropriate to support the segment business volumes.
The effective tax rate on a consolidated basis was 35.3% and 22.4% for the third quarter of 2009
and 2008, respectively, and 31.8% and 33.7% for the first nine months of 2009 and 2008,
respectively. The 2009 effective tax rates were affected by the recognition of a previously
uncertain tax position and by an adverse tax adjustment related to an adjustment of prior period
tax accruals. This was offset by the earnings of non-U.S. subsidiaries in which the Company is
permanently reinvested whose statutory tax rates are less than the U.S. statutory tax rate.
Critical Accounting Policies
The Companys accounting policies are described in the Summary of Significant Accounting Policies
in Note 2 of the consolidated financial statements accompanying the 2008 Annual Report. The
Company believes its most critical accounting policies include the capitalization and amortization
of deferred acquisition costs (DAC); the establishment of liabilities for future policy benefits,
other policy claims and benefits, including incurred but not reported claims; the valuation of
fixed maturity investments, embedded derivatives and investment impairments, if any; accounting for
income taxes; and the establishment of arbitration or litigation reserves. The balances of these
accounts require extensive use of assumptions and estimates, particularly related to the future
performance of the underlying business.
Additionally, for each of the Companys reinsurance contracts, it must determine if the contract
provides indemnification against loss or liability relating to insurance risk, in accordance with
applicable accounting standards. The Company must review all contractual features, particularly
those that may limit the amount of insurance risk to which the Company is subject or features that
delay the timely reimbursement of claims. If the Company determines that the possibility of a
significant loss from insurance risk will occur only under remote circumstances, it records the
contract under a deposit method of accounting with the net amount receivable or payable reflected
in premiums receivable and other reinsurance balances or other reinsurance liabilities on the
condensed consolidated balance sheets. Fees earned on the contracts are reflected as other
revenues, as opposed to net premiums, on the condensed consolidated statements of income.
Differences in experience compared with the assumptions and estimates utilized in the justification
of the recoverability of DAC, in establishing reserves for future policy benefits and claim
liabilities, or in the determination of other-than-temporary impairments to investment securities
can have a material effect on the Companys results of operations and financial condition.
Deferred Acquisition Costs (DAC)
Costs of acquiring new business, which vary with and are primarily related to the production of new
business, have been deferred to the extent that such costs are deemed recoverable from future
premiums or gross profits. DAC
amounts reflect the Companys expectations about the future experience of the business in force and
include commissions and allowances as well as certain costs of policy issuance and underwriting.
Some of the factors that can affect the carrying value of DAC include mortality assumptions,
interest spreads and policy lapse rates. For traditional life and related coverages, the Company
performs periodic tests to determine that DAC remains recoverable, and the cumulative amortization
is re-estimated and, if necessary, adjusted by a cumulative charge or credit to current operations.
For its asset-intensive business, the Company updates the estimated gross profits with actual
gross profits each reporting period, resulting in an increase or decrease to DAC to reflect the
difference in the actual gross profits versus the previously estimated gross profits.
40
Liabilities for Future Policy Benefits and Other Policy Liabilities
Liabilities for future policy benefits under long-term life insurance policies (policy reserves)
are computed based upon expected investment yields, mortality and withdrawal (lapse) rates, and
other assumptions, including a provision for adverse deviation from expected claim levels. The
Company primarily relies on its own valuation and administration systems to establish policy
reserves. The policy reserves the Company establishes may differ from those established by the
ceding companies due to the use of different mortality and other assumptions. However, the Company
relies upon its ceding company clients to provide accurate data, including policy-level
information, premiums and claims, which is the primary information used to establish reserves. The
Companys administration departments work directly with its clients to help ensure information is
submitted by them in accordance with the reinsurance contracts. Additionally, the Company performs
periodic audits of the information provided by ceding companies. The Company establishes reserves
for processing backlogs with a goal of clearing all backlogs within a ninety-day period. The
backlogs are usually due to data errors the Company discovers or computer file compatibility
issues, since much of the data reported to the Company is in electronic format and is uploaded to
its computer systems.
The Company periodically reviews actual historical experience and relative anticipated experience
compared to the assumptions used to establish aggregate policy reserves. Further, the Company
establishes premium deficiency reserves if actual and anticipated experience indicates that
existing aggregate policy reserves, together with the present value of future gross premiums, are
not sufficient to cover the present value of future benefits, settlement and maintenance costs and
to recover unamortized acquisition costs. The premium deficiency reserve is established through a
charge to income, as well as a reduction to unamortized acquisition costs and, to the extent there
are no unamortized acquisition costs, an increase to future policy benefits. Because of the many
assumptions and estimates used in establishing reserves and the long-term nature of the Companys
reinsurance contracts, the reserving process, while based on actuarial science, is inherently
uncertain. If the Companys assumptions, particularly on mortality, are inaccurate, its reserves
may be inadequate to pay claims and there could be a material adverse effect on its results of
operations and financial condition.
Other policy claims and benefits include claims payable for incurred but not reported losses, which
are determined using case-basis estimates and lag studies of past experience. These estimates are
periodically reviewed and any adjustments to such estimates, if necessary, are reflected in current
operations. The time lag from the date of the claim or death to the date when the ceding company
reports the claim to the Company can be several months and can vary significantly by ceding company
and business segment. The Company updates its analysis of incurred but not reported claims,
including lag studies, on a periodic basis and adjusts its claim liabilities accordingly. The
adjustments in a given period are generally not significant relative to the overall policy
liabilities.
Valuation of Fixed Maturity Securities
The Company primarily invests in fixed maturity securities, including bonds and redeemable
preferred stocks. These securities are classified as available-for-sale and accordingly are
carried at fair value on the condensed consolidated balance sheets. The difference between
amortized cost and fair value is reflected as an unrealized gain or loss, less applicable deferred
taxes as well as related adjustments to deferred acquisition costs, if applicable, in accumulated
other comprehensive income (AOCI) in stockholders equity. The determinations of fair value
may require extensive use of assumptions and inputs. In addition, other-than-temporary impairment
losses related to non-credit factors are recognized in AOCI.
The Company performs regular analysis and review of the various techniques, assumptions and inputs
utilized in determining fair value to ensure that the valuation approaches utilized are appropriate
and consistently applied, and that the various assumptions are reasonable. The Company also
utilizes information from third parties, such as pricing services and brokers, to assist in
determining fair values for certain assets and liabilities; however, management is ultimately
responsible for all fair values presented in the Companys financial statements. The Company
performs analysis and review of the information and prices received from third parties to ensure
that the prices represent a reasonable estimate of the fair value. This process involves
quantitative and qualitative analysis and is overseen by the Companys investment and accounting
personnel. Examples of procedures performed include, but are not limited to, initial and ongoing
review of third party pricing services and techniques, review of pricing trends and monitoring of
recent trade information. In addition, the Company utilizes both internal and
41
external cash flow
models to analyze the reasonableness of fair values utilizing credit spread and other market
assumptions, where appropriate. As a result of the analysis, if the Company determines there is a
more appropriate fair value based upon the available market data, the price received from the third
party is adjusted accordingly.
When available, fair values are based on quoted prices in active markets that are regularly and
readily obtainable. Generally, these are very liquid investments and the valuation does not
require management judgment. When quoted prices in active markets are not available, fair value is
based on market standard valuation techniques, primarily a combination of a market approach,
including matrix pricing and an income approach. The assumptions and inputs used by management in
applying these techniques include, but are not limited to: interest rates, credit standing of the
issuer or counterparty, industry sector of the issuer, coupon rate, call provisions, sinking fund
requirements, maturity, estimated duration and assumptions regarding liquidity and future cash
flows.
The significant inputs to the market standard valuation techniques for certain types of securities
with reasonable levels of price transparency are inputs that are observable in the market or can be
derived principally from or corroborated by observable market data. Such observable inputs include
benchmarking prices for similar assets in active, liquid markets, quoted prices in markets that are
not active and observable yields and spreads in the market.
When observable inputs are not available, the market standard valuation techniques for determining
the estimated fair value of certain types of securities that trade infrequently, and therefore have
little or no price transparency, rely on inputs that are significant to the estimated fair value
that are not observable in the market or cannot be derived principally from or corroborated by
observable market data. These unobservable inputs can be based in large part on management
judgment or estimation, and cannot be supported by reference to market activity. Even though
unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and
are consistent with what other market participants would use when pricing such securities.
The use of different techniques, assumptions and inputs may have a material effect on the estimated
fair values of the Companys securities holdings.
Additionally, the Company evaluates its intent to sell fixed maturity securities and whether it is
more likely than not that it will be required to sell fixed maturity securities, along with factors
such as the financial condition of the issuer, payment performance, the extent to which the market
value has been below amortized cost, compliance with covenants, general market and industry sector
conditions, and various other factors. Securities, based on managements judgments, with an
other-than-temporary impairment in value are written down to managements estimate of fair value.
Valuation of Embedded Derivatives
The Company reinsures certain annuity products that contain terms that are deemed to be embedded
derivatives, primarily equity-indexed annuities and variable annuities with guaranteed minimum
benefits. The Company assesses each identified embedded derivative to determine whether it is
required to be bifurcated under the general accounting principles for Derivatives and Hedging. If
the instrument would not be accounted for in its entirety at
fair value and it is determined that the terms of the embedded derivative are not clearly and
closely related to the economic characteristics of the host contract, and that a separate
instrument with the same terms would qualify as a derivative instrument, the embedded derivative is
bifurcated from the host contract and reported separately. Such embedded derivatives are carried
on the condensed consolidated balance sheets at fair value with the host contract.
The valuation of the various embedded derivatives requires complex calculations based on actuarial
and capital market inputs assumptions related to estimates of future cash flows. Such assumptions
include, but are not limited to, assumptions regarding equity market performance, equity market
volatility, interest rates, credit spreads, benefits and related contract charges, mortality,
lapses, withdrawals, benefit selections and non-performance risk. These assumptions have a
significant impact on the value of the embedded derivatives. For example, independent future
decreases in equity market returns, future decreases in interest rates and future increases in
equity market volatilities would increase the value of the embedded liability derivative associated
with guaranteed minimum withdrawal benefits on variable annuities, resulting in an increase in
investment related losses. See Market Risk disclosures in Managements Discussion and Analysis
of Financial Condition and Results of Operations for additional information.
42
Additionally, reinsurance treaties written on a modified coinsurance or funds withheld basis are
subject to the general accounting principles for Derivatives and Hedging related to embedded
derivatives. The majority of the Companys funds withheld at interest balances are associated with
its reinsurance of annuity contracts, the majority of which are subject to the general accounting
principles for Derivatives and Hedging related to embedded derivatives. Management believes the
embedded derivative feature in each of these reinsurance treaties is similar to a total return swap
on the assets held by the ceding companies. The valuation of these embedded derivatives is
sensitive to the credit spread environment. Decreases or increases in credit spreads result in an
increase or decrease in value of the embedded derivative and therefore an increase in investment
related gains or losses, respectively. See Managements Discussion and Analysis of Financial
Condition and Results of Operations for the U.S. Asset-Intensive Segment for additional
information.
Income Taxes
Income taxes represent the net amount of income taxes that the Company expects to pay to or receive
from various taxing jurisdictions in connection with its operations. The Company provides for
federal, state and foreign income taxes currently payable, as well as those deferred due to
temporary differences between the financial reporting and tax bases of assets and liabilities. The
Companys accounting for income taxes represents managements best estimate of various events and
transactions.
Deferred tax assets and liabilities resulting from temporary differences between the financial
reporting and tax bases of assets and liabilities are measured at the balance sheet date using
enacted tax rates expected to apply to taxable income in the years the temporary differences are
expected to reverse.
The realization of deferred tax assets depends upon the existence of sufficient taxable income
within the carryback or carryforward periods under the tax law in the applicable tax jurisdiction.
The Company has significant deferred tax assets related to net operating and capital losses. Most
of the Companys exposure related to its deferred tax assets are within legal entities that file a
consolidated United States federal income tax return. The Company has projected its ability to
utilize its net operating losses and has determined that all of these losses are expected to be
utilized prior to their expiration. The Company has also done extensive analysis of its capital
losses and has determined that sufficient unrealized capital gains exist within its investment
portfolios that should offset any capital loss realized. It is also the Companys intention to
hold all unrealized loss securities until maturity or until their market value recovers.
The Company will establish a valuation allowance when management determines, based on available
information, that it is more likely than not that deferred income tax assets will not be realized.
Significant judgment is required in determining whether valuation allowances should be established
as well as the amount of such allowances. When making such determination, consideration is given
to, among other things, the following:
(i) |
|
future taxable income exclusive of reversing temporary differences and carryforwards; |
|
(ii) |
|
future reversals of existing taxable temporary differences; |
|
(iii) |
|
taxable income in prior carryback years; and |
|
(iv) |
|
tax planning strategies. |
The Company may be required to change its provision for income taxes in certain circumstances.
Examples of such circumstances include when the ultimate deductibility of certain items is
challenged by taxing authorities, when it becomes clear that certain items will not be challenged,
or when estimates used in determining valuation allowances on deferred tax assets significantly
change or when receipt of new information indicates the need for adjustment in valuation
allowances. Additionally, future events such as changes in tax legislation could have an impact on
the provision for income tax and the effective tax rate. Any such changes could significantly
affect the amounts reported in the condensed consolidated financial statements in the period these
changes occur.
Arbitration and Litigation Reserves
The Company at times is a party to various litigation and arbitrations. The Company cannot predict
or determine the ultimate outcome of any pending litigation or arbitrations or even provide useful
ranges of potential losses. However, it is possible that an adverse outcome on any particular
arbitration or litigation situation could have a material adverse effect on the Companys
consolidated financial position and/or net income in a particular reporting period.
Further discussion and analysis of the results for 2009 compared to 2008 are presented by segment.
43
U.S. OPERATIONS
U.S. operations consist of two major sub-segments: Traditional and Non-Traditional. The
Traditional sub-segment primarily specializes in mortality-risk reinsurance. The Non-Traditional
sub-segment consists of Asset-Intensive and Financial Reinsurance.
For the three months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Traditional |
|
Total |
|
|
|
|
|
|
|
|
|
|
Asset- |
|
Financial |
|
U.S. |
|
|
|
|
(dollars in thousands) |
|
Traditional |
|
Intensive |
|
Reinsurance |
|
Operations |
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
801,406 |
|
|
$ |
1,744 |
|
|
$ |
|
|
|
$ |
803,150 |
|
|
|
|
|
Investment income (loss), net of related expenses |
|
|
107,088 |
|
|
|
115,777 |
|
|
|
(56 |
) |
|
|
222,809 |
|
|
|
|
|
Investment related gains (losses), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities |
|
|
(13,246 |
) |
|
|
(745 |
) |
|
|
(37 |
) |
|
|
(14,028 |
) |
|
|
|
|
Other-than-temporary impairments on fixed maturity
securities transferred to
(from) accumulated other comprehensive
income |
|
|
(3,484 |
) |
|
|
(183 |
) |
|
|
(9 |
) |
|
|
(3,676 |
) |
|
|
|
|
Other investment related gains (losses), net |
|
|
(4,150 |
) |
|
|
54,776 |
|
|
|
48 |
|
|
|
50,674 |
|
|
|
|
|
|
|
|
Total investment related gains (losses), net |
|
|
(20,880 |
) |
|
|
53,848 |
|
|
|
2 |
|
|
|
32,970 |
|
|
|
|
|
Other revenues |
|
|
586 |
|
|
|
19,452 |
|
|
|
3,871 |
|
|
|
23,909 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
888,200 |
|
|
|
190,821 |
|
|
|
3,817 |
|
|
|
1,082,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
686,057 |
|
|
|
872 |
|
|
|
|
|
|
|
686,929 |
|
|
|
|
|
Interest credited |
|
|
15,983 |
|
|
|
69,170 |
|
|
|
|
|
|
|
85,153 |
|
|
|
|
|
Policy acquisition costs and other insurance expenses |
|
|
108,685 |
|
|
|
80,368 |
|
|
|
289 |
|
|
|
189,342 |
|
|
|
|
|
Other operating expenses |
|
|
13,692 |
|
|
|
2,537 |
|
|
|
779 |
|
|
|
17,008 |
|
|
|
|
|
|
|
|
Total benefits and expenses |
|
|
824,417 |
|
|
|
152,947 |
|
|
|
1,068 |
|
|
|
978,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
63,783 |
|
|
$ |
37,874 |
|
|
$ |
2,749 |
|
|
$ |
104,406 |
|
|
|
|
|
|
|
|
For the three months ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Traditional |
|
Total |
|
|
|
|
|
|
|
|
|
|
Asset- |
|
Financial |
|
U.S. |
|
|
|
|
(dollars in thousands) |
|
Traditional |
|
Intensive |
|
Reinsurance |
|
Operations |
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
740,502 |
|
|
$ |
1,719 |
|
|
$ |
|
|
|
$ |
742,221 |
|
|
|
|
|
Investment income, net of related expenses |
|
|
99,991 |
|
|
|
43,727 |
|
|
|
192 |
|
|
|
143,910 |
|
|
|
|
|
Investment related gains (losses), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities |
|
|
(60,102 |
) |
|
|
(6,214 |
) |
|
|
(343 |
) |
|
|
(66,659 |
) |
|
|
|
|
Other-than-temporary impairments on fixed maturity
securities transferred to
(from) accumulated other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investment related gains (losses), net |
|
|
(1,963 |
) |
|
|
(126,066 |
) |
|
|
207 |
|
|
|
(127,822 |
) |
|
|
|
|
|
|
|
Total investment related gains (losses), net |
|
|
(62,065 |
) |
|
|
(132,280 |
) |
|
|
(136 |
) |
|
|
(194,481 |
) |
|
|
|
|
Other revenues |
|
|
(42 |
) |
|
|
15,051 |
|
|
|
3,644 |
|
|
|
18,653 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
778,386 |
|
|
|
(71,783 |
) |
|
|
3,700 |
|
|
|
710,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
632,258 |
|
|
|
2,040 |
|
|
|
|
|
|
|
634,298 |
|
|
|
|
|
Interest credited |
|
|
15,221 |
|
|
|
(6,005 |
) |
|
|
|
|
|
|
9,216 |
|
|
|
|
|
Policy acquisition costs and other insurance expenses (income) |
|
|
107,199 |
|
|
|
(45,043 |
) |
|
|
252 |
|
|
|
62,408 |
|
|
|
|
|
Other operating expenses |
|
|
12,756 |
|
|
|
2,167 |
|
|
|
747 |
|
|
|
15,670 |
|
|
|
|
|
|
|
|
Total benefits and expenses |
|
|
767,434 |
|
|
|
(46,841 |
) |
|
|
999 |
|
|
|
721,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
10,952 |
|
|
$ |
(24,942 |
) |
|
$ |
2,701 |
|
|
$ |
(11,289 |
) |
|
|
|
|
|
|
|
44
For the nine months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Traditional |
|
Total |
|
|
|
|
|
|
|
|
|
|
Asset- |
|
Financial |
|
U.S. |
|
|
|
|
(dollars in thousands) |
|
Traditional |
|
Intensive |
|
Reinsurance |
|
Operations |
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
2,395,335 |
|
|
$ |
5,092 |
|
|
$ |
|
|
|
$ |
2,400,427 |
|
|
|
|
|
Investment income (loss), net of related expenses |
|
|
314,265 |
|
|
|
276,771 |
|
|
|
(220 |
) |
|
|
590,816 |
|
|
|
|
|
Investment related gains (losses), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities |
|
|
(65,195 |
) |
|
|
(6,532 |
) |
|
|
(166 |
) |
|
|
(71,893 |
) |
|
|
|
|
Other-than-temporary impairments on fixed maturity
securities transferred to
(from) accumulated other comprehensive
income |
|
|
9,860 |
|
|
|
861 |
|
|
|
22 |
|
|
|
10,743 |
|
|
|
|
|
Other investment related gains (losses), net |
|
|
(20,707 |
) |
|
|
116,721 |
|
|
|
216 |
|
|
|
96,230 |
|
|
|
|
|
|
|
|
Total investment related gains (losses), net |
|
|
(76,042 |
) |
|
|
111,050 |
|
|
|
72 |
|
|
|
35,080 |
|
|
|
|
|
Other revenues |
|
|
2,076 |
|
|
|
51,537 |
|
|
|
14,560 |
|
|
|
68,173 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
2,635,634 |
|
|
|
444,450 |
|
|
|
14,412 |
|
|
|
3,094,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
2,050,859 |
|
|
|
1,805 |
|
|
|
|
|
|
|
2,052,664 |
|
|
|
|
|
Interest credited |
|
|
46,917 |
|
|
|
147,967 |
|
|
|
|
|
|
|
194,884 |
|
|
|
|
|
Policy acquisition costs and other insurance expenses |
|
|
315,543 |
|
|
|
256,181 |
|
|
|
889 |
|
|
|
572,613 |
|
|
|
|
|
Other operating expenses |
|
|
40,895 |
|
|
|
7,700 |
|
|
|
2,259 |
|
|
|
50,854 |
|
|
|
|
|
|
|
|
Total benefits and expenses |
|
|
2,454,214 |
|
|
|
413,653 |
|
|
|
3,148 |
|
|
|
2,871,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
181,420 |
|
|
$ |
30,797 |
|
|
$ |
11,264 |
|
|
$ |
223,481 |
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Traditional |
|
Total |
|
|
|
|
|
|
|
|
|
|
Asset- |
|
Financial |
|
U.S. |
|
|
|
|
(dollars in thousands) |
|
Traditional |
|
Intensive |
|
Reinsurance |
|
Operations |
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
2,218,726 |
|
|
$ |
4,974 |
|
|
$ |
|
|
|
$ |
2,223,700 |
|
|
|
|
|
Investment income, net of related expenses |
|
|
294,884 |
|
|
|
149,678 |
|
|
|
588 |
|
|
|
445,150 |
|
|
|
|
|
Investment related gains (losses), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities |
|
|
(60,940 |
) |
|
|
(7,986 |
) |
|
|
(345 |
) |
|
|
(69,271 |
) |
|
|
|
|
Other-than-temporary impairments on fixed maturity
securities transferred to
(from) accumulated other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investment related gains (losses), net |
|
|
(4,270 |
) |
|
|
(282,892 |
) |
|
|
206 |
|
|
|
(286,956 |
) |
|
|
|
|
|
|
|
Total investment related gains (losses), net |
|
|
(65,210 |
) |
|
|
(290,878 |
) |
|
|
(139 |
) |
|
|
(356,227 |
) |
|
|
|
|
Other revenues |
|
|
570 |
|
|
|
40,757 |
|
|
|
10,702 |
|
|
|
52,029 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
2,448,970 |
|
|
|
(95,469 |
) |
|
|
11,151 |
|
|
|
2,364,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
1,908,418 |
|
|
|
3,090 |
|
|
|
|
|
|
|
1,911,508 |
|
|
|
|
|
Interest credited |
|
|
44,935 |
|
|
|
100,958 |
|
|
|
|
|
|
|
145,893 |
|
|
|
|
|
Policy acquisition costs and other insurance expenses (income) |
|
|
296,480 |
|
|
|
(149,707 |
) |
|
|
700 |
|
|
|
147,473 |
|
|
|
|
|
Other operating expenses |
|
|
38,115 |
|
|
|
6,341 |
|
|
|
2,160 |
|
|
|
46,616 |
|
|
|
|
|
|
|
|
Total benefits and expenses |
|
|
2,287,948 |
|
|
|
(39,318 |
) |
|
|
2,860 |
|
|
|
2,251,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
161,022 |
|
|
$ |
(56,151 |
) |
|
$ |
8,291 |
|
|
$ |
113,162 |
|
|
|
|
|
|
|
|
Income before income taxes for the U.S. operations segment increased by $115.7 million and
$110.3 million for the three and nine months ended September 30, 2009, as compared to the same
periods in 2008. These increases were primarily due to a favorable change in investment related
gains (losses), after adjustment for related deferred acquisition costs. Excluding embedded
derivatives associated with treaties written on a modified coinsurance or funds withheld basis and
guaranteed minimum benefits riders, investment related losses, net of deferred acquisition costs,
decreased $46.6 million for the third quarter and increased $13.9 million for the first nine
months, compared to the same prior periods. The change in value of embedded derivatives associated
with reinsurance treaties written on a modified coinsurance or funds withheld basis, decreased
$51.8 million and $102.7 million for the third quarter
45
and first nine months of 2009, respectively,
net of deferred acquisition costs. Investment related losses associated with guaranteed minimum
benefits riders decreased $2.5 million and increased $31.1 million, after adjustment for deferred
acquisition costs, for the third quarter and first nine months, respectively.
Traditional Reinsurance
The U.S. Traditional sub-segment provides life reinsurance to domestic clients for a variety of
life products through yearly renewable term, coinsurance and modified coinsurance agreements.
These reinsurance arrangements may involve either facultative or automatic agreements. This
sub-segment added new business production, measured by face amount of insurance in force, of $31.2
billion and $30.4 billion during the third quarters, and $92.5 billion and $100.7 billion during
the first nine months of 2009 and 2008, respectively. Management believes industry consolidation,
reduced capital levels in the life insurance industry and the established practice of reinsuring
mortality risks should continue to provide opportunities for growth, albeit at rates less than
historically experienced.
Income before income taxes for the U.S. Traditional sub-segment increased by $52.8 million and
$20.4 million for the three and nine months ended September 30, 2009, as compared to the same
periods in 2008. The increase in the third quarter was primarily due to a $41.2 million reduction
in investment related losses as compared to the prior year. The increase for the first nine months
of 2009 was primarily driven by an increase in business and improved mortality as compared to the
same period in 2008. This was offset somewhat by increased investment related losses in 2009.
Net premiums for the U.S. Traditional sub-segment grew $60.9 million, or 8.2%, and $176.6 million,
or 8.0% for the three and nine months ended September 30, 2009, as compared to the same periods in
2008. These increases in net premiums were driven primarily by the growth of total U.S.
Traditional business in force, which totaled $1.3 trillion of face amount as of September 30, 2009.
This represents a 1.3% increase over the amount in force on September 30, 2008.
Net investment income increased $7.1 million, or 7.1%, and $19.4 million, or 6.6%, for the three
and nine months ended September 30, 2009, as compared to the same periods in 2008. These increases
can be primarily attributed to growth in the invested asset base. Investment related losses
decreased $41.2 million, or 66.4%, and increased
$10.8 million, or 16.6% for the three and nine months ended September 30, 2009, as compared to the
same periods in 2008. The increase in investment related losses year over year was due to the
aforementioned investment impairments, net of non-credit adjustments, recognized in 2009.
Investment income and investment related gains and losses are allocated to the various operating
segments based on average assets and related capital levels deemed appropriate to support the
segment business volumes. Investment performance varies with the composition of investments and
the relative allocation of capital to the operating segments.
Claims and other policy benefits as a percentage of net premiums (loss ratios) were 85.6% and
85.4% for the third quarter of 2009 and 2008, and 85.6% and 86.0% for the nine months ended
September 30, 2009 and 2008, respectively. The decrease in the percentage for the first nine
months of 2009 reflects slightly better mortality experience than 2008. Although reasonably
predictable over a period of years, death claims can be volatile over shorter periods. Management
views recent experience as normal short-term volatility that is inherent in the business.
Interest credited expense increased $0.8 million, or 5.0%, and $2.0 million, or 4.4%, for the three
and nine months ended September 30, 2009, as compared to the same periods in 2008. These increases
were driven by a treaty with a minor increase in asset base and a constant credited loan rate of
5.6%. Interest credited in this sub-segment relates to amounts credited on cash value products
which also have a significant mortality component.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 13.6%
and 14.5% for the third quarter of 2009 and 2008, respectively, and 13.2% and 13.4% for the nine
months ended September 30, 2009 and 2008, respectively. Overall, while these ratios are expected
to remain in a predictable range, they may fluctuate from period to period due to varying allowance
levels within coinsurance-type arrangements. In addition, the amortization pattern of previously
capitalized amounts, which are subject to the form of the reinsurance agreement and the underlying
insurance policies, may vary. Finally, the mix of first year coinsurance business versus yearly
renewable term business can cause the percentage to fluctuate from period to period.
46
Other operating expenses increased $0.9 million, or 7.3%, and $2.8 million, or 7.3%, for the three
and nine months ended September 30, 2009, as compared to the same periods in 2008. Other operating
expenses, as a percentage of net premiums were 1.7% for the third quarter and nine months ended
September 30, 2009 and 2008.
Asset-Intensive Reinsurance
The U.S. Asset-Intensive sub-segment assumes investment risk within underlying annuities and
corporate-owned life insurance policies. Most of these agreements are coinsurance, coinsurance
with funds withheld or modified coinsurance of non-mortality risks whereby the Company recognizes
profits or losses primarily from the spread between the investment income earned and the interest
credited on the underlying deposit liabilities.
Income before income taxes for this sub-segment increased by $62.8 million, and $86.9 million for
the three and nine months ended September 30, 2009, as compared to the same periods in 2008. The
increase for the third quarter and first nine months can be primarily attributed to the favorable
change in the value of embedded derivatives associated with reinsurance treaties written on a
modified coinsurance or funds withheld basis of $51.8 million and $102.7 million, respectively, net
of deferred acquisitions costs. During the current quarter, this change was partially offset by
an unfavorable change in the fair value estimates of embedded derivatives associated with EIAs of
$8.1 million, net of deferred acquisition costs. Also contributing to the positive variance for the
quarter was a decrease in unrealized losses related to guaranteed minimum benefits, net of deferred
acquisition costs and related hedging activity, of $2.5 million. For the first nine months, the
change in value of embedded derivatives associated with EIAs was $9.7 million favorable, after
adjustments for related deferred acquisition costs. For the year, unrealized losses related to
guaranteed minimum benefits, net of deferred acquisition costs and related hedging activity,
increased $31.1 million. The combined changes in these embedded derivatives, after adjustment for
deferred acquisition costs, retrocession and hedging, resulted in a increase of approximately $46.2
million and $81.3 million in income before income taxes in the third quarter and first nine months
of 2009,
respectively, as compared to the same periods in 2008. These fluctuations do not affect current
cash flows, crediting rates or spread performance on the underlying treaties. Therefore,
management believes it is helpful to distinguish between the effects of changes in these embedded
derivatives and the primary factors that drive profitability of the underlying treaties, namely
investment income, fee income, and interest credited.
Excluding the impact of changes in the embedded derivatives and related hedging activities
discussed above, income before income taxes increased $16.6 million and $5.6 million, for the three
and nine months ended September 30, 2009, as compared to the same periods in 2008. The increase in
the third quarter and the first nine months is due primarily to improvement in the broader U.S.
financial markets and related favorable impact on the underlying annuity account values reinsured
by the Company. In addition, investment related losses, excluding embedded derivatives related to
reinsurance treaties written on a modified coinsurance or funds withheld basis and variable
annuities, net of related deferred acquisition costs and related hedging activity, decreased $5.2
million for the third quarter of 2009, but increased $3.2 million first nine months of 2009, after
adjustments for deferred acquisition costs.
Total revenues, which are comprised primarily of investment income and investment related losses,
net, increased $262.6 million and $539.9 million for the three and nine months ended September 30,
2009, as compared to the same periods in 2008. The increase for both periods is primarily due to
the $158.3 million and $342.1 million favorable change associated with embedded derivatives
associated with reinsurance treaties written on a modified coinsurance or funds withheld basis.
Excluding the change in embedded derivatives associated with reinsurance treaties written on a
modified coinsurance or funds withheld basis, revenues increased $104.3 million and $197.8 million
for the third quarter and nine month periods, respectively. This increase is primarily due to an
increase in investment income related to equity option income on a funds withheld equity-indexed
annuity treaty. The increase in investment income related to equity options is mostly offset by a
corresponding increase in interest credited. Additionally, investment related gains associated with
guaranteed minimum benefits contributed $21.5 million and $64.2 million to the increase in the
third quarter and first nine months, respectively.
The average invested asset base supporting this sub-segment decreased to $5.1 billion in the third
quarter of 2009 from $5.3 billion in the third quarter of 2008. Annuity contract surrenders led to
a decline in the account value and related invested asset base. This decline was somewhat offset
by new business written on one existing equity-indexed treaty. As of September 30, 2009, $3.5
billion of the invested assets were funds withheld at interest, of which 93.5% is associated with
one client.
47
Total benefits and expenses, which are comprised primarily of interest credited and policy
acquisition costs, increased $199.8 million and $453.0 million for the three and nine months ended
September 30, 2009, as compared to the same periods in 2008. Contributing to these increases was
an increase in policy acquisition costs related to embedded derivatives associated with reinsurance
treaties written on a modified coinsurance or funds withheld basis of $106.5 million and $239.5
million coupled with an increase in policy acquisition costs associated with guaranteed minimum
benefits of $19.1 million and $95.2 million for the third quarter and first nine months,
respectively. The current market environment has created a situation in which income earned
related to guaranteed minimum benefits is more than offset by DAC unlocking, and thus results in
reduced income for this sub-segment. Interest credited increased $75.2 million and $47.0 million
for the third quarter and first nine months, respectively. In both the third quarter and first
nine months, the portion of interest credited related to market value changes in certain
equity-indexed annuity products increased and was mostly offset in investment income. Also
contributing to the increase during the quarter was an increase in interest credited related to the
change in the fair value of the EIA embedded liability as discussed above. For the first nine
months, interest credited related to the change in fair value of the EIA embedded liability
decreased.
Financial Reinsurance
The U.S. Financial Reinsurance sub-segment income consists primarily of net fees earned on
financial reinsurance transactions. The majority of the financial reinsurance risks are assumed by
the U.S. segment and retroceded to other insurance companies or brokered business in which the
Company does not participate in the assumption of risk. The fees earned from financial reinsurance
contracts are reflected in other revenues, and the fees paid to
retrocessionaires are reflected in policy acquisition costs and other insurance expenses. Fees
earned on brokered business are reflected in other revenues.
Income before income taxes was virtually unchanged for the three months and increased $3.0 million,
or 35.9%, for the nine months ended September 30, 2009, as compared to the same periods in 2008.
The increase in the first nine months was primarily related to a one time fee received at inception
of a new treaty signed in the first quarter of 2009. At September 30, 2009 and 2008, the amount of
reinsurance provided, as measured by pre-tax statutory surplus, was $0.9 billion and $0.5 billion,
respectively. The pre-tax statutory surplus amounts indicated include all business assumed or
brokered by the Company in the U.S. Fees earned from this business can vary significantly
depending on the size of the transactions and the timing of their completion and therefore can
fluctuate from period to period.
CANADA OPERATIONS
The Company conducts reinsurance business in Canada through RGA Life Reinsurance Company of
Canada (RGA Canada), a wholly-owned subsidiary. RGA Canada assists clients with capital
management activity and mortality and morbidity risk management, and is primarily engaged in
traditional individual life reinsurance, as well as creditor, critical illness, and group life and
health reinsurance. Creditor insurance covers the outstanding balance on personal, mortgage or
commercial loans in the event of death, disability or critical illness and is generally shorter in
duration than traditional life insurance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
(dollars in thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
153,430 |
|
|
$ |
128,930 |
|
|
$ |
446,348 |
|
|
$ |
407,452 |
|
Investment income, net of related expenses |
|
|
34,412 |
|
|
|
35,836 |
|
|
|
96,887 |
|
|
|
107,561 |
|
Investment related gains (losses), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities |
|
|
(31 |
) |
|
|
(2,592 |
) |
|
|
(107 |
) |
|
|
(2,593 |
) |
Other-than-temporary impairments on fixed maturity
securities transferred to (from) accumulated other
comprehensive income |
|
|
(8 |
) |
|
|
|
|
|
|
12 |
|
|
|
|
|
Other investment related gains (losses), net |
|
|
(1,488 |
) |
|
|
1,409 |
|
|
|
7,643 |
|
|
|
1,329 |
|
|
|
|
Total investment related gains (losses), net |
|
|
(1,527 |
) |
|
|
(1,183 |
) |
|
|
7,548 |
|
|
|
(1,264 |
) |
Other revenues |
|
|
(69 |
) |
|
|
4,289 |
|
|
|
1,010 |
|
|
|
17,506 |
|
|
|
|
Total revenues |
|
|
186,246 |
|
|
|
167,872 |
|
|
|
551,793 |
|
|
|
531,255 |
|
|
|
|
48
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
(dollars in thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
123,357 |
|
|
|
104,339 |
|
|
|
367,304 |
|
|
|
353,756 |
|
Interest credited |
|
|
|
|
|
|
77 |
|
|
|
75 |
|
|
|
297 |
|
Policy acquisition costs and other insurance expenses |
|
|
38,244 |
|
|
|
27,591 |
|
|
|
107,678 |
|
|
|
79,543 |
|
Other operating expenses |
|
|
5,798 |
|
|
|
6,132 |
|
|
|
16,189 |
|
|
|
17,477 |
|
|
|
|
Total benefits and expenses |
|
|
167,399 |
|
|
|
138,139 |
|
|
|
491,246 |
|
|
|
451,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
18,847 |
|
|
$ |
29,733 |
|
|
$ |
60,547 |
|
|
$ |
80,182 |
|
|
|
|
Income before income taxes decreased by $10.9 million, or 36.6%, and $19.6 million, or 24.5%,
for the three and nine months ended September 30, 2009, as compared to the same periods in 2008.
In 2009, a weaker Canadian dollar resulted in a decrease in income before income taxes of $1.4
million and $12.0 million in the third quarter and first nine months of 2009, respectively. In
addition, the decrease in income in the third quarter of 2009 reflects the favorable net effect of
$4.3 million from the recapture of a previously assumed block of individual life business in the
third quarter of 2008 as well as an increase in net investment related losses of $0.3 million. In
the
first nine months, the segments results reflect slightly adverse mortality experience, excluding
creditor business, compared to very favorable mortality in 2008. In addition, the decrease in
income in 2009 reflects the favorable net effect of $6.8 million from the recapture of a previously
assumed block of individual life business and a previously retroceded block of creditor business in
the first nine months of 2008. This decrease was offset by an increase in net investment related
gains of $8.8 million for the first nine months of 2009, compared to 2008.
Net premiums increased $24.5 million, or 19.0%, and $38.9 million, or 9.5%, for the three and nine
months ended September 30, 2009, as compared to the same periods in 2008. On a Canadian dollar
basis, net premiums increased approximately 25.1% for the third quarter and first nine months of
2009 compared to 2008. A weaker Canadian dollar contributed to a decrease in net premiums of
approximately $7.8 million and $63.5 million in the third quarter and first nine months of 2009
compared to 2008. This decrease was offset by new business from both new and existing treaties.
In addition, an increase in premiums from creditor treaties contributed $18.4 million and $64.6
million in the third quarter and first nine months of 2009, respectively. Creditor and group life
and health premiums represented 29.1% and 19.7% of net premiums for the third quarter of 2009 and
2008, respectively and 29.7% and 19.7% for the nine months ended September 30, 2009 and 2008
respectively. Premium levels can be significantly influenced by large transactions, mix of
business and reporting practices of ceding companies and therefore may fluctuate from period to
period.
Net investment income decreased $1.4 million, or 4.0%, and $10.7 million, or 9.9%, for the three
and nine months ended September 30, 2009, as compared to the same periods in 2008. A weaker
Canadian dollar resulted in a decrease in net investment income of approximately $2.0 million and
$14.8 million in the third quarter and first nine months of 2009 compared to 2008. Investment
income and investment related gains and losses are allocated to the segments based upon average
assets and related capital levels deemed appropriate to support the segment business volumes.
Investment performance varies with the composition of investments and the relative allocation of
capital to the operating segments. The increase in investment income, excluding the impact of
foreign exchange, was mainly the result of an increase in the allocated asset base due to growth in
the underlying business volume.
Other revenues decreased $4.4 million, and $16.5 million, for the three and nine months ended
September 30, 2009, as compared to the same periods in 2008. The decreases in 2009 were primarily
the result of a $3.3 million fee from the recapture of a previously assumed block of individual
life business in the third quarter of 2008 and a $12.9 million fee from the recapture of a
previously retroceded block of creditor business in the first nine months of 2008.
Loss ratios for this segment were 80.4% and 80.9% for the third quarter of 2009 and 2008,
respectively, and 82.3% and 86.8% for the nine months ended September 30, 2009 and 2008,
respectively. The loss ratios on creditor reinsurance business are normally lower than traditional
reinsurance, while allowances are normally higher as a percentage of premiums. Loss ratios for
creditor business were 37.7% and 42.3% for the third quarter of 2009 and 2008, respectively, and
41.1% and 57.4% for the nine months ended September 30, 2009 and 2008, respectively. The decreases
in 2009 were primarily the result of the release of retroceded reserves of $10.4 million from the
recapture of a previously retroceded block of creditor business in 2008. Excluding creditor
business, the loss ratios
49
for this segment were 94.9% and 89.1% for the third quarter of 2009 and
2008, respectively, and 97.6% and 93.3% for the nine months ended September 30, 2009 and 2008. The
higher loss ratios in 2009 are primarily the result of adverse mortality experience compared to the
prior years favorable mortality experience. Historically, the loss ratio increased primarily as
the result of several large permanent level premium in force blocks assumed in 1997 and 1998.
These blocks are mature blocks of permanent level premium business in which mortality as a
percentage of net premiums is expected to be higher than historical ratios. The nature of
permanent level premium policies requires the Company to set up actuarial liabilities and invest
the amounts received in excess of early-year mortality costs to fund claims in the later years when
premiums, by design, continue to be level as compared to expected increasing mortality or claim
costs. Claims and other policy benefits, as a percentage of net premiums and investment income
were 65.7% and 63.3% in the third quarter of 2009 and 2008, respectively, and 67.6% and 68.7% for
the nine months ended September 30, 2009 and 2008, respectively.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 24.9%
and 21.4% for the third quarter of 2009 and 2008, respectively, and 24.1% and 19.5% for the nine
months ended September 30, 2009 and 2008, respectively. Policy and acquisition costs and other
insurance expenses as a percentage of net premiums for creditor business were 55.3% and 51.3% for
the third quarter of 2009 and 2008, respectively, 53.6% and 48.8% for the nine months ended
September 30, 2009 and 2008, respectively. Excluding creditor business, policy acquisition costs
and other insurance expenses as a percentage of net premiums were 14.6% and 15.0% for the third
quarter of 2009 and 2008, respectively, and 13.2% and 13.0% for the nine months ended September 30,
2009 and 2008, respectively. Overall, while these ratios are expected to remain in a predictable
range, they may fluctuate from period to period due to varying allowance levels and product mix.
In addition, the amortization pattern of previously capitalized amounts, which are subject to the
form of the reinsurance agreement and the underlying insurance policies, may vary.
Other operating expenses decreased by $0.3 million, or 5.4%, and $1.3 million, or 7.4%, for the
three and nine months ended September 30, 2009, as compared to the same periods in 2008. A weaker
Canadian dollar contributed approximately $0.3 million and $1.9 million to the decrease in
operating expenses in the third quarter and first nine months of 2009, respectively. Other
operating expenses as a percentage of net premiums were 3.8% and 4.8% for the third quarter of 2009
and 2008, respectively, and 3.6% and 4.3% for the nine months ended September 30, 2009 and 2008,
respectively.
EUROPE & SOUTH AFRICA OPERATIONS
The Europe & South Africa segment has operations in France, Germany, India, Italy, Mexico, the
Netherlands, Poland, Spain, South Africa and the United Kingdom (UK). The segment provides life
reinsurance for a variety of products through yearly renewable term and coinsurance agreements, and
reinsurance of critical illness coverage and to a lesser extent, the reinsurance of longevity risk
on payout annuities. Reinsurance agreements may be either facultative or automatic agreements
covering primarily individual risks and in some markets, group risks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
(dollars in thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
204,169 |
|
|
$ |
176,184 |
|
|
$ |
557,442 |
|
|
$ |
550,870 |
|
Investment income, net of related expenses |
|
|
8,502 |
|
|
|
9,065 |
|
|
|
23,371 |
|
|
|
25,394 |
|
Investment related gains (losses), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity
securities |
|
|
(676 |
) |
|
|
(4,882 |
) |
|
|
(2,533 |
) |
|
|
(4,916 |
) |
Other-than-temporary impairments on fixed maturity
securities transferred to (from) accumulated
other comprehensive income |
|
|
(135 |
) |
|
|
|
|
|
|
361 |
|
|
|
|
|
Other investment related gains (losses), net |
|
|
1,079 |
|
|
|
179 |
|
|
|
2,848 |
|
|
|
827 |
|
|
|
|
Total investment related gains (losses), net |
|
|
268 |
|
|
|
(4,703 |
) |
|
|
676 |
|
|
|
(4,089 |
) |
Other revenues |
|
|
102 |
|
|
|
33 |
|
|
|
900 |
|
|
|
161 |
|
|
|
|
Total revenues |
|
|
213,041 |
|
|
|
180,579 |
|
|
|
582,389 |
|
|
|
572,336 |
|
|
|
|
50
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
(dollars in thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
164,118 |
|
|
|
122,521 |
|
|
|
455,354 |
|
|
|
425,516 |
|
Policy acquisition costs and other insurance expenses |
|
|
21,277 |
|
|
|
21,559 |
|
|
|
42,463 |
|
|
|
54,815 |
|
Other operating expenses |
|
|
20,665 |
|
|
|
15,708 |
|
|
|
56,693 |
|
|
|
48,130 |
|
|
|
|
Total benefits and expenses |
|
|
206,060 |
|
|
|
159,788 |
|
|
|
554,510 |
|
|
|
528,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
6,981 |
|
|
$ |
20,791 |
|
|
$ |
27,879 |
|
|
$ |
43,875 |
|
|
|
|
Income before income taxes decreased by $13.8 million, or 66.4% and by $16.0 million, or
36.5%, for the three and nine months ended September 30, 2009, as compared to the same periods in
2008. Unfavorable foreign currency exchange fluctuations contributed to a decrease to income
before income taxes totaling approximately $0.6 million and $6.8 million for the third quarter and
first nine months of 2009, respectively. The decrease in income before income taxes for the third
quarter was primarily due to an increase in claims and other policy benefits. The decrease in the
nine month income before income taxes was primarily due to an increase in claims and other policy
benefits as well as an unfavorable foreign currency exchange fluctuation partially offset by a
decrease in policy acquisition costs and other insurance expenses.
Net premiums increased $28.0 million, or 15.9%, and $6.6 million, or 1.2%, for the three and nine
months ended September 30, 2009, as compared to the same periods in 2008. During 2009, there was
an unfavorable foreign currency exchange fluctuation, particularly with the British pound, the euro
and the South African rand weakening against the U.S. dollar when compared to the same periods in
2008, which decreased net premiums by approximately $24.7 million in the third quarter of 2009, and
$122.8 million for the nine months ended September 30, 2009, as compared to the same periods in
2008. The unfavorable foreign currency exchange fluctuations were largely offset by an increase in
net premiums, primarily the result of new business from both new and existing treaties.
A significant portion of the net premiums for the segment, in each period presented, relates to
reinsurance of critical illness coverage, primarily in the UK. This coverage provides a benefit in
the event of the diagnosis of a pre-defined critical illness. Net premiums earned from this
coverage totaled $54.2 million and $59.2 million in the third quarter of 2009 and 2008,
respectively, and $153.2 million and $187.0 million for the nine months ended September 30, 2009
and 2008, respectively. Premium levels are significantly influenced by large transactions and
reporting practices of ceding companies and therefore can fluctuate from period to period.
Net investment income decreased $0.6 million, or 6.2%, and $2.0 million, or 8.0%, for the three and
nine months ended September 30, 2009, as compared to the same periods in 2008. These decreases can
be primarily attributed to a decrease in the portfolio return. Investment income and investment
related gains and losses are allocated to the various operating segments based on average assets
and related capital levels deemed appropriate to support the segment business volumes. Investment
performance varies with the composition of investments and the relative allocation of capital to
the operating segments.
Loss ratios for this segment were 80.4% and 69.5% for the third quarter of 2009 and 2008,
respectively, and 81.7% and 77.2% for the nine months ended September 30, 2009 and 2008,
respectively. The increase in loss ratios for the third quarter and first nine months was due to
unfavorable claims experience, primarily in the UK. Although reasonably predictable over a period
of years, death claims can be volatile over shorter periods. Management views recent experience as
normal short-term volatility that is inherent in the business.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 10.4%
and 12.2% for the third quarter of 2009 and 2008, respectively, and 7.6% and 10.0% for the nine
months ended September 30, 2009 and 2008, respectively. These percentages fluctuate due to timing
of client company reporting, variations in the mixture of business being reinsured and the relative
maturity of the business. In addition, as the segment grows, renewal premiums, which have lower
allowances than first-year premiums, represent a greater percentage of the total net premiums.
Other operating expenses increased $5.0 million, or 31.6%, and $8.6 million, or 17.8%, for the
three and nine months ended September 30, 2009, as compared to the same periods in 2008. Other
operating expenses as a
51
percentage of net premiums totaled 10.1% and 8.9% for the third quarter of 2009 and 2008,
respectively, and 10.2% and 8.7% for the nine months ended September 30, 2009 and 2008,
respectively. These increases were due to higher costs associated with maintaining and supporting
the segments increase in business over the past several years and the Companys recent expansion
into central Europe. The Company believes that sustained growth in net premiums should lessen the
burden of start-up expenses and expansion costs over time.
ASIA PACIFIC OPERATIONS
The Asia Pacific segment has operations in Australia, Hong Kong, Japan, Malaysia, Singapore, New
Zealand, South Korea, Taiwan and mainland China. The principal types of reinsurance for this
segment are life, critical illness, disability income, superannuation, and financial reinsurance.
Superannuation is the Australian government mandated compulsory retirement savings program.
Superannuation funds accumulate retirement funds for employees, and in addition, offer life and
disability insurance coverage. Reinsurance agreements may be facultative or automatic agreements
covering primarily individual risks and in some markets, group risks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
(dollars in thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
242,350 |
|
|
$ |
254,497 |
|
|
$ |
715,508 |
|
|
$ |
773,148 |
|
Investment income, net of related expenses |
|
|
15,654 |
|
|
|
12,272 |
|
|
|
43,228 |
|
|
|
36,083 |
|
Investment related losses, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity
securities |
|
|
(691 |
) |
|
|
(4,502 |
) |
|
|
(4,642 |
) |
|
|
(4,556 |
) |
Other-than temporary impairments on fixed maturity
securities transferred to (from) accumulated
other comprehensive income |
|
|
(370 |
) |
|
|
|
|
|
|
462 |
|
|
|
|
|
Other investment related gains (losses), net |
|
|
4,015 |
|
|
|
681 |
|
|
|
4,422 |
|
|
|
(261 |
) |
|
|
|
Total investment related gains (losses), net |
|
|
2,954 |
|
|
|
(3,821 |
) |
|
|
242 |
|
|
|
(4,817 |
) |
Other revenues |
|
|
4,942 |
|
|
|
2,811 |
|
|
|
19,142 |
|
|
|
7,214 |
|
|
|
|
Total revenues |
|
|
265,900 |
|
|
|
265,759 |
|
|
|
778,120 |
|
|
|
811,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
182,070 |
|
|
|
201,707 |
|
|
|
574,040 |
|
|
|
620,387 |
|
Policy acquisition costs and other insurance expenses |
|
|
31,833 |
|
|
|
25,053 |
|
|
|
88,788 |
|
|
|
81,520 |
|
Other operating expenses |
|
|
21,072 |
|
|
|
17,774 |
|
|
|
55,274 |
|
|
|
48,677 |
|
|
|
|
Total benefits and expenses |
|
|
234,975 |
|
|
|
244,534 |
|
|
|
718,102 |
|
|
|
750,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
30,925 |
|
|
$ |
21,225 |
|
|
$ |
60,018 |
|
|
$ |
61,044 |
|
|
|
|
Income before income taxes increased by $9.7 million, or 45.7%, and decreased by $1.0 million, or
1.7%, for the three and nine months ended September 30, 2009, as compared to the same periods in
2008. Favorable results, primarily due to lower than expected claims and benefits in Australia,
contributed to the increase in income before income taxes for the third quarter 2009 compared to
the same period in 2008. Unfavorable results in the first quarter of 2009, primarily related to
increased claims and other policy benefits throughout the segment, compared to better than expected
results in the first quarter of 2008, led to the unfavorable variance between the first nine months
of 2009 compared to the same period in 2008. Foreign currency exchange fluctuations resulted in an
increase to income before income taxes totaling approximately $0.9 million and a decrease of
approximately $3.1 million for the third quarter and first nine months of 2009, respectively.
Net premiums decreased $12.1 million, or 4.8%, and $57.6 million, or 7.5%, for the three and nine
months ended September 30, 2009, as compared to the same periods in 2008. Premiums in the third
quarter of 2009 decreased by $26.5 million, collectively, in Australia, Korea and Taiwan and were
partially offset by increased premiums of $14.0 million in Japan and Hong Kong, as compared to the
same period in 2008. Premiums in the first nine months of 2009 decreased by $76.7 million,
collectively, in Korea, Taiwan and New Zealand and were partially offset increased premiums of
$19.3 million in Japan and Hong Kong, as compared to the same period in 2008.
Foreign currencies in certain significant markets, particularly the Australian dollar, New Zealand
dollar, Korean won and Taiwanese dollar, have weakened against the U.S. dollar during 2009 compared
to 2008. The overall
52
effect of changes in Asia Pacific segment currencies was a decrease in net
premiums of approximately $9.0 million and
$103.3 million for the third quarter and first nine months of 2009, respectively. The unfavorable
foreign currency exchange fluctuation was partially offset by an increase in net premiums that was
primarily the result of new business from both new and existing treaties.
A portion of the net premiums for the segment, in each period presented, relates to reinsurance of
critical illness coverage. This coverage provides a benefit in the event of the diagnosis of a
pre-defined critical illness. Reinsurance of critical illness in the Asia Pacific operations is
offered primarily in South Korea, Australia and Hong Kong. Net premiums earned from this coverage
totaled $45.5 million and $52.0 million in the third quarter of 2009 and 2008, respectively and
$128.8 million and $165.2 million for the first nine months of 2009 and 2008, respectively.
Premium levels are significantly influenced by large transactions and reporting practices of ceding
companies and can fluctuate from period to period.
Net investment income increased $3.4 million, or 27.6%, and $7.1 million, or 19.8%, for the three
and nine months ended September 30, 2009, as compared to the same periods in 2008. This increase
can be primarily attributed to growth in the invested asset base. Investment income and investment
related gains and losses are allocated to the various operating segments based on average assets
and related capital levels deemed appropriate to support the segment business volumes. Investment
performance varies with the composition of investments and the relative allocation of capital to
the operating segments.
Other revenues increased by $2.1 million, and $11.9 million for the three and nine months ended
September 30, 2009, as compared to the same periods in 2008. The primary source of other revenues
is fees from financial reinsurance treaties in Japan. At September 30, 2009 and 2008, the amount
of reinsurance assumed from client companies, as measured by pre-tax statutory surplus, was $0.5
billion and $0.6 billion, respectively. Fees earned from this business can vary significantly
depending on the size of the transactions and the timing of their completion and therefore can
fluctuate from period to period.
Loss ratios for this segment were 75.1% and 79.3% for the third quarter of 2009 and 2008,
respectively and 80.2% for the nine months ended September 30, 2009 and 2008, respectively. The
decrease in the loss ratio for the third quarter of 2009 compared to 2008 is primarily attributable
to lower claim levels in Australia in 2009 compared to 2008. The loss ratios for the first nine
months of 2009 and 2008 are relatively consistent. Although reasonably predictable over a period
of years, death claims can be volatile over shorter periods. Management views recent experience as
normal short-term volatility that is inherent in the business. Loss ratios will fluctuate due to
timing of client company reporting, variations in the mixture of business being reinsured and the
relative maturity of the business.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 13.1%
and 9.8% for the third quarter of 2009 and 2008, respectively, and 12.4% and 10.5% for the nine
months ended September 30, 2009 and 2008, respectively. The ratio of policy acquisition costs and
other insurance expenses as a percentage of net premiums should generally decline as the business
matures; however, the percentage does fluctuate periodically due to timing of client company
reporting and variations in the mixture of business being reinsured.
Other operating expenses increased $3.3 million, or 18.6%, and $6.6 million, or 13.6%, for the
three and nine months ended September 30, 2009, as compared to the same periods in 2008. Other
operating expenses as a percentage of net premiums totaled 8.7% and 7.0% for the third quarter of
2009 and 2008, respectively and 7.7% and 6.3% for the nine months ended September 30, 2009 and
2008, respectively. The timing of premium flows and the level of costs associated with the
entrance into and development of new markets in the growing Asia Pacific segment may cause other
operating expenses as a percentage of net premiums to fluctuate over periods of time.
CORPORATE AND OTHER
Corporate and Other revenues include investment income from invested assets not allocated to
support segment operations and undeployed proceeds from the Companys capital raising efforts, in
addition to unallocated investment related gains and losses. Corporate expenses consist of the
offset to capital charges allocated to the operating segments within the policy acquisition costs
and other insurance expenses line item, unallocated overhead and executive costs, and interest
expense related to debt and trust preferred securities. Additionally, Corporate and Other includes
results from, among others, RGA Technology Partners, Inc., a wholly-owned subsidiary that develops
and markets technology solutions for the insurance industry and the investment income and expense
53
associated with the Companys collateral finance facility. Effective January 1, 2009, due to
immateriality, the discontinued accident and health operations are included in the results of the
Corporate and Other segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
(dollars in thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
2,080 |
|
|
$ |
1,758 |
|
|
$ |
6,682 |
|
|
$ |
5,040 |
|
Investment income, net of related expenses |
|
|
18,094 |
|
|
|
19,165 |
|
|
|
53,001 |
|
|
|
60,454 |
|
Investment related gains (losses), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities |
|
|
(1,519 |
) |
|
|
(13,753 |
) |
|
|
(9,107 |
) |
|
|
(16,751 |
) |
Other-than-temporary impairments on fixed maturity
securities transferred to (from) accumulated
other comprehensive income |
|
|
189 |
|
|
|
|
|
|
|
557 |
|
|
|
|
|
Other investment related gains (losses), net |
|
|
9,024 |
|
|
|
(23,366 |
) |
|
|
13,289 |
|
|
|
(20,498 |
) |
|
|
|
Total investment related gains (losses), net |
|
|
7,694 |
|
|
|
(37,119 |
) |
|
|
4,739 |
|
|
|
(37,249 |
) |
Other revenues |
|
|
3,088 |
|
|
|
1,978 |
|
|
|
51,767 |
|
|
|
5,052 |
|
|
|
|
Total revenues |
|
|
30,956 |
|
|
|
(14,218 |
) |
|
|
116,189 |
|
|
|
33,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
(663 |
) |
|
|
83 |
|
|
|
(111 |
) |
|
|
120 |
|
Policy acquisition costs and other insurance expenses (income) |
|
|
(8,907 |
) |
|
|
(11,775 |
) |
|
|
(32,549 |
) |
|
|
(32,981 |
) |
Other operating expenses |
|
|
11,860 |
|
|
|
8,602 |
|
|
|
35,237 |
|
|
|
28,323 |
|
Interest expense |
|
|
5,243 |
|
|
|
9,935 |
|
|
|
46,955 |
|
|
|
54,609 |
|
Collateral finance facility expense |
|
|
2,031 |
|
|
|
6,851 |
|
|
|
6,402 |
|
|
|
21,291 |
|
|
|
|
Total benefits and expenses |
|
|
9,564 |
|
|
|
13,696 |
|
|
|
55,934 |
|
|
|
71,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
21,392 |
|
|
$ |
(27,914 |
) |
|
$ |
60,255 |
|
|
$ |
(38,065 |
) |
|
|
|
Income before income taxes increased by $49.3 million and $98.3 million, for the three and nine
months ended September 30, 2009, as compared to the same periods in 2008. The increase for the
third quarter is primarily due to a $44.8 million increase in investment related gains, a $4.8
million decrease in collateral finance facility expense and a $4.7 million decrease in interest
expense slightly offset by a $3.3 million increase in other expenses. The increase for the first
nine months is primarily due to a $42.0 million increase in investment related gains, a $46.7
million increase in other revenues, a $14.9 million decrease in collateral finance facility expense
and a $7.7 million decrease in interest expense slightly offset by a $7.5 million decrease in net
investment income and a $6.9 million increase in other expenses.
Total revenues increased by $45.2 million and $82.9 million, for the three and nine months ended
September 30, 2009, as compared to the same periods in 2008. These increases were largely due to
an increase in investment related gains, reflecting improved economic conditions, slightly offset
by a decrease in net investment income. The decrease in investment income is largely due to lower
returns on variable interest investments used to fund the Companys collateral finance facility
which is offset by the lower collateral finance facility expense. Also contributing to the nine
month increase in revenues was an increase in other revenues related to the recognition of a gain
on the repurchase of long-term debt of $38.9 million and a $4.8 million foreign exchange gain on
the repayment of debt related to the Companys credit facility denominated in British pounds.
Total benefits and expenses decreased by $4.1 million, or 30.2%, and $15.4 million, or 21.6%, for
the three and nine months ended September 30, 2009, as compared to the same periods in 2008. The
decrease for the third quarter was primarily due to a $4.8 million decrease in collateral finance
facility expense related to substantially reduced variable interest rates in the current year,
decreased interest expense of $4.7 million due to lower interest provisions for income taxes
related to uncertain tax positions and a lower debt outstanding from the debt repurchase and
repayment and. These decreases were partially offset by a $3.3 million increase in other expenses,
primarily due to increased compensation. The decrease for the first nine months was primarily due
to a $14.9 million decrease in collateral finance facility expense due to the reduced variable
interest rates in the current year and decreased interest expense of $7.7 million due to lower debt
outstanding from the debt repurchase and repayment, and lower interest provisions for income taxes
related to uncertain tax positions. These decreases were partially offset by a $6.9 million
increase in other expenses due to increased compensation.
54
Liquidity and Capital Resources
Current Market Environment
During 2008, the capital and credit markets experienced extreme volatility and disruption. Since
September 2008 through the end of the first quarter of 2009, the volatility and disruptions
intensified significantly. This environment was driven by, among other things, heightened concerns
over conditions in the U.S. housing and mortgage markets, the availability and cost of credit, the
health of U.S. and global financial institutions, a decline in business and
consumer confidence and increased unemployment. Turmoil in the U.S. and global financial markets
resulted in bankruptcies, consolidations and government interventions. There has been significant
improvement in the U.S. and global financial markets during the second and third quarters of 2009.
The recent market conditions have adversely affected the Companys results of operations and
financial position. From the third quarter of 2008 through the first nine months of 2009, the
Company incurred significant investment related losses as a result of impairments. Results of
operations in 2008 also reflected a significant unfavorable change in the value of embedded
derivatives, which is a direct result of widening credit spreads and changes in the risk-free rates
in the U.S. debt markets. However, results of operations for the first nine months of 2009 reflect
a favorable change in the value of these embedded derivatives as credit spreads tightened
significantly in the second and third quarters. Gross unrealized losses in the Companys fixed
maturity and equity securities available-for-sale have improved from $1,552.8 million at March 31,
2009 and $1,416.4 million at December 31, 2008 to $687.2 million at September 30, 2009.
The Company continues to be in a position to hold its investment securities until recovery,
provided it remains comfortable with the credit of the issuer. The Companys operations do not
rely on short-term funding or commercial paper, and therefore, to date, it has experienced no
liquidity pressure, nor does it anticipate such pressure in the foreseeable future. The Company
has selectively reduced its exposure to distressed security issuers through security sales. In
addition, the U.S. government, and governments in many foreign markets where the Company operates,
have responded to address market imbalances and taken meaningful steps intended to eventually
restore confidence. Although management believes the Companys current capital base is adequate to
support its business at current operating levels, it continues to monitor new business
opportunities and any associated new capital needs that could arise from the changing financial
landscape.
The Holding Company
RGA is a holding company whose primary uses of liquidity include, but are not limited to, the
immediate capital needs of its operating companies associated with the Companys primary
businesses, dividends paid by RGA to its shareholders, interest payments on its indebtedness, and
repurchases of RGA common stock under a plan approved by the board of directors. The primary
sources of RGAs liquidity include proceeds from its capital raising efforts, interest income on
undeployed corporate investments, interest income received on surplus notes with two operating
subsidiaries, and dividends from operating subsidiaries. As the Company continues its expansion
efforts, RGA will continue to be dependent on these sources of liquidity.
The Company believes that it has sufficient liquidity to fund its cash needs under various
scenarios that include the potential risk of the early recapture of a reinsurance treaty by the
ceding company and significantly higher than expected death claims. Historically, the Company has
generated positive net cash flows from operations. However, in the event of significant
unanticipated cash requirements beyond normal liquidity, the Company has multiple liquidity
alternatives available based on market conditions and the amount and timing of the liquidity need.
These options include borrowings under committed credit facilities, secured borrowings, the ability
to issue long-term debt, capital securities or common equity and, if necessary, the sale of
invested assets.
Cash Flows
The Companys net cash flows provided by operating activities for the periods ended September 30,
2009 and 2008 were $902.9 million and $465.1 million, respectively. Cash flows from operating
activities are affected by the timing of premiums received, claims paid, and working capital
changes. The $437.8 million net increase in operating cash flows during the nine months of 2009
compared to the same period in 2008 was primarily a result of cash inflows related to premiums and
investment income increasing and cash outflows related to claims, acquisition costs, income taxes
and other operating expenses decreasing. Cash from premiums and investment income increased $136.6
million and $133.2 million, respectively, while operating cash outlays decreased by $168.0 million
55
for the current nine month period. The Company believes the short-term cash requirements of its
business operations will be sufficiently met by the positive cash flows generated. Additionally,
the Company believes it maintains a high
quality fixed maturity portfolio that can be sold, if necessary, to meet the Companys short- and
long-term obligations.
Net cash used in investing activities were $924.9 million and $845.3 million in the first nine
months of 2009 and the comparable prior-year period, respectively. The sales and purchases of
fixed maturity securities are related to the management of the Companys investment portfolios and
the investment of excess cash generated by operating and financing activities.
Net cash provided by (used in) financing activities was $(323.4) million and $399.0 million in the
first nine months of 2009 and 2008, respectively. The increase in cash used in financing
activities was largely due to a $137.4 million decrease in the cash collateral received under
derivative contracts due to a change in the value of the underlying derivatives and $62.5 million
related to the repurchase and repayment of long-term debt. The remaining increase in cash used in
financing activities is primarily due to payments under investment type contracts.
Debt and Preferred Securities
As of September 30, 2009 and December 31, 2008, the Company had $816.6 million and $918.2 million,
respectively, in outstanding borrowings under its debt agreements and was in compliance with all
covenants under those agreements.
The Company maintains three revolving credit facilities. The largest is a syndicated credit
facility with an overall capacity of $750.0 million that expires in September 2012. The Company
may borrow cash and may obtain letters of credit in multiple currencies under this facility. As of
September 30, 2009, the Company had no cash borrowings outstanding and $516.2 million in issued,
but undrawn, letters of credit under this facility. The Companys other credit facilities consist
of a £15.0 million credit facility that expires in May 2011, and an A$50.0 million Australian
credit facility that expires in March 2011, both with no outstanding balances as of September 30,
2009.
As of September 30, 2009, the average interest rate on all long-term and short-term debt
outstanding, excluding the Company-obligated mandatorily redeemable preferred securities of
subsidiary trust holding solely junior subordinated debentures of the Company (Trust Preferred
Securities), was 6.34%. Interest is expensed on the face amount, or $225 million, of the Trust
Preferred Securities at a rate of 5.75%.
Collateral Finance Facility
In June 2006, RGAs subsidiary, Timberlake Financial, L.L.C. (Timberlake Financial), issued
$850.0 million of Series A Floating Rate Insured Notes due June 2036 in a private placement. The
notes were issued to fund the collateral requirements for statutory reserves required by the U.S.
Valuation of Life Policies Model Regulation (commonly referred to as Regulation XXX) on specified
term life insurance policies reinsured by RGA Reinsurance Company (RGA Reinsurance). Proceeds
from the notes, along with a $112.8 million direct investment by the Company, have been deposited
into a series of trust accounts that collateralize the notes and are not available to satisfy the
general obligations of the Company. Interest on the notes will accrue at an annual rate of 1-month
LIBOR plus a base rate margin, payable monthly. The payment of interest and principal on the notes
is insured by a monoline insurance company through a financial guaranty insurance policy. The
notes represent senior, secured indebtedness of Timberlake Financial without legal recourse to RGA
or its other subsidiaries. Timberlake Financial will rely primarily upon the receipt of interest
and principal payments on a surplus note and dividend payments from its wholly-owned subsidiary,
Timberlake Reinsurance Company II (Timberlake Re), a South Carolina captive insurance company, to
make payments of interest and principal on the notes. The ability of Timberlake Re to make
interest and principal payments on the surplus note and dividend payments to Timberlake Financial
is contingent upon South Carolina regulatory approval, the return on Timberlake Res investment
assets and the performance of specified term life insurance policies with guaranteed level premiums
retroceded by RGAs subsidiary, RGA Reinsurance, to Timberlake Re.
Asset / Liability Management
The Company actively manages its cash and invested assets using an approach that is intended to
balance quality, diversification, asset/liability matching, liquidity and investment return. The
goals of the investment process are to optimize after-tax, risk-adjusted investment income and
after-tax, risk-adjusted total return while managing the assets and liabilities on a cash flow and
duration basis.
The Company has established target asset portfolios for each major insurance product, which
represent the investment strategies intended to profitably fund its liabilities within acceptable
risk parameters. These strategies
56
include objectives for effective duration, yield curve
sensitivity and convexity, liquidity, asset sector concentration and credit quality.
The Companys liquidity position (cash and cash equivalents and short-term investments) was $636.3
million and $933.5 million at September 30, 2009 and December 31, 2008, respectively. The decrease
in the Companys liquidity position from December 31, 2008 is primarily due to the timing of
investment activity. Liquidity needs are determined from valuation analyses conducted by
operational units and are driven by product portfolios. Periodic evaluations of demand liabilities
and short-term liquid assets are designed to adjust specific portfolios, as well as their durations
and maturities, in response to anticipated liquidity needs.
The Company occasionally enters into sales of investment securities under agreements to repurchase
the same securities. These arrangements are used for purposes of short-term financing. There were
no securities subject to these agreements outstanding at September 30, 2009 and December 31, 2008.
The Company also occasionally enters into arrangements to purchase securities under agreements to
resell the same securities. Amounts outstanding, if any, are reported in cash and cash
equivalents. These agreements are primarily used as yield enhancement alternatives to other cash
equivalent investments. There were no agreements outstanding at September 30, 2009 and December 31,
2008. Further, the Company occasionally enters into securities lending agreements whereby certain
securities are loaned to third parties, primarily major brokerage firms, in order to earn
additional yield. The Company requires a minimum of 102% of the fair value of the loaned securities
as collateral in the form of either cash or securities held by the Company or a trust. The cash
collateral is reported in cash and the offsetting collateral repayment obligation is reported in
other liabilities. There were no securities lending agreements outstanding at September 30, 2009
and December 31, 2008.
RGA Reinsurance is a member of the Federal Home Loan Bank of Des Moines (FHLB) and holds $18.9
million of common stock of the FHLB, which is included in other invested assets on the Companys
condensed consolidated balance sheets. RGA Reinsurance occasionally enters into traditional
funding agreements with the FHLB, but had no outstanding traditional funding agreements with the
FHLB at September 30, 2009 and December 31, 2008.
In addition, RGA Reinsurance has also entered into a funding agreement with the FHLB under a
guaranteed investment contract whereby RGA Reinsurance has issued the funding agreement in exchange
for cash and for which the FHLB has been granted a blanket lien on RGA Reinsurances commercial
mortgage-backed securities used to collateralize RGA Reinsurances obligations under the funding
agreement. RGA Reinsurance maintains control over these pledged assets, and may use, commingle,
encumber or dispose of any portion of the collateral as long as there is no event of default and
the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. The
funding agreement and the related security agreement represented by this blanket lien provide that
upon any event of default by RGA Reinsurance, the FHLBs recovery is limited to the amount of RGA
Reinsurances liability under the outstanding funding agreement. The amount of the Companys
liability for the funding agreements with the FHLB under guaranteed investment contracts was $199.3
million at September 30, 2009 and December 31, 2008, which is included in interest sensitive
contract liabilities. The advance on this agreement is collateralized primarily by commercial
mortgage-backed securities.
Future Liquidity and Capital Needs
Based on the historic cash flows and the current financial results of the Company, subject to any
dividend limitations which may be imposed by various insurance regulations, management believes
RGAs cash flows from operating activities, together with undeployed proceeds from its capital
raising efforts, including interest and investment income on those proceeds, interest income
received on surplus notes with two operating subsidiaries, and its ability to raise funds in the
capital markets, will be sufficient to enable RGA to make dividend payments to its shareholders, to
make interest payments on its senior indebtedness, Trust Preferred Securities and junior
subordinated notes, repurchase RGA common stock under the board of director approved plan and meet
its other obligations.
A sustained general economic downturn or a downturn in the equity and other capital markets could
adversely affect the market for many annuity and life insurance products. Because the Company
obtains substantially all of its revenues through reinsurance arrangements that cover a portfolio
of life insurance products, as well as annuities, its business could be harmed if the market for
annuities or life insurance were adversely affected for an extended period of time.
57
Investments
The Company had total cash and invested assets of $18.8 billion and $16.5 billion at September 30,
2009 and December 31, 2008, respectively, as illustrated below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
|
Fixed maturity securities, available-for-sale |
|
$ |
10,986,825 |
|
|
$ |
8,531,804 |
|
Mortgage loans on real estate |
|
|
736,982 |
|
|
|
775,050 |
|
Policy loans |
|
|
1,079,051 |
|
|
|
1,096,713 |
|
Funds withheld at interest |
|
|
4,820,534 |
|
|
|
4,520,398 |
|
Short-term investments |
|
|
89,372 |
|
|
|
58,123 |
|
Other invested assets |
|
|
516,079 |
|
|
|
628,649 |
|
Cash and cash equivalents |
|
|
546,882 |
|
|
|
875,403 |
|
|
|
|
Total cash and invested assets |
|
$ |
18,775,725 |
|
|
$ |
16,486,140 |
|
|
|
|
The following table presents consolidated average invested assets at amortized cost, net investment
income and investment yield, excluding funds withheld. Funds withheld assets are primarily
associated with the reinsurance of annuity contracts on which the Company earns a spread.
Fluctuations in the yield on funds withheld assets are generally offset by a corresponding
adjustment to the interest credited on the liabilities (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
2009 |
|
2008 |
|
(Decrease) |
|
2009 |
|
2008 |
|
(Decrease) |
Average invested
assets at amortized
cost |
|
$ |
13,340,365 |
|
|
$ |
12,185,216 |
|
|
|
9.5 |
% |
|
$ |
12,816,614 |
|
|
$ |
11,632,451 |
|
|
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
186,457 |
|
|
|
179,193 |
|
|
|
4.1 |
% |
|
|
544,580 |
|
|
|
523,681 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment yield
(ratio of net
investment income to
average invested
assets) |
|
|
5.71 |
% |
|
|
6.01 |
% |
|
(30) |
bps |
|
|
5.71 |
% |
|
|
6.05 |
% |
|
(34) |
bps |
Investment yield decreased for the three months ended September 30, 2009, as the decline of certain
key indices such as LIBOR, resulted in lower investment returns on the Companys floating rate
investments. In addition, recent economic conditions, notably the tightening of credit, has
resulted in new mandates to maintain a higher level of liquidity. Thus, the Company invested in
highly liquid assets with shorter maturities than what was previously held in the portfolio, which,
has also contributed to the decrease in the average yield of the portfolio.
All investments held by RGA and its subsidiaries are monitored for conformance to the qualitative
and quantitative limits prescribed by the applicable jurisdictions insurance laws and regulations.
In addition, the operating companies boards of directors periodically review their respective
investment portfolios. The Companys investment strategy is to maintain a predominantly
investment-grade, fixed maturity portfolio, to provide adequate liquidity for expected reinsurance
obligations, and to maximize total return through prudent asset management. The Companys
asset/liability duration matching differs between operating segments. Based on Canadian reserve
requirements, the Canadian liabilities are matched with long-duration Canadian assets. The
duration of the Canadian portfolio exceeds twenty years. The average duration for all the
Companys portfolios, when consolidated, ranges between eight
and ten years. See Note 4
Investments in the Notes to Consolidated Financial Statements of the 2008 Annual Report for
additional information regarding the Companys investments.
Fixed Maturities and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity securities and
equity securities by sector as of September 30, 2009 and December 31, 2008 (dollars in thousands):
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other-than- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
temporary |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
% of |
|
impairment |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Total |
|
in AOCI |
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,703,343 |
|
|
$ |
204,678 |
|
|
$ |
203,884 |
|
|
$ |
3,704,137 |
|
|
|
33.7 |
% |
|
$ |
|
|
Canadian and Canadian provincial
governments |
|
|
1,859,671 |
|
|
|
498,065 |
|
|
|
4,925 |
|
|
|
2,352,811 |
|
|
|
21.4 |
|
|
|
|
|
Residential mortgage-backed securities |
|
|
1,350,539 |
|
|
|
39,341 |
|
|
|
60,812 |
|
|
|
1,329,068 |
|
|
|
12.1 |
|
|
|
(12,038 |
) |
Foreign corporate securities |
|
|
1,572,534 |
|
|
|
93,221 |
|
|
|
36,536 |
|
|
|
1,629,219 |
|
|
|
14.8 |
|
|
|
|
|
Asset-backed securities |
|
|
545,194 |
|
|
|
10,656 |
|
|
|
106,598 |
|
|
|
449,252 |
|
|
|
4.1 |
|
|
|
(2,628 |
) |
Commercial mortgage-backed securities |
|
|
1,086,558 |
|
|
|
16,769 |
|
|
|
220,977 |
|
|
|
882,350 |
|
|
|
8.0 |
|
|
|
(4,333 |
) |
U.S. government and agencies |
|
|
93,058 |
|
|
|
2,782 |
|
|
|
131 |
|
|
|
95,709 |
|
|
|
0.9 |
|
|
|
|
|
State and political subdivisions |
|
|
107,450 |
|
|
|
2,043 |
|
|
|
10,115 |
|
|
|
99,378 |
|
|
|
0.9 |
|
|
|
|
|
Other foreign government securities |
|
|
452,175 |
|
|
|
5,497 |
|
|
|
12,771 |
|
|
|
444,901 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
10,770,522 |
|
|
$ |
873,052 |
|
|
$ |
656,749 |
|
|
$ |
10,986,825 |
|
|
|
100.0 |
% |
|
$ |
(18,999 |
) |
|
|
|
Non-redeemable preferred stock |
|
$ |
157,341 |
|
|
$ |
2,637 |
|
|
$ |
29,212 |
|
|
$ |
130,766 |
|
|
|
74.4 |
% |
|
|
|
|
Common stock |
|
|
44,670 |
|
|
|
1,615 |
|
|
|
1,253 |
|
|
|
45,032 |
|
|
|
25.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities |
|
$ |
202,011 |
|
|
$ |
4,252 |
|
|
$ |
30,465 |
|
|
$ |
175,798 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 4 Investments under Fixed Maturities and Equity Securities
Available-for-Sale in the Notes to Condensed Consolidated Financial Statements for
additional information regarding AOCI. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
% of |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Total |
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,577,116 |
|
|
$ |
34,262 |
|
|
$ |
598,745 |
|
|
$ |
3,012,633 |
|
|
|
35.3 |
% |
Canadian and Canadian provincial
governments |
|
|
1,500,511 |
|
|
|
397,899 |
|
|
|
7,171 |
|
|
|
1,891,239 |
|
|
|
22.2 |
|
Residential mortgage-backed securities |
|
|
1,231,123 |
|
|
|
24,838 |
|
|
|
106,776 |
|
|
|
1,149,185 |
|
|
|
13.5 |
|
Foreign corporate securities |
|
|
1,112,018 |
|
|
|
14,335 |
|
|
|
152,920 |
|
|
|
973,433 |
|
|
|
11.4 |
|
Asset-backed securities |
|
|
484,577 |
|
|
|
2,098 |
|
|
|
147,297 |
|
|
|
339,378 |
|
|
|
4.0 |
|
Commercial mortgage-backed securities |
|
|
1,085,062 |
|
|
|
2,258 |
|
|
|
326,730 |
|
|
|
760,590 |
|
|
|
8.9 |
|
U.S. government and agencies |
|
|
7,555 |
|
|
|
876 |
|
|
|
|
|
|
|
8,431 |
|
|
|
0.1 |
|
State and political subdivisions |
|
|
46,537 |
|
|
|
|
|
|
|
7,883 |
|
|
|
38,654 |
|
|
|
0.4 |
|
Other foreign government securities |
|
|
338,349 |
|
|
|
20,062 |
|
|
|
150 |
|
|
|
358,261 |
|
|
|
4.2 |
|
|
|
|
Total fixed maturity securities |
|
$ |
9,382,848 |
|
|
$ |
496,628 |
|
|
$ |
1,347,672 |
|
|
$ |
8,531,804 |
|
|
|
100.0 |
% |
|
|
|
Non-redeemable preferred stock |
|
$ |
187,510 |
|
|
$ |
49 |
|
|
$ |
64,160 |
|
|
$ |
123,399 |
|
|
|
77.4 |
% |
Common stock |
|
|
40,582 |
|
|
|
|
|
|
|
4,607 |
|
|
|
35,975 |
|
|
|
22.6 |
|
|
|
|
Total equity securities |
|
$ |
228,092 |
|
|
$ |
49 |
|
|
$ |
68,767 |
|
|
$ |
159,374 |
|
|
|
100.0 |
% |
|
|
|
The Companys fixed maturity securities are invested primarily in commercial and industrial bonds,
public utilities, U.S. and Canadian government securities, as well as mortgage- and asset-backed
securities. As of September 30, 2009 and December 31, 2008, approximately 95.0% and 96.7%,
respectively, of the Companys consolidated investment portfolio of fixed maturity securities was
investment grade. Important factors in the selection of investments include diversification,
quality, yield, total rate of return potential and call protection. The relative importance of
these factors is determined by market conditions and the underlying product or portfolio
characteristics. Cash equivalents are invested in high-grade money market instruments. The
largest asset class in which fixed maturities were invested was in corporate securities, including
commercial, industrial, finance and utility bonds, which represented approximately 48.5% of fixed
maturity securities as of September 30, 2009, compared to 46.7% at December 31, 2008. The table
below shows the major industry types and weighted average credit ratings, which comprise the U.S.
and foreign corporate fixed maturity holdings at (dollars in thousands):
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Average Credit |
|
|
Amortized Cost |
|
Fair Value |
|
% of Total |
|
Ratings |
|
|
|
Finance |
|
$ |
1,443,700 |
|
|
$ |
1,345,772 |
|
|
|
25.2 |
% |
|
A- |
Industrial |
|
|
1,665,422 |
|
|
|
1,736,378 |
|
|
|
32.6 |
|
|
BBB+ |
Foreign (1) |
|
|
1,572,534 |
|
|
|
1,629,219 |
|
|
|
30.6 |
|
|
A |
Utility |
|
|
587,942 |
|
|
|
615,353 |
|
|
|
11.5 |
|
|
BBB+ |
Other |
|
|
6,279 |
|
|
|
6,634 |
|
|
|
0.1 |
|
|
A- |
|
|
|
Total |
|
$ |
5,275,877 |
|
|
$ |
5,333,356 |
|
|
|
100.0 |
% |
|
A- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Average Credit |
|
|
Amortized Cost |
|
Fair Value |
|
% of Total |
|
Ratings |
|
|
|
Finance |
|
$ |
1,475,205 |
|
|
$ |
1,155,906 |
|
|
|
29.0 |
% |
|
A |
Industrial |
|
|
1,520,330 |
|
|
|
1,339,200 |
|
|
|
33.6 |
|
|
BBB+ |
Foreign (1) |
|
|
1,112,018 |
|
|
|
973,433 |
|
|
|
24.4 |
|
|
A |
Utility |
|
|
542,737 |
|
|
|
480,809 |
|
|
|
12.1 |
|
|
BBB+ |
Other |
|
|
38,844 |
|
|
|
36,718 |
|
|
|
0.9 |
|
|
AA- |
|
|
|
Total |
|
$ |
4,689,134 |
|
|
$ |
3,986,066 |
|
|
|
100.0 |
% |
|
A- |
|
|
|
|
|
|
(1) |
|
Includes U.S. dollar-denominated debt obligations of foreign obligors and other foreign
investments. |
The National Association of Insurance Commissioners (NAIC) assigns securities quality ratings and
uniform valuations called NAIC Designations which are used by insurers when preparing their
annual statements. The NAIC assigns designations to publicly traded as well as privately placed
securities. The designations assigned by the NAIC range from class 1 to class 6, with designations
in classes 1 and 2 generally considered investment grade (BBB or higher rating agency designation).
NAIC designations in classes 3 through 6 are generally considered below investment grade (BB or
lower rating agency designation).
The quality of the Companys available-for-sale fixed maturity securities portfolio, as measured at
fair value and by the percentage of fixed maturity securities invested in various ratings
categories, relative to the entire available-for-sale fixed maturity security portfolio, at
September 30, 2009 and December 31, 2008 was as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
NAIC |
|
Rating Agency |
|
Amortized |
|
Estimated |
|
% of |
|
Amortized |
|
Estimated |
|
% of |
Designation |
|
Designation |
|
Cost |
|
Fair Value |
|
Total |
|
Cost |
|
Fair Value |
|
Total |
|
1 |
|
|
AAA/AA/A |
|
$ |
7,669,832 |
|
|
$ |
8,012,174 |
|
|
|
72.9 |
% |
|
$ |
7,001,968 |
|
|
$ |
6,607,730 |
|
|
|
77.4 |
% |
|
2 |
|
|
BBB |
|
|
2,413,362 |
|
|
|
2,430,079 |
|
|
|
22.1 |
|
|
|
1,991,276 |
|
|
|
1,649,513 |
|
|
|
19.3 |
|
|
3 |
|
|
BB |
|
|
391,699 |
|
|
|
331,939 |
|
|
|
3.0 |
|
|
|
268,276 |
|
|
|
195,088 |
|
|
|
2.3 |
|
|
4 |
|
|
B |
|
|
186,547 |
|
|
|
135,107 |
|
|
|
1.3 |
|
|
|
77,830 |
|
|
|
50,064 |
|
|
|
0.6 |
|
|
5 |
|
|
CCC and lower |
|
|
95,973 |
|
|
|
64,093 |
|
|
|
0.6 |
|
|
|
33,945 |
|
|
|
22,538 |
|
|
|
0.3 |
|
|
6 |
|
|
In or near default |
|
|
13,109 |
|
|
|
13,433 |
|
|
|
0.1 |
|
|
|
9,553 |
|
|
|
6,871 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,770,522 |
|
|
$ |
10,986,825 |
|
|
|
100.0 |
% |
|
$ |
9,382,848 |
|
|
$ |
8,531,804 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
The Companys fixed maturity portfolio includes structured securities. The following table shows
the types of structured securities the Company held at (dollars in thousands):
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
Amortized |
|
Estimated |
|
Amortized |
|
Estimated |
|
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
Residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
754,676 |
|
|
$ |
786,735 |
|
|
$ |
851,507 |
|
|
$ |
868,479 |
|
Non-agency |
|
|
595,863 |
|
|
|
542,333 |
|
|
|
379,616 |
|
|
|
280,706 |
|
|
|
|
Total residential mortgage-backed securities |
|
|
1,350,539 |
|
|
|
1,329,068 |
|
|
|
1,231,123 |
|
|
|
1,149,185 |
|
Commercial mortgage-backed securities |
|
|
1,086,558 |
|
|
|
882,350 |
|
|
|
1,085,062 |
|
|
|
760,590 |
|
Asset-backed securities |
|
|
545,194 |
|
|
|
449,252 |
|
|
|
484,577 |
|
|
|
339,378 |
|
|
|
|
Total |
|
$ |
2,982,291 |
|
|
$ |
2,660,670 |
|
|
$ |
2,800,762 |
|
|
$ |
2,249,153 |
|
|
|
|
The residential mortgage backed securities include agency-issued pass-through securities,
collateralized mortgage obligations, a majority of which are guaranteed or otherwise supported by
the Federal Home Loan Mortgage Corporation, Federal National Mortgage Association, or the
Government National Mortgage Association. As of September 30, 2009 and December 31, 2008, the
weighted average credit rating was AA+. The principal risks inherent in holding mortgage-backed
securities are prepayment and extension risks, which will affect the timing of when cash will be
received and are dependent on the level of mortgage interest rates. Prepayment risk is the
unexpected increase in principal payments, primarily as a result of owner refinancing. Extension
risk relates to the unexpected slowdown in principal payments. In addition, mortgage-backed
securities face default risk should the borrower be unable to pay the contractual interest or
principal on their obligation. The Company monitors its mortgage-backed securities to mitigate
exposure to the cash flow uncertainties associated with these risks.
As of September 30, 2009 and December 31, 2008, the Company had exposure to commercial
mortgage-backed securities with amortized costs totaling $1,604.2 million and $1,573.4 million, and
estimated fair values of $1,307.7 million and $1,143.3 million, respectively. Those amounts
include exposure to commercial mortgage-backed securities held directly in the Companys investment
portfolios within fixed maturity securities, as well as securities held by ceding companies that
support the Companys funds withheld at interest investment. The securities are highly rated with
weighted average S&P credit ratings of approximately AA+ at September 30, 2009 and December 31,
2008. Approximately 75.6% and 83.7%, based on estimated fair value, were classified in the AAA
category at September 30, 2009 and December 31, 2008, respectively. The Company recorded
other-than-temporary impairments of $2.6 million and $2.9 million, net of non-credit adjustments,
in its direct investments in commercial mortgage-backed securities for the third quarter and first
nine months ended September 30, 2009, respectively. The Company did not record any
other-than-temporary impairments in its direct investments in commercial mortgage-backed securities
during the first nine months of 2008. The following tables summarize the securities by rating and
underwriting year at September 30, 2009 and December 31, 2008 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
AAA |
|
AA |
|
A |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
2003 & Prior |
|
$ |
251,993 |
|
|
$ |
263,042 |
|
|
$ |
23,517 |
|
|
$ |
20,966 |
|
|
$ |
18,270 |
|
|
$ |
11,427 |
|
2004 |
|
|
53,264 |
|
|
|
51,074 |
|
|
|
444 |
|
|
|
215 |
|
|
|
11,589 |
|
|
|
4,879 |
|
2005 |
|
|
170,141 |
|
|
|
151,826 |
|
|
|
18,657 |
|
|
|
12,312 |
|
|
|
39,490 |
|
|
|
20,580 |
|
2006 |
|
|
268,897 |
|
|
|
242,019 |
|
|
|
21,748 |
|
|
|
12,953 |
|
|
|
44,178 |
|
|
|
34,119 |
|
2007 |
|
|
271,457 |
|
|
|
240,520 |
|
|
|
27,794 |
|
|
|
7,062 |
|
|
|
67,929 |
|
|
|
33,864 |
|
2008 |
|
|
35,709 |
|
|
|
36,529 |
|
|
|
27,584 |
|
|
|
20,048 |
|
|
|
3,034 |
|
|
|
543 |
|
2009 |
|
|
3,158 |
|
|
|
3,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,054,619 |
|
|
$ |
988,348 |
|
|
$ |
119,744 |
|
|
$ |
73,556 |
|
|
$ |
184,490 |
|
|
$ |
105,412 |
|
|
|
|
61
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
BBB |
|
Below Investment Grade |
|
Total |
|
|
Amortized |
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
2003 & Prior |
|
$ |
24,081 |
|
|
$ |
16,695 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
317,861 |
|
|
$ |
312,130 |
|
2004 |
|
|
1,914 |
|
|
|
1,048 |
|
|
|
|
|
|
|
|
|
|
|
67,211 |
|
|
|
57,216 |
|
2005 |
|
|
15,833 |
|
|
|
8,313 |
|
|
|
27,624 |
|
|
|
16,561 |
|
|
|
271,745 |
|
|
|
209,592 |
|
2006 |
|
|
16,662 |
|
|
|
10,112 |
|
|
|
30,682 |
|
|
|
17,045 |
|
|
|
382,167 |
|
|
|
316,248 |
|
2007 |
|
|
47,633 |
|
|
|
38,444 |
|
|
|
65,630 |
|
|
|
28,984 |
|
|
|
480,443 |
|
|
|
348,874 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
15,279 |
|
|
|
3,216 |
|
|
|
81,606 |
|
|
|
60,336 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,158 |
|
|
|
3,338 |
|
|
|
|
Total |
|
$ |
106,123 |
|
|
$ |
74,612 |
|
|
$ |
139,215 |
|
|
$ |
65,806 |
|
|
$ |
1,604,191 |
|
|
$ |
1,307,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
AAA |
|
AA |
|
A |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
2003 & Prior |
|
$ |
250,720 |
|
|
$ |
254,690 |
|
|
$ |
24,276 |
|
|
$ |
17,518 |
|
|
$ |
28,432 |
|
|
$ |
16,744 |
|
2004 |
|
|
50,245 |
|
|
|
46,737 |
|
|
|
2,147 |
|
|
|
999 |
|
|
|
10,603 |
|
|
|
3,835 |
|
2005 |
|
|
200,140 |
|
|
|
136,101 |
|
|
|
2,530 |
|
|
|
682 |
|
|
|
54,173 |
|
|
|
30,079 |
|
2006 |
|
|
306,478 |
|
|
|
234,575 |
|
|
|
16,219 |
|
|
|
6,074 |
|
|
|
45,346 |
|
|
|
31,379 |
|
2007 |
|
|
362,226 |
|
|
|
256,163 |
|
|
|
50,648 |
|
|
|
14,343 |
|
|
|
59,013 |
|
|
|
20,636 |
|
2008 |
|
|
30,017 |
|
|
|
28,501 |
|
|
|
23,387 |
|
|
|
10,698 |
|
|
|
18,342 |
|
|
|
11,186 |
|
|
|
|
Total |
|
$ |
1,199,826 |
|
|
$ |
956,767 |
|
|
$ |
119,207 |
|
|
$ |
50,314 |
|
|
$ |
215,909 |
|
|
$ |
113,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB |
|
Below Investment Grade |
|
Total |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
2003 & Prior |
|
$ |
18,144 |
|
|
$ |
11,938 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
321,572 |
|
|
$ |
300,890 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,995 |
|
|
|
51,571 |
|
2005 |
|
|
3,679 |
|
|
|
776 |
|
|
|
|
|
|
|
|
|
|
|
260,522 |
|
|
|
167,638 |
|
2006 |
|
|
15,283 |
|
|
|
8,709 |
|
|
|
1,305 |
|
|
|
941 |
|
|
|
384,631 |
|
|
|
281,678 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471,887 |
|
|
|
291,142 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,746 |
|
|
|
50,385 |
|
|
|
|
Total |
|
$ |
37,106 |
|
|
$ |
21,423 |
|
|
$ |
1,305 |
|
|
$ |
941 |
|
|
$ |
1,573,353 |
|
|
$ |
1,143,304 |
|
|
|
|
Asset-backed securities include credit card and automobile receivables, subprime securities, home
equity loans, manufactured housing bonds and collateralized debt obligations. The Companys
asset-backed securities are diversified by issuer and contain both floating and fixed rate
securities and had a weighted average credit rating of AA at September 30, 2009 and December 31,
2008. The Company owns floating rate securities that represent approximately 20.1% and 20.0% of
the total fixed maturity securities at September 30, 2009 and December 31, 2008, respectively.
These investments have a higher degree of income variability than the other fixed income holdings
in the portfolio due to the floating rate nature of the interest payments. The Company holds these
investments to match specific floating rate liabilities primarily reflected in the condensed
consolidated balance sheets as collateral finance facility. In addition to the risks associated
with floating rate securities, principal risks in holding asset-backed securities are structural,
credit and capital market risks. Structural risks include the securities priority in the issuers
capital structure, the adequacy of and ability to realize proceeds from collateral, and the
potential for prepayments. Credit risks include consumer or corporate credits such as credit card
holders, equipment lessees, and corporate obligors. Capital market risks include general level of
interest rates and the liquidity for these securities in the marketplace.
As of September 30, 2009 and December 31, 2008, the Company held investments in securities with
subprime
62
mortgage exposure with amortized costs totaling $188.3 million and $230.1 million, and
estimated fair values of
$102.7 million and $147.8 million, respectively. Those amounts include exposure to subprime
mortgages through securities held directly in the Companys investment portfolios within
asset-backed securities, as well as securities backing the Companys funds withheld at interest
investment. The securities are highly rated with weighted average S&P credit ratings of
approximately BBB+ at September 30, 2009 and AA- at December 31, 2008. Additionally, the
Company has largely avoided directly investing in securities originated since the second half of
2005, which management believes was a period of lessened underwriting quality. During the third
quarter and first nine months ended September 30, 2009, the Company recorded $4.5 million and $25.3
million, respectively, of other-than-temporary impairments, net of non-credit adjustments, in its
subprime portfolio due primarily to the increased likelihood that some or all of the remaining
scheduled principal and interest payments on select securities will not be received. The Company
recorded $11.6 million of other-than-temporary impairments in its subprime portfolio during the
third quarter and first nine months ended September 30, 2008. The following tables summarize the
securities by rating and underwriting year at September 30, 2009 and December 31, 2008 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
AAA |
|
AA |
|
A |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
2003 & Prior |
|
$ |
6,869 |
|
|
$ |
5,323 |
|
|
$ |
1,920 |
|
|
$ |
1,465 |
|
|
$ |
6,219 |
|
|
$ |
3,539 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
21,102 |
|
|
|
14,084 |
|
|
|
|
|
|
|
|
|
2005 |
|
|
16,141 |
|
|
|
12,698 |
|
|
|
26,816 |
|
|
|
17,291 |
|
|
|
6,507 |
|
|
|
2,223 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,010 |
|
|
$ |
18,021 |
|
|
$ |
49,838 |
|
|
$ |
32,840 |
|
|
$ |
12,726 |
|
|
$ |
5,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB |
|
Below Investment Grade |
|
Total |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
2003 & Prior |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,800 |
|
|
$ |
1,249 |
|
|
$ |
17,808 |
|
|
$ |
11,576 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
23,447 |
|
|
|
14,072 |
|
|
|
44,549 |
|
|
|
28,156 |
|
2005 |
|
|
23,271 |
|
|
|
10,071 |
|
|
|
30,069 |
|
|
|
8,924 |
|
|
|
102,804 |
|
|
|
51,207 |
|
2006 |
|
|
9,485 |
|
|
|
4,089 |
|
|
|
543 |
|
|
|
66 |
|
|
|
10,028 |
|
|
|
4,155 |
|
2007 |
|
|
886 |
|
|
|
329 |
|
|
|
12,249 |
|
|
|
7,287 |
|
|
|
13,135 |
|
|
|
7,616 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
33,642 |
|
|
$ |
14,489 |
|
|
$ |
69,108 |
|
|
$ |
31,598 |
|
|
$ |
188,324 |
|
|
$ |
102,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
AAA |
|
AA |
|
A |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
2003 & Prior |
|
$ |
11,007 |
|
|
$ |
9,116 |
|
|
$ |
6,509 |
|
|
$ |
4,320 |
|
|
$ |
1,813 |
|
|
$ |
1,227 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
21,220 |
|
|
|
13,437 |
|
|
|
33,728 |
|
|
|
26,228 |
|
2005 |
|
|
37,134 |
|
|
|
27,793 |
|
|
|
36,424 |
|
|
|
26,471 |
|
|
|
6,514 |
|
|
|
2,582 |
|
2006 |
|
|
135 |
|
|
|
134 |
|
|
|
4,500 |
|
|
|
2,076 |
|
|
|
4,998 |
|
|
|
1,991 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
888 |
|
|
|
283 |
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
48,276 |
|
|
$ |
37,043 |
|
|
$ |
69,541 |
|
|
$ |
46,587 |
|
|
$ |
47,053 |
|
|
$ |
32,028 |
|
|
|
|
63
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
BBB |
|
Below Investment Grade |
|
Total |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
2003 & Prior |
|
$ |
413 |
|
|
$ |
77 |
|
|
$ |
807 |
|
|
$ |
106 |
|
|
$ |
20,549 |
|
|
$ |
14,846 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
7,900 |
|
|
|
5,727 |
|
|
|
62,848 |
|
|
|
45,392 |
|
2005 |
|
|
11,908 |
|
|
|
6,529 |
|
|
|
17,905 |
|
|
|
5,739 |
|
|
|
109,885 |
|
|
|
69,114 |
|
2006 |
|
|
3,442 |
|
|
|
2,618 |
|
|
|
3,287 |
|
|
|
449 |
|
|
|
16,362 |
|
|
|
7,268 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
19,588 |
|
|
|
10,880 |
|
|
|
20,476 |
|
|
|
11,163 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,763 |
|
|
$ |
9,224 |
|
|
$ |
49,487 |
|
|
$ |
22,901 |
|
|
$ |
230,120 |
|
|
$ |
147,783 |
|
|
|
|
Alternative residential mortgage loans (Alt-A) are a classification of mortgage loans where the
risk profile of the borrower falls between prime and sub-prime. At September 30, 2009 and December
31, 2008, the Companys Alt-A residential mortgage-backed securities exposure was $154.6 million
and $197.7 million, respectively, with an unrealized loss of $33.8 million and $39.9 million,
respectively. 70.1% of the Alt-A securities were rated BBB or better as of September 30, 2009.
This amount includes securities directly held by the Company and securities backing the Companys
funds withheld at interest investment. For the third quarter and first nine months ended September
30, 2009, the Company recorded other-than-temporary impairments, net of non-credit adjustments, of
$2.8 million and $13.0 million, respectively, in its Alt-A portfolio due primarily to the increased
likelihood that some or all of the remaining scheduled principal and interest payments on select
securities will not be received. The Company recorded $13.3 million of other-than-temporary
impairments in its Alt-A portfolio during the third quarter and first nine months ended September
30, 2008.
The Companys fixed maturity and funds withheld portfolios include approximately $567.6 million in
estimated fair value of securities that are insured by various financial guarantors, or less than
five percent of consolidated investments. The securities are diversified between municipal bonds
and asset-backed securities with well diversified collateral pools. The Company invests in insured
collateralized debt obligation (CDO) structures backing subprime investments of approximately
$0.2 million at September 30, 2009. The insured securities are primarily investment grade, at
issuance, without the benefit of the insurance provided by the financial guarantor and therefore
the Company does not expect to incur significant realized losses as a result of the recent
financial difficulties encountered by several of the financial guarantors. In addition to the
insured securities, the Company held investment-grade securities issued by four of the financial
guarantors totaling $8.3 million in amortized cost.
The Company does not invest in the common equity securities of Fannie Mae and Freddie Mac, both
government sponsored entities; however, as of September 30, 2009, the Company holds in its general
portfolio a book value of $35.7 million amortized cost in direct exposure in the form of senior
unsecured and preferred securities. Additionally, as of September 30, 2009, the portfolios held by
the Companys ceding companies that support its funds withheld asset include approximately $364.9
million in amortized cost of direct unsecured holdings and no equity exposure. As of September 30,
2009, indirect exposure in the form of secured, structured mortgaged securities issued by Fannie
Mae and Freddie Mac totals approximately $949.2 million in amortized cost across the Companys
general and funds withheld portfolios. Including the funds withheld portfolios, the Companys
direct holdings in the form of preferred securities total a book value of $0.7 million. As a
result of the U.S government intervention and cessation of dividend payments, the Company recorded
an other-than-temporary impairment of its preferred holdings of Fannie Mae and Freddie Mac totaling
$12.2 million in 2008. The Company did not record any further other-than-temporary impairments on
its preferred holdings of Fannie Mae and Freddie Mac in 2009.
The Company monitors its fixed maturity securities and equity securities to determine impairments
in value and evaluates factors such as financial condition of the issuer, payment performance, the
length of time and the extent to which the market value has been below amortized cost, compliance
with covenants, general market conditions and industry sector, current intent and ability to hold
securities and various other subjective factors. Based on managements judgment, securities
determined to have an other-than-temporary impairment in value are written down to fair value. The
Company recorded $20.9 million and $81.6 million in other-than-temporary impairments on fixed
maturity securities, net of non-credit adjustments, and equity securities for the third quarter and
first nine months of 2009, respectively. The impairments are due primarily to the continued
turmoil in the U.S. and global financial markets which has resulted in bankruptcies, consolidations
and government interventions. The Company
64
recorded $109.3 million and $115.0 million in
other-than-temporary impairments on fixed maturity securities and equity securities for the third
quarter and first nine months of 2008, respectively. The table below summarizes other-
than-temporary impairments, net of non-credit adjustments, for the third quarter and first nine
months of 2009 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
For Three Months |
|
For Nine Months |
Asset Class |
|
Ended September 30, 2009 |
|
Ended September 30, 2009 |
Subprime / Alt-A / Other structured securities |
|
$ |
15.9 |
|
|
$ |
50.0 |
|
Below investment grade corporate securities |
|
|
5.0 |
|
|
|
26.2 |
|
Equity securities |
|
|
|
|
|
|
5.4 |
|
|
|
|
Total |
|
$ |
20.9 |
|
|
$ |
81.6 |
|
|
|
|
During the three months ended September 30, 2009 and 2008, the Company sold fixed maturity
securities and equity securities with fair values of $191.7 million and $97.3 million at losses of
$23.8 million and $8.6 million, respectively, or at 89.0% and 91.9% of amortized cost,
respectively. During the nine months ended September 30, 2009 and 2008, the Company sold fixed
maturity securities and equity securities with fair values of $514.3 million and $489.2 million at
losses of $62.3 million and $18.3 million, respectively, or at 89.2% and 96.4% of amortized cost,
respectively. The Company does not engage in short-term buying and selling of securities to
generate gains or losses.
At September 30, 2009 and December 31, 2008, the Company had $687.2 million and $1,416.4 million,
respectively, of gross unrealized losses related to its fixed maturity and equity securities.
These securities are concentrated, calculated as a percentage of gross unrealized losses, as
follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2009 |
|
2008 |
Sector: |
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
34 |
% |
|
|
46 |
% |
Canadian and Canada provincial governments |
|
|
1 |
|
|
|
1 |
|
Residential mortgage-backed securities |
|
|
9 |
|
|
|
7 |
|
Foreign corporate securities |
|
|
5 |
|
|
|
12 |
|
Asset-backed securities |
|
|
16 |
|
|
|
10 |
|
Commercial mortgage-backed securities |
|
|
32 |
|
|
|
23 |
|
State and political subdivisions |
|
|
3 |
|
|
|
1 |
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Industry: |
|
|
|
|
|
|
|
|
Finance |
|
|
30 |
% |
|
|
33 |
% |
Asset-backed |
|
|
15 |
|
|
|
10 |
|
Industrial |
|
|
8 |
|
|
|
19 |
|
Mortgage-backed |
|
|
41 |
|
|
|
31 |
|
Government |
|
|
4 |
|
|
|
1 |
|
Utility |
|
|
2 |
|
|
|
6 |
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
The following table presents total gross unrealized losses, including other-than-temporary
impairment losses reported in AOCI, for 1,075 and 1,716 fixed maturity securities and equity
securities as of September 30, 2009 and December 31, 2008, respectively, where the estimated fair
value had declined and remained below amortized cost by the indicated amount (dollars in
thousands):
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Number of |
|
Unrealized |
|
|
|
|
|
Number of |
|
Unrealized |
|
|
|
|
Securities |
|
Losses |
|
% of Total |
|
Securities |
|
Losses |
|
% of Total |
|
|
|
Less than 20% |
|
|
805 |
|
|
$ |
224,732 |
|
|
|
32.7 |
% |
|
|
980 |
|
|
$ |
324,390 |
|
|
|
22.9 |
% |
20% or more for
less than nine
months |
|
|
38 |
|
|
|
69,125 |
|
|
|
10.1 |
|
|
|
561 |
|
|
|
796,747 |
|
|
|
56.3 |
|
20% or more for
nine months or
greater |
|
|
232 |
|
|
|
393,357 |
|
|
|
57.2 |
|
|
|
175 |
|
|
|
295,302 |
|
|
|
20.8 |
|
|
|
|
Total |
|
|
1,075 |
|
|
$ |
687,214 |
|
|
|
100.0 |
% |
|
|
1,716 |
|
|
$ |
1,416,439 |
|
|
|
100.0 |
% |
|
|
|
As of September 30, 2009, 74.9% of these securities were investment grade and 32.7% were less than
20% below cost. The amount of the unrealized loss on these securities was primarily attributable to
increases in interest rates, including a widening of credit default spreads, since the time the
securities were purchased. The increase in the number of securities at a loss greater than 20% or
more for nine months or greater reflects the continued effects of adverse economic conditions.
While all of these securities are monitored for potential impairment, the Company believes due to
continued distressed market conditions and liquidity concerns, and the high levels of price
volatility, the extent and duration of a decline in value have become less indicative of when there
has been credit deterioration with respect to an issuer. Under current market conditions, the
Companys determination of whether a decline in value is other-than-temporary places greater
emphasis on the Companys analysis of the underlying credit versus the extent and duration of a
decline in value. The Companys credit analysis of an investment includes determining whether the
issuer is current on its contractual payments, evaluating whether it is probable that the Company
will be able to collect all amounts due according to the contractual terms of the security and
analyzing the overall ability of the Company to recover the amortized cost of the investment. The
Company continues to consider valuation declines as a potential indicator of credit deterioration.
The following tables present the estimated fair values and gross unrealized losses, including
other-than-temporary impairment losses reported in AOCI, for the 1,075 and 1,716 fixed maturity
securities and equity securities that have estimated fair values below amortized cost as of
September 30, 2009 and December 31, 2008, respectively. These investments are presented by class
and grade of security, as well as the length of time the related market value has remained below
amortized cost.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
Equal to or greater than |
|
|
|
|
Less than 12 months |
|
12 months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
98,012 |
|
|
$ |
26,450 |
|
|
$ |
900,618 |
|
|
$ |
127,413 |
|
|
$ |
998,630 |
|
|
$ |
153,863 |
|
Canadian and Canadian provincial
governments |
|
|
36,958 |
|
|
|
1,394 |
|
|
|
136,521 |
|
|
|
3,532 |
|
|
|
173,479 |
|
|
|
4,926 |
|
Residential mortgage-backed
securities |
|
|
245,299 |
|
|
|
13,887 |
|
|
|
217,167 |
|
|
|
19,063 |
|
|
|
462,466 |
|
|
|
32,950 |
|
Foreign corporate securities |
|
|
223,515 |
|
|
|
9,395 |
|
|
|
151,591 |
|
|
|
20,156 |
|
|
|
375,106 |
|
|
|
29,551 |
|
Asset-backed securities |
|
|
31,893 |
|
|
|
7,005 |
|
|
|
169,722 |
|
|
|
76,358 |
|
|
|
201,615 |
|
|
|
83,363 |
|
Commercial mortgage-backed
securities |
|
|
24,783 |
|
|
|
13,621 |
|
|
|
548,066 |
|
|
|
162,913 |
|
|
|
572,849 |
|
|
|
176,534 |
|
U.S. government and agencies |
|
|
24,375 |
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
24,375 |
|
|
|
131 |
|
State and political subdivisions |
|
|
19,726 |
|
|
|
861 |
|
|
|
46,893 |
|
|
|
5,493 |
|
|
|
66,619 |
|
|
|
6,354 |
|
Other foreign government securities |
|
|
246,323 |
|
|
|
12,397 |
|
|
|
4,102 |
|
|
|
374 |
|
|
|
250,425 |
|
|
|
12,771 |
|
|
|
|
|
|
|
|
Investment grade securities |
|
|
950,884 |
|
|
|
85,141 |
|
|
|
2,174,680 |
|
|
|
415,302 |
|
|
|
3,125,564 |
|
|
|
500,443 |
|
|
|
|
|
|
|
|
66
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
Equal to or greater than |
|
|
|
|
Less than 12 months |
|
12 months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Non-investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
30,159 |
|
|
|
13,228 |
|
|
|
184,881 |
|
|
|
36,794 |
|
|
|
215,040 |
|
|
|
50,022 |
|
Asset-backed securities |
|
|
5,006 |
|
|
|
3,960 |
|
|
|
12,086 |
|
|
|
19,274 |
|
|
|
17,092 |
|
|
|
23,234 |
|
Foreign corporate securities |
|
|
|
|
|
|
|
|
|
|
6,959 |
|
|
|
6,985 |
|
|
|
6,959 |
|
|
|
6,985 |
|
Residential mortgage-backed
securities |
|
|
9,342 |
|
|
|
1,001 |
|
|
|
60,430 |
|
|
|
26,860 |
|
|
|
69,772 |
|
|
|
27,861 |
|
Commercial mortgage-backed
securities |
|
|
|
|
|
|
|
|
|
|
17,594 |
|
|
|
44,443 |
|
|
|
17,594 |
|
|
|
44,443 |
|
State and political subdivisions |
|
|
|
|
|
|
|
|
|
|
4,300 |
|
|
|
3,761 |
|
|
|
4,300 |
|
|
|
3,761 |
|
|
|
|
|
|
|
|
Non-investment grade securities |
|
|
44,507 |
|
|
|
18,189 |
|
|
|
286,250 |
|
|
|
138,117 |
|
|
|
330,757 |
|
|
|
156,306 |
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
995,391 |
|
|
$ |
103,330 |
|
|
$ |
2,460,930 |
|
|
$ |
553,419 |
|
|
$ |
3,456,321 |
|
|
$ |
656,749 |
|
|
|
|
|
|
|
|
Non-redeemable preferred stock |
|
$ |
3,612 |
|
|
$ |
971 |
|
|
$ |
99,408 |
|
|
$ |
28,241 |
|
|
$ |
103,020 |
|
|
$ |
29,212 |
|
Common Stock |
|
|
6,597 |
|
|
|
80 |
|
|
|
4,562 |
|
|
|
1,173 |
|
|
|
11,159 |
|
|
|
1,253 |
|
|
|
|
|
|
|
|
Total equity securities |
|
$ |
10,209 |
|
|
$ |
1,051 |
|
|
$ |
103,970 |
|
|
$ |
29,414 |
|
|
$ |
114,179 |
|
|
$ |
30,465 |
|
|
|
|
|
|
|
|
Total number of securities in
an unrealized loss position |
|
|
226 |
|
|
|
|
|
|
|
849 |
|
|
|
|
|
|
|
1,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
Equal to or greater than |
|
|
|
|
|
|
Less than 12 months |
|
12 months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
Gross |
|
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
1,407,547 |
|
|
$ |
240,299 |
|
|
$ |
810,115 |
|
|
$ |
281,947 |
|
|
$ |
2,217,662 |
|
|
$ |
522,246 |
|
Canadian and Canadian provincial
governments |
|
|
114,754 |
|
|
|
2,751 |
|
|
|
89,956 |
|
|
|
4,420 |
|
|
|
204,710 |
|
|
|
7,171 |
|
Residential mortgage-backed
securities |
|
|
190,525 |
|
|
|
58,026 |
|
|
|
213,310 |
|
|
|
39,794 |
|
|
|
403,835 |
|
|
|
97,820 |
|
Foreign corporate securities |
|
|
508,102 |
|
|
|
82,490 |
|
|
|
140,073 |
|
|
|
59,816 |
|
|
|
648,175 |
|
|
|
142,306 |
|
Asset-backed securities |
|
|
118,608 |
|
|
|
40,139 |
|
|
|
173,505 |
|
|
|
99,147 |
|
|
|
292,113 |
|
|
|
139,286 |
|
Commercial mortgage-backed
securities |
|
|
523,475 |
|
|
|
200,567 |
|
|
|
188,638 |
|
|
|
126,163 |
|
|
|
712,113 |
|
|
|
326,730 |
|
State and political subdivisions |
|
|
20,403 |
|
|
|
1,947 |
|
|
|
18,250 |
|
|
|
5,936 |
|
|
|
38,653 |
|
|
|
7,883 |
|
Other foreign government securities |
|
|
16,419 |
|
|
|
33 |
|
|
|
4,125 |
|
|
|
117 |
|
|
|
20,544 |
|
|
|
150 |
|
|
|
|
|
|
|
|
Investment grade securities |
|
|
2,899,833 |
|
|
|
626,252 |
|
|
|
1,637,972 |
|
|
|
617,340 |
|
|
|
4,537,805 |
|
|
|
1,243,592 |
|
|
|
|
|
|
|
|
Non-investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
140,426 |
|
|
|
36,615 |
|
|
|
60,378 |
|
|
|
39,884 |
|
|
|
200,804 |
|
|
|
76,499 |
|
Asset-backed securities |
|
|
3,465 |
|
|
|
2,060 |
|
|
|
11,156 |
|
|
|
5,951 |
|
|
|
14,621 |
|
|
|
8,011 |
|
Foreign corporate securities |
|
|
24,637 |
|
|
|
7,227 |
|
|
|
2,032 |
|
|
|
3,387 |
|
|
|
26,669 |
|
|
|
10,614 |
|
Residential mortgage-backed
securities |
|
|
8,089 |
|
|
|
5,944 |
|
|
|
4,496 |
|
|
|
3,012 |
|
|
|
12,585 |
|
|
|
8,956 |
|
|
|
|
|
|
|
|
Non-investment grade securities |
|
|
176,617 |
|
|
|
51,846 |
|
|
|
78,062 |
|
|
|
52,234 |
|
|
|
254,679 |
|
|
|
104,080 |
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
3,076,450 |
|
|
$ |
678,098 |
|
|
$ |
1,716,034 |
|
|
$ |
669,574 |
|
|
$ |
4,792,484 |
|
|
$ |
1,347,672 |
|
|
|
|
|
|
|
|
Non-redeemable preferred stock |
|
$ |
49,376 |
|
|
$ |
22,316 |
|
|
$ |
61,249 |
|
|
$ |
41,844 |
|
|
$ |
110,625 |
|
|
$ |
64,160 |
|
Common stock |
|
|
11,804 |
|
|
|
4,607 |
|
|
|
|
|
|
|
|
|
|
|
11,804 |
|
|
|
4,607 |
|
|
|
|
|
|
|
|
Total equity securities |
|
$ |
61,180 |
|
|
$ |
26,923 |
|
|
$ |
61,249 |
|
|
$ |
41,844 |
|
|
$ |
122,429 |
|
|
$ |
68,767 |
|
|
|
|
|
|
|
|
Total number of securities in
an unrealized loss position |
|
|
1,039 |
|
|
|
|
|
|
|
677 |
|
|
|
|
|
|
|
1,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
As of September 30, 2009, the Company does not intend to sell the fixed maturity securities and
does not believe it is more likely than not that it will be required to sell the fixed maturity
securities before the recovery of the fair value up to the current amortized cost of the
investment, which may be maturity. However, as facts and circumstances change, the Company may
sell fixed maturity securities in the ordinary course of managing its portfolio to meet
diversification, credit quality, yield enhancement, asset-liability management and liquidity
profile. As of September 30, 2009, the Company has the ability and intent to hold the equity
securities until the recovery of the fair value up to the current cost of the investment. However,
from time to time if facts and circumstances change, the Company may sell equity securities in the
ordinary course of managing its portfolio to meet diversification, credit quality and liquidity
profile.
As of September 30, 2009 and December 31, 2008, respectively, the Company classified approximately
17.9% and 17.1% of its fixed maturity securities in the Level 3 category (refer to Note 4 Fair
Value Disclosures in the Notes to Condensed Consolidated Financial Statements for additional
information). These securities primarily consist of private placement corporate securities with an
inactive trading market. Additionally, the Company has included asset-backed securities with
subprime exposure in the Level 3 category due to the current market uncertainty associated with
these securities and the Companys utilization of information from third parties.
Mortgage Loans on Real Estate
Mortgage loans represented approximately 3.9% and 4.7% of the Companys cash and invested assets as
of September 30, 2009 and December 31, 2008, respectively. The Companys mortgage loan portfolio
consists principally of investments in U.S.-based commercial offices, light industrial properties
and retail locations. The mortgage loan portfolio is diversified by geographic region and property
type.
Valuation allowances on mortgage loans are established based upon losses expected by management to
be realized in connection with future dispositions or settlement of mortgage loans, including
foreclosures. The valuation allowances are established after management considers, among other
things, the value of underlying collateral and payment capabilities of debtors. Any subsequent
adjustments to the valuation allowances will be treated as investment gains or losses. Information
regarding the Companys loan valuation allowances for mortgage loans as of September 30, 2009 is as
follows (dollars in thousands):
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, 2009 |
|
Balance, beginning of period |
|
$ |
526 |
|
Additions |
|
|
6,836 |
|
Deductions |
|
|
(2,294 |
) |
|
|
|
|
Balance, end of period |
|
$ |
5,068 |
|
|
|
|
|
Information regarding the portion of the Companys mortgage loans that were impaired as of
September 30, 2009 and December 31, 2008 is as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
Impaired loans with valuation allowances |
|
$ |
15,901 |
|
|
$ |
3,853 |
|
Impaired loans without valuation allowances |
|
|
9,392 |
|
|
|
18,125 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
25,293 |
|
|
|
21,978 |
|
Less: Valuation allowances on impaired loans |
|
|
5,068 |
|
|
|
526 |
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
20,225 |
|
|
$ |
21,452 |
|
|
|
|
|
|
|
|
The Companys average investment in impaired loans was $3.2 million as of September 30, 2009.
Interest income on impaired loans was $0.5 million and $0.6 million for the three and nine months
ended September 30, 2009, respectively. There were no impaired loans during the first nine months
of 2008.
Policy Loans
Policy loans comprised approximately 5.7% and 6.7% of the Companys cash and invested assets as of
September 30, 2009 and December 31, 2008, respectively, substantially all of which are associated
with one client. These policy loans present no credit risk because the amount of the loan cannot
exceed the obligation due the ceding
68
company upon the death of the insured or surrender of the
underlying policy. The provisions of the treaties in force
and the underlying policies determine the policy loan interest rates. Because policy loans
represent premature distributions of policy liabilities, they have the effect of reducing future
disintermediation risk. In addition, the Company earns a spread between the interest rate earned
on policy loans and the interest rate credited to corresponding liabilities.
Funds Withheld at Interest
Funds withheld at interest comprised approximately 25.7% and 27.4% of the Companys cash and
invested assets as of September 30, 2009 and December 31, 2008, respectively. For agreements
written on a modified coinsurance basis and certain agreements written on a coinsurance basis,
assets equal to the net statutory reserves are withheld and legally owned and managed by the ceding
company, and are reflected as funds withheld at interest on the Companys condensed consolidated
balance sheet. In the event of a ceding companys insolvency, the Company would need to assert a
claim on the assets supporting its reserve liabilities. However, the risk of loss to the Company
is mitigated by its ability to offset amounts it owes the ceding company for claims or allowances
with amounts owed to the Company from the ceding company. Interest accrues to these assets at
rates defined by the treaty terms. The Company is subject to the investment performance on the
withheld assets, although it does not directly control them. These assets are primarily fixed
maturity investment securities and pose risks similar to the fixed maturity securities the Company
owns. The underlying portfolios also include options related to equity-indexed annuity products.
The market value changes associated with these investments have caused some volatility in reported
investment income. This is largely offset by a corresponding change in interest credited, with
minimal impact on income before taxes. To mitigate risk, the Company helps set the investment
guidelines followed by the ceding company and monitors compliance. Ceding companies with funds
withheld at interest had an average rating of A at September 30, 2009 and A+ at December 31,
2008. Certain ceding companies maintain segregated portfolios for the benefit of the Company.
Other Invested Assets
Other invested assets represented approximately 2.7% and 3.8% of the Companys cash and invested
assets as of September 30, 2009 and December 31, 2008, respectively. Other invested assets include
equity securities, non-redeemable preferred stocks, limited partnership interests, structured loans
and derivative contracts. Carrying values of these assets as of September 30, 2009 and December
31, 2008 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
|
Equity securities |
|
$ |
45,032 |
|
|
$ |
35,975 |
|
Non-redeemable preferred stock |
|
|
130,766 |
|
|
|
123,399 |
|
Limited partnerships |
|
|
146,406 |
|
|
|
140,077 |
|
Structured loans |
|
|
143,603 |
|
|
|
101,380 |
|
Derivatives |
|
|
32,317 |
|
|
|
206,341 |
|
Other |
|
|
17,955 |
|
|
|
21,477 |
|
|
|
|
Total other invested assets |
|
$ |
516,079 |
|
|
$ |
628,649 |
|
|
|
|
The Company recorded $0.5 million and $5.9 million in other-than-temporary impairments on other
invested assets for the third quarter and first nine months ended September 30, 2009, respectively.
The Company recorded $16.9 million in other-than-temporary impairments on other invested assets in
the third quarter and first nine months of 2008. The Company may be exposed to credit-related
losses in the event of non-performance by counterparties to derivative financial instruments.
Generally, the current credit exposure of the Companys derivative contracts is limited to the fair
value at the reporting date less collateral held by the Company. The credit exposure of the
Companys derivative transactions is represented by the fair value of contracts with a net positive
fair value position at the reporting date. At September 30, 2009, the Company had credit exposure
of $32.3 million related to its derivative contracts of which $23.7 million were collateralized
with cash collateral from the counterparty. The decrease in the Companys credit exposure since
December 31, 2008 is due to the termination of its foreign currency swaps used to hedge its
investment in its Canada operation, which were outstanding as of December 31, 2008.
69
Contractual Obligations
From December 31, 2008 to September 30, 2009, the Companys obligation for long-term debt,
including interest, decreased by $447.3 million primarily due to the interest related to the
repurchase of $80.2 million face amount of its
6.75% junior subordinated debentures due 2065 and the repayment of the Companys £15.0 million
credit facility. In addition, the value of the Companys obligation for payables for collateral
received under derivative contracts decreased by $137.5 million due to a change in the value of the
underlying derivatives and other policy claims and benefits increased by $279.4 million primarily
due to an increase in incurred claims not reported. There were no other material changes in the
Companys contractual obligations from those reported in the 2008 Annual Report.
Mortality Risk Management
In the event that mortality or morbidity experience develops in excess of expectations, some
reinsurance treaties allow for increases to future premium rates. Other treaties include
experience refund provisions, which may also help reduce RGAs mortality risk. In the normal
course of business, the Company seeks to limit its exposure to loss on any single insured and to
recover a portion of claims paid by ceding reinsurance to other insurance enterprises or
retrocessionaires under excess coverage and coinsurance contracts. In the U.S., the Company
retains a maximum of $8.0 million of coverage per individual life. In certain limited situations,
due to the acquisition of in force blocks of business, the Company has retained more than $8.0
million per individual policy. In total, there are 17 such cases of over-retained policies, for
amounts averaging $1.4 million over the Companys normal retention limit. The largest amount
over-retained on any one life is $6.3 million. The Company enters into agreements with other
reinsurers to help mitigate the risk related to the over-retained policies. For other countries,
particularly those with higher risk factors or smaller books of business, the Company
systematically reduces its retention. The Company has a number of retrocession arrangements
whereby certain business in force is retroceded on an automatic or facultative basis.
The Company maintains a catastrophe insurance program (Program) that renews on September 7th of
each year. The current Program began September 7, 2009, and covers events involving 10 or more
insured deaths from a single occurrence. The Company retains the first $20 million in claims, the
Program covers the next $80 million in claims, and the Company retains all claims in excess of $100
million. The Program covers reinsurance programs worldwide and includes losses due to acts of
terrorism, including terrorism losses due to nuclear, chemical and/or biological events. The
Program excludes, among other things, losses from earthquakes occurring in California and also excludes losses from
pandemics. The Program is insured by 14 insurance companies and Lloyds Syndicates, with only one
single entity providing more than $10 million of coverage.
Counterparty Risk Reinsurance
In the normal course of business, the Company seeks to limit its exposure to reinsurance contracts
by ceding a portion of the reinsurance to other insurance companies or reinsurers. Should a
counterparty not be able to fulfill its obligation to the Company under a reinsurance agreement,
the impact could be material to the Companys financial condition and results of operations.
Generally, RGAs insurance subsidiaries retrocede amounts in excess of their retention to RGA
Reinsurance, Parkway Reinsurance Company, RGA Reinsurance Company (Barbados) Ltd., RGA Americas
Reinsurance Company, Ltd., RGA Worldwide Reinsurance Company, Ltd. or RGA Atlantic Reinsurance
Company, Ltd. External retrocessions are arranged through the Companys retrocession pools for
amounts in excess of its retention. As of September 30, 2009, all retrocession pool members in
this excess retention pool reviewed by the A.M. Best Company were rated A-, the fourth highest
rating out of fifteen possible ratings, or better. For a majority of the retrocessionaires that
are not rated, letters of credit or trust assets have been given as additional security in favor of
RGA Reinsurance. In addition, the Company performs annual financial and in force reviews of its
retrocessionaires to evaluate financial stability and performance.
The Company has never experienced a material default in connection with retrocession arrangements,
nor has it experienced any material difficulty in collecting claims recoverable from
retrocessionaires; however, no assurance can be given as to the future performance of such
retrocessionaires or as to the recoverability of any such claims.
The Company relies upon its clients to provide timely, accurate information. The Company may
experience volatility in its earnings as a result of erroneous or untimely reporting from its
clients. The Company works closely with its clients and monitors this risk in an effort to
minimize its exposure.
70
Market Risk
Market risk is the risk of loss that may occur when fluctuations in interest and currency exchange
rates and equity and commodity prices change the value of a financial instrument. Since both
derivative and nonderivative financial instruments have market risk, the Companys risk management
extends beyond derivatives to encompass all financial
instruments held. The Company is primarily exposed to interest rate risk, including credit
spreads, and foreign currency risk.
Interest rate risk arises from many of the Companys primary activities, as the Company invests
substantial funds in interest-sensitive assets and also has certain interest-sensitive contract
liabilities. The Company manages interest rate risk and credit risk to maximize the return on the
Companys capital effectively and to preserve the value created by its business operations. As
such, certain management monitoring processes are designed to minimize the impact of sudden and
sustained changes in interest rates on fair value, cash flows, and interest income.
The Company is subject to foreign currency translation, transaction, and net income exposure. The
Company manages its exposure to currency principally by matching invested assets with the
underlying reinsurance liabilities to the extent possible. As of September 30, 2009, the Company
had in place net investment hedges for a portion of its investments in its Canada and Australia
operations. Translation differences resulting from translating foreign subsidiary balances to U.S.
dollars are reflected in stockholders equity on the condensed consolidated balance sheets. The
Company generally does not hedge the foreign currency exposure of its subsidiaries transacting
business in currencies other than their functional currency (transaction exposure). The majority
of the Companys foreign currency transactions are denominated in Canadian dollars, British pounds,
Australian dollars, Japanese yen, Korean won, euros and the South African rand.
The Company reinsures variable annuities including those with guaranteed minimum benefits and
guaranteed minimum death benefits (GMDB), guaranteed minimum income benefits (GMIB), guaranteed
minimum accumulation benefits (GMAB) and guaranteed minimum withdrawal benefits (GMWB). The
table below provides a summary of variable annuity account values and the fair value of the
guaranteed benefits as of September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
September 30, 2009 |
|
December 31, 2008 |
|
|
|
No guaranteed minimum benefits |
|
$ |
1,194.5 |
|
|
$ |
1,063.1 |
|
GMDB only |
|
|
75.1 |
|
|
|
53.5 |
|
GMIB only |
|
|
5.5 |
|
|
|
3.9 |
|
GMAB only |
|
|
60.4 |
|
|
|
43.7 |
|
GMWB only |
|
|
1,501.4 |
|
|
|
795.0 |
|
GMDB / WB |
|
|
414.7 |
|
|
|
287.1 |
|
Other |
|
|
33.0 |
|
|
|
24.3 |
|
|
|
|
Total variable annuity account values |
|
$ |
3,284.6 |
|
|
$ |
2,270.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of guaranteed living benefits |
|
$ |
69.9 |
|
|
$ |
276.4 |
|
There has been no significant change in the Companys quantitative or qualitative aspects of market
risk during the quarter ended September 30, 2009 from that disclosed in the 2008 Annual Report.
New Accounting Standards
In June 2009, the Financial Accounting Standards Board (FASB) issued The FASB Accounting
Standards Codification and the Hierarchy of Generally Accepted Accounting Principles. Effective
July 1, 2009, FASB Accounting Standards Codification (Codification) has become the source of
authoritative U.S. accounting and reporting standards for nongovernmental entities, in addition to
guidance issued by the Securities and Exchange Commission for public companies. This statement is
effective for financial statements issued for interim and annual periods ending after September 15,
2009. The Company adopted Codification on September 30, 2009 and has updated all disclosures to
reference Codification herein.
Consolidation and Business Combinations
In June 2009, the FASB amended the general accounting principles for Consolidation as it relates to
the assessment of a variable interest entity. This amendment also requires additional disclosures
to provide transparent information
71
regarding the involvement in a variable interest entity. The
amendment is effective for fiscal years and interim periods beginning after November 15, 2009. The
Company is currently evaluating the impact of this amendment on its condensed consolidated
financial statements.
In December 2007, the FASB amended the general accounting principles for Business Combinations.
This amendment establishes principles and requirements for how an acquirer recognizes and measures
certain items in a business combination, as well as disclosures about the nature and financial
effects of a business combination. The FASB also amended the general accounting principles for
Consolidation as it relates to noncontrolling interests in consolidated financial statements. This
amendment establishes accounting and reporting standards surrounding noncontrolling interest, or
minority interests, which are the portions of equity in a subsidiary not attributable, directly or
indirectly, to a parent. The amendments are effective for fiscal years beginning on or after
December 15, 2008 and apply prospectively to business combinations. Presentation and disclosure
requirements related to noncontrolling interests must be retrospectively applied. The adoption of
these amendments did not have a material impact on the Companys condensed consolidated financial
statements.
Investments
In April 2009, the FASB amended the general accounting principles for Investments as it relates to
the recognition and presentation of other-than-temporary impairments. This amendment updates the
other-than-temporary impairment guidance for debt securities to make it more operational and to
improve the presentation and disclosure of other-than-temporary impairments (OTTI) on debt and
equity securities in the financial statements. The recognition provisions apply only to debt
securities classified as available-for-sale and held-to-maturity, while the presentation and
disclosure requirements apply to both debt and equity securities. An impaired debt security will
be considered other-than-temporarily impaired if the Company has the intent to sell or it more
likely than not will be required to sell prior to recovery of the amortized cost. If the holder of
a debt security does not expect recovery of the entire cost basis, even if there is no intention to
sell the security, an OTTI has occurred. This amendment also changes how an entity recognizes an
OTTI for a debt security by separating the loss between the amount representing the credit loss and
the amount relating to other factors, if the Company does not have the intent to sell or it more
likely than not will not be required to sell prior to recovery of the amortized cost less any
current period credit loss. Credit losses will be recognized in net income and losses relating to
other factors will be recognized in accumulated other comprehensive income (AOCI). If the
Company has the intent to sell or it more likely than not will be required to sell before its
recovery of amortized cost less any current period credit loss, the entire OTTI will continue to be
recognized in net income. This amendment is effective for interim and annual reporting periods
ending after June 15, 2009. The adoption of this amendment resulted in a net after-tax increase to
retained earnings and a decrease to accumulated other comprehensive income of $4.4 million, as of
April 1, 2009. The required disclosures are provided in Note 4 Investments in the Notes to
Condensed Consolidated Financial Statements.
In January 2009, the FASB amended the general accounting principles for Investments as it relates
to determining other-than-temporary impairments on purchased beneficial interests and beneficial
interests that continue to be held by a transferor in securitized financial assets. The primary
effect of this amendment was to remove the requirement that a holder attempt to determine the
underlying cash flows on an asset-backed security based on the assumptions that a market
participant would make in determining the current fair value of the instrument. Instead, the focus
has been placed on determining the estimated cash flows as determined by the holder for all sources
including its own comprehensive credit analysis. The provisions of this amendment were required to
be applied prospectively for interim periods and fiscal years ending after December 15, 2008. The
adoption of this amendment did not have a significant impact on how the Company values its
structured investment securities.
Transfers and Servicing
In June 2009, the FASB amended the general accounting principles for Transfers and Servicing as it
relates to the transfers of financial assets. This amendment also requires additional disclosures
to address concerns regarding the transparency of transfers of financial assets. The amendment is
effective for fiscal years and interim periods beginning after November 15, 2009. The Company is
currently evaluating the impact of this amendment on its condensed consolidated financial
statements.
In February 2008, the FASB amended the general accounting principles for Transfers and Servicing as
it relates to the accounting for transfers of financial assets and repurchase financing
transactions. This amendment provides guidance for evaluating whether to account for a transfer of
a financial asset and repurchase financing as a single
72
transaction or as two separate transactions.
The amendment is effective prospectively for financial statements issued for fiscal years
beginning after November 15, 2008. The adoption of this amendment did not have a material impact
on the Companys condensed consolidated financial statements.
Derivatives and Hedging
In March 2008, the FASB amended the general accounting principles for Derivatives and Hedging as it
relates to the disclosures about derivative instruments and hedging activities. This amendment
requires enhanced qualitative disclosures about objectives and strategies for using derivatives,
quantitative disclosures about fair value amounts of and gains and losses on derivative
instruments, and disclosures about credit-risk-related contingent features in derivative
agreements. The amendment is effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008. The Company adopted this amendment in the first
quarter of 2009.
Fair Value Measurements and Disclosures
In September 2009, the FASB amended the general accounting principles for Fair Value Measurements
and Disclosures as it relates to the fair value measurement of investments in certain entities that
calculate net asset value per share. This amendment allows the fair value of certain investments
to be measured on the basis of the net asset value. It also requires disclosure, by major category
type, of the attributes of those investments, such as the nature of any restrictions on redemption,
any unfunded commitments, and the investment strategies of the investees. The amendment is
effective for interim and annual reporting periods ending after December 15, 2009. The Company is
currently evaluating the impact of this amendment on its condensed consolidated financial
statements.
In August 2009, the FASB amended the general accounting principles for Fair Value Measurements and
Disclosures as it relates to measuring liabilities at fair value. This amendment provides guidance
for measuring liabilities at fair value when a quoted price in an active market for the identical
liability is not available. It also clarifies that the inclusion of a separate input, used in the
fair value measurement, relating to the existence of a restriction that prevents the transfer of a
liability is not necessary. The amendment is effective for interim and annual reporting beginning
after issuance. The adoption of this amendment is not expected to have an impact on the condensed
consolidated financial statements.
In April 2009, the FASB amended the general accounting principles for Fair Value Measurements and
Disclosures as it relates to determining fair value when the volume and level of activity for asset
or liability have significantly decreased and identifying transactions that are not orderly. This
amendment provides additional guidance for estimating fair value when the volume and level of
activity for the asset or liability have significantly decreased in relation to normal market
activity for the asset or liability and clarifies that the use of multiple valuation techniques may
be appropriate. It also provides additional guidance on circumstances that may indicate a
transaction is not orderly. Further, it requires additional disclosures about fair value
measurements in annual and interim reporting periods. This amendment is effective prospectively
for interim and annual reporting periods ending after June 15, 2009. The adoption of this
amendment did not have a material impact on the Companys condensed consolidated financial
statements. The required disclosures are provided in Note 6 Fair Value Disclosures in the
Notes to Condensed Consolidated Financial Statements.
In October 2008, the FASB amended the general accounting principles for Fair Value Measurements and
Disclosures as it relates to determining the fair value of a financial asset when the market for
that asset is not active. This amendment clarifies the application of fair value in a market that
is not active and provides an example to illustrate key considerations in determining the fair
value of a financial asset when the market for that financial asset is not active. The amendment
was effective upon issuance on October 10, 2008, including prior periods for which financial
statements had not been issued. The Company did not consider it necessary to change any valuation
techniques as a result of the amendment. The Company also adopted an amendment that delayed the
effective date of fair value measurement for certain nonfinancial assets and liabilities that are
recorded at fair value on a nonrecurring basis. The effective date was delayed until January 1,
2009 and impacts balance sheet items including nonfinancial assets and liabilities in a business
combination and the impairment testing of goodwill and long-lived assets. The adoption of this
amendment did not have a material impact on the Companys condensed consolidated financial
statements.
73
Financial Instruments
In April 2009, the FASB amended the general accounting principles for Financial Instruments as it
relates to interim disclosures about fair value of financial instruments. This amendment expands
existing disclosures regarding fair
value of financial instruments required in annual reports to interim periods. The disclosures
required are effective for interim reporting periods ending after June 15, 2009. The adoption of
this amendment did not have a material impact on the Companys condensed consolidated financial
statements. The required disclosures are provided in Note 6 Fair Value Disclosures in the
Notes to Condensed Consolidated Financial Statements.
Compensation
In December 2008, the FASB amended the general accounting principles for Compensation as it relates
to employers disclosures about postretirement benefit plan assets. This amendment provides
guidance for disclosure of the types of assets and associated risks in retirement plans. The new
disclosures are designed to provide additional insight into the major categories of plan assets,
the inputs and valuation techniques used to measure the fair value of plan assets, the effect of
fair value measurements using significant unobservable inputs on changes in plan assets for the
period, significant concentrations of risk within plan assets and how investment decisions are
made, including factors necessary to understanding investment policies and strategies. The
disclosures about plan assets required by this amendment is effective for financial statements with
fiscal years ending after December 15, 2009. The Company is currently evaluating the impact of
this amendment on its condensed consolidated financial statements.
Subsequent Events
In May 2009, the FASB amended the general accounting principles for Subsequent Events. This
amendment provides guidance on the Companys assessment of subsequent events. It also requires the
disclosure of the date through which subsequent events have been evaluated. This amendment is
effective for annual and interim periods ending after June 15, 2009. The adoption of this
amendment did not have a material impact on the Companys condensed consolidated financial
statements. See Note 1 Organization and Basis of Presentation in the Notes to Condensed
Consolidated Financial Statements for additional information.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
See Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
- - Market Risk which is included herein.
ITEM 4. Controls and Procedures
The Chief Executive Officer and the Chief Financial Officer have evaluated the effectiveness of the
design and operation of the Companys disclosure controls and procedures as defined in Exchange Act
Rule 13a-15(e) as of the end of the period covered by this report. Based on that evaluation, the
Chief Executive Officer and the Chief Financial Officer concluded that these disclosure controls
and procedures were effective.
There was no change in the Companys internal control over financial reporting as defined in
Exchange Act Rule 13a-15(f) during the quarter ended September 30, 2009, that has materially
affected, or is reasonably likely to materially affect, the Companys internal control over
financial reporting.
PART II OTHER INFORMATION
ITEM 1. Legal Proceedings
The Company is subject to litigation in the normal course of its business. The Company currently
has no material litigation. However, if such material litigation did arise, it is possible that an
adverse outcome on any particular arbitration or litigation situation could have a material adverse
effect on the Companys consolidated financial position and/or net income in a particular reporting
period.
ITEM 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in the Companys
2008 Annual Report.
74
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Under a board of directors approved plan, the Company may purchase at its discretion up to $50
million of its common stock on the open market. As of September 30, 2009, the Company had
purchased 225,500 shares of treasury stock
under this program at an aggregate price of $6.6 million. All purchases were made during 2002.
The Company generally uses treasury shares to support the future exercise of options granted under
its stock option plans.
ITEM 6. Exhibits
See index to exhibits.
75
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
Reinsurance Group of America, Incorporated |
|
|
|
|
|
By:
|
|
/s/ A. Greig Woodring October 29, 2009
A. Greig Woodring
|
|
|
|
|
President & Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Jack B. Lay October 29, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Jack B. Lay |
|
|
|
|
Senior Executive Vice President & Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
76
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation, incorporated by reference to Exhibit 3.1 of
Current Report on Form 8-K filed November 25, 2008. |
|
|
|
3.2
|
|
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 of Current Report on
Form 8-K filed November 25, 2008. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
77
exv31w1
Exhibit 31.1
CEO CERTIFICATION
I, A. Greig Woodring, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Reinsurance Group of America,
Incorporated;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
|
|
|
|
|
|
|
|
Date: October 29, 2009 |
/s/ A. Greig Woodring
|
|
|
A. Greig Woodring |
|
|
President & Chief Executive Officer |
|
|
exv31w2
Exhibit 31.2
CFO CERTIFICATION
I, Jack B. Lay, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Reinsurance Group of America,
Incorporated;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
|
|
|
|
|
|
|
|
Date: October 29, 2009 |
/s/ Jack B. Lay
|
|
|
Jack B. Lay |
|
|
Senior Executive Vice President
& Chief Financial Officer |
|
|
exv32w1
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Reinsurance Group of America, Incorporated
and subsidiaries, (the Company), for the quarterly period ended September 30, 2009, as filed with
the Securities and Exchange Commission on the date hereof (the Report), A. Greig Woodring, Chief
Executive Officer of the Company, certifies, to his best knowledge and belief, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
Date: October 29, 2009 |
/s/ A. Greig Woodring
|
|
|
A. Greig Woodring |
|
|
President & Chief Executive Officer |
|
|
exv32w2
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Reinsurance Group of America, Incorporated
and subsidiaries, (the Company), for the quarterly period ended September 30, 2009, as filed with
the Securities and Exchange Commission on the date hereof (the Report), Jack B. Lay, Chief
Financial Officer of the Company, certifies, to his best knowledge and belief, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
Date: October 29, 2009 |
/s/ Jack B. Lay
|
|
|
Jack B. Lay |
|
|
Senior Executive Vice President
& Chief Financial Officer |
|
|