8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): January 23, 2009
REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact Name of Registrant as Specified in its Charter)
         
Missouri   1-11848   43-1627032
(State or Other Jurisdiction of
Incorporation)
  (Commission
File Number)
  (IRS Employer
Identification Number)
1370 Timberlake Manor Parkway, Chesterfield, Missouri 63017
(Address of Principal Executive Office)
Registrant’s telephone number, including area code: (636) 736-7000
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02    Results of Operations and Financial Condition
On January 26, 2009, Reinsurance Group of America, Incorporated (the “Company”) issued (1) a press release announcing its earnings for the three-month period ended December 31, 2008, and providing certain additional information, a copy of which is furnished with this report as Exhibit 99.1, and (2) a Quarterly Financial Supplement for the quarter ended December 31, 2008, a copy of which is attached hereto as Exhibit 99.2. The press release also notes that a conference call will be held on January 27, 2009 to discuss the financial and operating results for the three-month period ended December 31, 2008. The press release and Quarterly Financial Supplement are furnished and not filed pursuant to Instruction B.2 of Form 8-K.
Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers; Compensatory Arrangements of Certain Officers.
On January 26, 2009, the Company issued a press release announcing that on January 23, 2009, the Board of Directors elected Arnoud W.A. Boot, Professor of Corporate Finance and Financial Markets at the University of Amsterdam, and John F. Danahy, Retired Chairman and Chief Operating Officer of May Merchandising Company and May Department Stores International, as directors to fill two vacancies created on September 12, 2008 by the resignations of three former directors affiliated with MetLife, Inc., the Company’s former majority shareholder. Committee assignments for Messrs. Boot and Danahy will be determined at a later date. A copy of the press release is attached hereto as Exhibit 99.1.
The Company is not aware of any transactions, proposed transactions, or series of either to which the Company or any of its subsidiaries was or is to be a participant since January 1, 2008, in which the amount involved exceeds $120,000 and in which Messrs. Boot and Danahy had, or will have, a direct or indirect material interest.
Item 9.01 Financial Statements and Exhibits
     (d) Exhibits
     
Exhibit No.   Exhibit
 
   
99.1
  Press Release of Reinsurance Group of America, Incorporated dated January 26, 2009
 
   
99.2
  Quarterly Financial Supplement for the quarter ended December 31, 2008

 


 

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
           
  REINSURANCE GROUP OF AMERICA, INCORPORATED
 
 
Date: January 26, 2009    By:   /s/ Jack B. Lay    
    Jack B. Lay   
    Senior Executive Vice President and Chief
Financial Officer 
 
 

 


 

Exhibit Index
     
Exhibit No.   Exhibit
 
   
99.1
  Press Release of Reinsurance Group of America, Incorporated dated January 26, 2009.
 
   
99.2
  Quarterly Financial Supplement for the quarter ended December 31, 2008

 

EX-99.1
EXHIBIT 99.1
     
(RGA LOGO)
  For further information, contact
Jack B. Lay
Senior Executive Vice President
and Chief Financial Officer
(636) 736-7000
FOR IMMEDIATE RELEASE
REINSURANCE GROUP OF AMERICA REPORTS FOURTH-QUARTER RESULTS;
PROVIDES GUIDANCE FOR FULL-YEAR 2009
     ST. LOUIS, January 26, 2009 – Reinsurance Group of America, Incorporated (NYSE:RGA), a leading global provider of life reinsurance, reported net income for the fourth quarter of $9.4 million, or $0.14 per diluted share, compared to $63.6 million, or $0.99 per diluted share, in the prior-year quarter. RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. The definition of operating income and reconciliations to GAAP net income are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations site at www.rgare.com in the “Quarterly Results” tab and in the “Featured Report” section. Operating income increased to $100.0 million, or $1.45 per diluted share, from $91.2 million, or $1.42 per diluted share in the year-ago quarter, attributable to improved Canadian and international operations. The quarter’s earnings per share included dilution of $0.14 from the company’s 10,235,000-share common stock offering in early November. Weaker foreign currencies also negatively affected the 2008 results by approximately $0.16 per share. Fourth-quarter net premiums rose 3 percent, to $1,389.1 million, from $1,348.0 million a year ago. Excluding the impact of foreign currency translation, premiums increased approximately 11 percent for the quarter. Net investment income totaled $196.6 million versus $226.8 million the year before.
     Net income for the 2008 quarter included approximately $16.1 million, pre-tax, in investment impairments. Additionally, net income included unrealized losses of $74.5 million, after taxes and adjustments to deferred acquisition costs (DAC), due to the decline in the fair value of embedded derivatives associated with treaties structured on a modified coinsurance and
- more -

 


 

Add One
funds withheld basis. This non-cash, unrealized loss is due to widening credit spreads on the investment portfolios underlying certain funds withheld annuity reinsurance treaties.
     For the full year, net income totaled $176.8 million or $2.71 per diluted share, compared to $293.8 million, or $4.57 per diluted share, for 2007. Operating income increased to $399.2 million, or $6.12 per diluted share, compared to $353.5 million, or $5.50 per diluted share, in the prior-year period, an 11-percent increase on a per-share basis and within the guidance range established by the company in January 2008. Consolidated net premiums were up 9 percent, to $5,349.3 million from $4,909.0 million.
     A. Greig Woodring, president and chief executive officer, commented, “Overall, we are pleased with the quarter and full-year results given the turmoil in worldwide financial markets, the relative dilution in earnings per share until we can deploy proceeds from our recent stock offering, and the impact of the relative depreciation in several major foreign currencies, notably the Canadian dollar, Australian dollar and British pound sterling. Although the financial markets’ turmoil continues to put pressure on investment values, our write-downs for the quarter were relatively modest at $16.1 million. Gross unrealized losses on investment securities increased to $1,416.4 million from $960.6 million at September 30, primarily due to credit spread widening. Although the environment is volatile, we believe our portfolio remains appropriately positioned. We have posted to our Web site a Quarterly Financial Supplement that includes information on our investments, including exposures to subprime, Alt-A, and other structured securities. Our investment profile is largely unchanged, with 97 percent of our fixed maturity securities held in the investment grade categories. Additionally, we have further enhanced our already strong liquidity position, which is prudent in the current environment.”
     Woodring continued, “Our operating results were mixed, somewhat weak in the U.S., but much stronger in Canada and internationally. The U.S. reported a pre-tax loss of $47.1 million for the quarter versus pre-tax income of $82.4 million the year before. The current-quarter results include approximately $114.5 million, pre-tax and after DAC, in unrealized losses associated with embedded derivatives for treaties structured under a modified coinsurance and funds withheld basis. Pre-tax operating income totaled $77.5 million compared to $110.7 million the year before, a reflection of approximately $24.0 million in adverse mortality experience and weak results in our asset intensive business. The level of mortality variance, driven primarily by an increase in large claims, also had a negative effect on the U.S. segment for
- more -

 


 

Add Two
the entire year as well as the fourth quarter. We experienced a favorable mortality variance in last year’s fourth quarter. The negative mortality variance for the year comes after two very stable years. We have not identified any systemic issue and attribute this variance to the statistical volatility that can present itself in any reporting period. Net premiums were up 11 percent to $875.9 million from $791.4 million in the prior-year quarter. For the year, net premiums increased 8 percent, the midpoint of our guidance range of 7 to 9 percent.
     “The U.S. Asset Intensive business reported a pre-tax loss of $120.6 million compared to a pre-tax loss of $17.4 million last year. The impact of wider credit spreads on the fair value of the B36 embedded derivatives associated with treaties structured on a modified coinsurance and funds withheld basis continues to drive the negative impact. Over time, we expect these losses to reverse. As expected in the current environment, net income was also adversely affected by losses associated with variable annuity business. To date, those losses have been largely offset by DAC adjustments. On an operating basis, this business reported a pre-tax loss of $2.8 million compared to pre-tax income of $7.4 million a year ago. The current-period loss was primarily driven by realized investment losses of $13.8 million, pre-tax and before DAC, in the funds withheld portfolios. Due to the structure of those treaties, the realized losses are included in operating income.
     “Our Canada operations reported another strong quarter on favorable mortality experience, with pre-tax net income of $22.1 million compared to $19.5 million a year ago. Pre-tax operating income totaled $23.3 million versus $19.5 million a year ago, representing a 19-percent increase. Foreign currency fluctuations negatively affected pre-tax operating income by approximately $6.2 million in the current quarter. Net premiums decreased 10 percent on a U.S. dollar basis to $126.8 million from $141.4 million in the prior year. On a Canadian dollar basis, premiums increased approximately 11 percent for the quarter. For the year, premiums were up 10 percent on a U.S. dollar basis, in line with our guidance.
     “Asia Pacific reported a strong quarter with pre-tax net income of $24.5 million compared with $16.9 million in the year-ago quarter. Pre-tax operating income totaled $22.3 million compared with $17.5 million a year ago attributable to favorable mortality in several of our key markets. Foreign currency fluctuations negatively affected pre-tax operating income in the quarter by approximately $2.0 million. Net premiums totaled $227.7 million compared to $238.3 million. The current-period figure was negatively affected by approximately
- more -

 


 

Add Three
$39.0 million due to foreign currency fluctuations. For the year, net premiums exceeded $1.0 billion, a noteworthy accomplishment.
     “Europe and South Africa results were strong. Pre-tax net income increased to $21.8 million from $2.8 million a year ago when we experienced high claim levels in the U.K. Pre-tax operating income climbed to $26.4 million versus $3.3 million last year, with solid mortality results across all locations. The British pound sterling and the South African rand weakened considerably during the quarter and adversely affected pre-tax operating income by approximately $7.8 million. Net premiums declined to $156.9 million from $175.2 million due to weaker foreign currencies that had a negative effect of approximately $43.2 million. Premiums for the year were up 4 percent on a U.S. dollar basis and approximately 11 percent on an original currency basis.”
     Woodring observed, “Although the earnings dilution from the stock offering and the unrealized foreign currency fluctuations made comparisons difficult with the year-earlier fourth quarter, our operations overall remain robust and have consistently provided increases in retained capital and positive cash flow. We continue to be in a position to hold our investment securities until recovery, provided we are comfortable with the credit. Our operations do not rely on short-term funding or commercial paper, and therefore, to date, we have experienced no liquidity pressure, nor do we anticipate such pressure in the foreseeable future.
     “Despite the volatile conditions, we believe we are well-positioned and our common equity offering in the fourth quarter further enhances our strength and flexibility. We continue to evaluate a significant number of new business opportunities, but have not yet deployed a meaningful amount of that new capital. We expect the activity on these opportunities to increase during the first half of 2009 and will deploy our capital in a disciplined fashion, taking advantage of opportunities that meet our return requirements.
     “Excluding the impact of dilution from our common equity offering, operating income per share for the year increased 14 percent. We remain optimistic about our business and market opportunities over the next several years; however, we will be challenged on a number of fronts in 2009. In particular, the volatile financial markets, the potential for weaker foreign currencies in several key markets, and the uncertainty associated with the rate of deployment of the proceeds from our recent equity offering make it more difficult to project 2009 earnings. With that in mind, we project 2009 operating income per share to be within a range of $5.75 to $6.25 per
- more -

 


 

Add Four
diluted share. This guidance reflects a negative impact from foreign currency of approximately $0.35 per share and approximately $0.50 per share in dilution from our recent common stock offering. Our guidance also assumes an expected level of death claims, which are prone to normal short-term statistical fluctuations that can significantly affect our results on a quarterly and annual basis.
     “On a U.S. dollar basis, we expect consolidated net premiums to increase by approximately 10 percent. As with operating earnings, we expect reported premiums for non-U.S. operations will be negatively affected by weaker foreign currencies. At the segment level, we expect a 6 to 8 percent increase in the U.S., and 11 to 13 percent in Canada on a Canadian dollar basis. For Asia Pacific, we expect a 10 to 15 percent increase on an original currency basis and for Europe and South Africa, we expect a 15 to 20 percent increase on an original currency basis. We continue to expect significant growth opportunities in select Asian markets, and will continue our inroads into European markets.”
     The company announced that its board of directors declared a regular quarterly dividend of $0.09, payable February 26 to shareholders of record as of February 5.
     The company also announced that its board of directors elected Arnoud W.A. Boot, professor of corporate finance and financial markets at the University of Amsterdam, and John F. Danahy, retired chairman and chief operating officer of May Merchandising Company and May Department Stores International, as directors to fill two vacancies created on September 12, 2008 by the resignations of three former directors affiliated with MetLife, Inc., RGA’s former majority shareholder.
     A conference call to discuss the company’s fourth-quarter results will begin at 9 a.m. Eastern Time on Tuesday, January 27. Interested parties may access the call by dialing 877-852-6543 (domestic) or 719-325-4760 (international). The access code is 3486951. A live audio webcast of the conference call will be available on the company’s investor relations Web page at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call. A telephonic replay will also be available through February 3 at 888-203-1112 (domestic) or 719-457-0820, access code 3486951.
- more -

 


 

Add Five
     Reinsurance Group of America, Incorporated is among the largest global providers of life reinsurance with subsidiary companies or offices in Australia, Barbados, Bermuda, Canada, China, France, Germany, Hong Kong, India, Ireland, Italy, Japan, Mexico, Poland, South Africa, South Korea, Spain, Taiwan, the United Kingdom and the United States. Worldwide, the company has approximately $2.1 trillion of life reinsurance in force, and assets of $21.7 billion.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
     This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to projections of the earnings, revenues, income or loss, future financial performance and growth potential of Reinsurance Group of America, Incorporated and its subsidiaries (which we refer to in the following paragraphs as “we,” “us” or “our”). The words “intend,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “should,” “believe,” and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.
     Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) adverse capital and credit market conditions and their impact on our liquidity, access to capital, and cost of capital, (2) the impairment of other financial institutions and its effect on our business, (3) requirements to post collateral or make payments due to declines in market value of assets subject to our collateral arrangements, (4) the fact that the determination of allowances and impairments taken on our investments is highly subjective, (5) adverse changes in mortality, morbidity, lapsation, or claims experience, (6) changes in our financial strength and credit ratings and the effect of such changes on our future results of operations and financial condition, (7) inadequate risk analysis and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in our current and planned markets, (9) the availability and cost of collateral necessary for regulatory reserves and capital, (10) market or economic conditions that adversely affect the value of our investment securities or result in the impairment of all or a portion of the value of certain of our investment
- more -

 


 

Add Six
securities, (11) market or economic conditions that adversely affect our ability to make timely sales of investment securities, (12) risks inherent in our risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (14) adverse litigation or arbitration results, (15) the adequacy of reserves, resources, and accurate information relating to settlements, awards, and terminated and discontinued lines of business, (16) the stability of and actions by governments and economies in the markets in which we operate, (17) competitive factors and competitors’ responses to our initiatives, (18) the success of our clients, (19) successful execution of our entry into new markets, (20) successful development and introduction of new products and distribution opportunities, (21) our ability to successfully integrate and operate reinsurance business that we acquire, (22) regulatory action that may be taken by state Departments of Insurance with respect to us, (23) our dependence on third parties, including those insurance companies and reinsurers to which we cede some reinsurance, third-party investment managers, and others, (24) the threat of natural disasters, catastrophes, terrorist attacks, epidemics, or pandemics anywhere in the world where we or our clients do business, (25) changes in laws, regulations, and accounting standards applicable to us, our subsidiaries, or our business, (26) the effect of our status as an insurance holding company and regulatory restrictions on our ability to pay principal of and interest on our debt obligations, and (27) other risks and uncertainties described in this document and in our other filings with the Securities and Exchange Commission.
Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and described in the periodic reports we file with the Securities and Exchange Commission. These forward-looking statements speak only as of the date on which they are made. We do not undertake any obligations to update these forward-looking statements, even though our situation may change in the future. We qualify all of our forward-looking statements by these cautionary statements. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to review the risk factors in our 2007 Form 10-K and our Form 10-Q for the period ending September 30, 2008.
- tables attached -

 


 

Add Seven
Operating Income
RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the company’s continuing operations, primarily because that measure excludes the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment and are not necessarily indicative of the performance of the company’s underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations and the cumulative effect of any accounting changes, which management believes are not indicative of the company’s ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Net Income From Continuing Operations
to Operating Income
(Dollars in thousands)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,  
(Unaudited)   2008   2007   2008   2007
GAAP net income-continuing operations
  $ 15,170     $ 71,501     $ 187,815     $ 308,273  
Reconciliation to operating income:
                               
Capital (gains)losses, derivatives and other, net included in investment related losses, net
    (95,289 )     3,276       (28,491 )     18,952  
Embedded Derivatives:
                               
Included in investment related losses, net
    254,667       59,788       451,932       98,065  
Included in interest credited
    31,782             39,171        
Included in policy acquisition costs and other insurance expenses
    (3,703 )           (4,630 )      
DAC offset, net
    (102,661 )     (43,348 )     (246,644 )     (71,779 )
     
 
                               
Operating income
  $ 99,966     $ 91,217     $ 399,153     $ 353,511  
- more -

 


 

Add Eight
Reconciliation of Consolidated Pre-tax Net Income From Continuing
Operations to Pre-tax Operating Income
(Dollars in thousands)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,  
(Unaudited)   2008   2007   2008   2007
Income from continuing operations before income taxes
  $ 20,194     $ 110,245     $ 280,392     $ 474,918  
Reconciliation to pre-tax operating income:
                               
Capital (gains)losses, derivatives and other, net included in investment related losses, net
    (146,818 )     5,067       (44,193 )     28,654  
Embedded Derivatives:
                               
Included in investment related losses, net
    391,796       91,982       695,280       150,869  
Included in interest credited
    48,896             60,263        
Included in policy acquisition costs and other insurance expenses
    (5,697 )           (7,123 )      
DAC offset, net
    (157,941 )     (66,689 )     (379,453 )     (110,428 )
     
 
                               
Pre-tax operating income
  $ 150,430     $ 140,605     $ 605,166     $ 544,013  
- more -

 


 

Add Nine
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income From Continuing Operations
to Pre-tax Operating Income
(Dollars in thousands)
                                 
    Three Months Ended December 31, 2008
            Capital        
            (gains)   Change in    
    Pre-tax   losses,   value of   Pre-tax
    net   derivatives   embedded   operating
    income   and other,   derivatives,   income
(Unaudited)   (loss)   net   net   (loss)
U.S. Operations:
                               
Traditional
  $ 69,971     $ 6,694     $     $ 76,665  
Asset Intensive
    (120,595 )     (13,916 )(1)     131,694 (2)     (2,817 )
Financial Reinsurance
    3,550       110             3,660  
     
Total U.S.
    (47,074 )     (7,112 )     131,694       77,508  
Canada Operations
    22,084       1,244             23,328  
Europe & South Africa
    21,811       4,598             26,409  
Asia Pacific Operations
    24,465       (2,156 )           22,309  
Corporate and Other
    (1,092 )     1,968             876  
     
Consolidated
  $ 20,194     $ (1,458 )   $ 131,694     $ 150,430  
     
 
(1)   Asset Intensive is net of $145,360 DAC offset.
 
(2)   Asset Intensive is net of $(303,301) DAC offset.
                                 
    Three Months Ended December 31, 2007
            Capital        
            (gains)   Change in    
    Pre-tax   losses,   value of   Pre-tax
    net   derivatives   embedded   operating
    income   and other,   derivatives,   income
(Unaudited)   (loss)   net   net   (loss) 
U.S. Operations:
                               
Traditional
  $ 97,227     $ 3,478     $     $ 100,705  
Asset Intensive
    (17,424 )     (5,332 )(1)     30,202 (2)     7,446  
Financial Reinsurance
    2,581       (2 )           2,579  
     
Total U.S.
    82,384       (1,856 )     30,202       110,730  
Canada Operations
    19,509       2             19,511  
Europe & South Africa
    2,808       466             3,274  
Asia Pacific Operations
    16,909       592             17,501  
Corporate & Other
    (11,365 )     954             (10,411 )
     
Consolidated
  $ 110,245     $ 158     $ 30,202     $ 140,605  
     
 
(1)   Asset Intensive is net of $(4,909) DAC offset.
 
(2)   Asset Intensive is net of $(61,780) DAC offset.
- more -

 


 

Add Ten
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income From Continuing Operations
to Pre-tax Operating Income
(Dollars in thousands)
                                 
    Twelve Months Ended December 31, 2008
            Capital        
            (gains)   Change in    
    Pre-tax   losses,   value of   Pre-tax
    net   derivatives   embedded   operating
    income   and other,   derivatives,   income
(Unaudited)   (loss)   net   net   (loss) 
U.S. Operations:
                               
Traditional
  $ 230,993     $ 71,904     $     $ 302,897  
Asset Intensive
    (176,746 )     (9,583 )(1)     206,668 (2)     20,339  
Financial Reinsurance
    11,841       249             12,090  
     
Total U.S.
    66,088       62,570       206,668       335,326  
Canada Operations
    102,266       4,971             107,237  
Europe & South Africa
    65,686       8,687             74,373  
Asia Pacific Operations
    85,509       2,661             88,170  
Corporate and Other
    (39,157 )     39,217             60  
     
Consolidated
  $ 280,392     $ 118,106     $ 206,668     $ 605,166  
     
 
(1)   Asset Intensive is net of $162,299 DAC offset.
 
(2)   Asset Intensive is net of $(541,752) DAC offset.
                                 
    Twelve Months Ended December 31, 2007  
            Capital              
            (gains)     Change in        
    Pre-tax     losses,     value of     Pre-tax  
    net     derivatives     embedded     operating  
    income     and other,     derivatives,     income  
(Unaudited)   (loss)     net     net     (loss)   
U.S. Operations:
                               
Traditional
  $ 337,624     $ 13,770     $     $ 351,394  
Asset Intensive
    (22,329 )     (758 )(1)     46,488 (2)     23,401  
Financial Reinsurance
    12,633       7             12,640  
     
Total U.S.
    327,928       13,019       46,488       387,435  
Canada Operations
    81,543       (6,646 )           74,897  
Europe & South Africa
    47,467       2,183             49,650  
Asia Pacific Operations
    60,090       1,529             61,619  
Corporate & Other
    (42,110 )     12,522             (29,588 )
     
Consolidated
  $ 474,918     $ 22,607     $ 46,488     $ 544,013  
     
 
(1)   Asset Intensive is net of $(6,047) DAC offset.
 
(2)   Asset Intensive is net of $(104,381) DAC offset.
- more -

 


 

Add Eleven
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Per Share and Shares Data
(In thousands, except per share data)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,
(Unaudited)   2008   2007   2008   2007
Earnings per share from continuing operations:
                               
Basic earnings per share
  $ 0.22     $ 1.15     $ 2.94     $ 4.98  
Diluted earnings per share
  $ 0.22     $ 1.11     $ 2.88     $ 4.80  
 
                               
Diluted earnings per share from operating income
  $ 1.45     $ 1.42     $ 6.12     $ 5.50  
 
                               
Earnings per share from net income:
                               
Basic earnings per share
  $ 0.14     $ 1.03     $ 2.77     $ 4.75  
Diluted earnings per share
  $ 0.14     $ 0.99     $ 2.71     $ 4.57  
 
                               
Weighted average number of common and common equivalent shares outstanding
    69,176       64,270       65,271       64,231  
                 
    At or For the
    Twelve Months Ended
    December 31,
(Unaudited)   2008   2007
Treasury shares
    741       1,097  
Common shares outstanding
    72,622       62,031  
Book value per share outstanding
  $ 36.03     $ 51.42  
Book value per share outstanding, before impact of AOCI*
  $ 43.58     $ 42.93  
 
*   Book value per share outstanding before impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.
- more -

 


 

Add Twelve
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollars in thousands)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,
(Unaudited)   2008   2007   2008 2007
Revenues:
                               
Net premiums
  $ 1,389,091     $ 1,348,023     $ 5,349,301     $ 4,909,026  
Investment income, net of related expenses
    196,634       226,801       871,276       907,904  
Investment related losses, net
    (243,559 )     (96,739 )     (647,205 )     (178,716 )
Other revenues
    25,869       18,510       107,831       80,147  
     
Total revenues
    1,368,035       1,496,595       5,681,203       5,718,361  
 
                               
Benefits and expenses:
                               
Claims and other policy benefits
    1,150,645       1,093,984       4,461,932       3,983,996  
Interest credited
    86,989       40,873       233,179       246,066  
Policy acquisition costs and other insurance expenses
    27,529       147,754       357,899       647,832  
Other operating expenses
    53,694       67,287       242,917       236,612  
Interest expense
    21,552       23,361       76,161       76,906  
Collateral finance facility expense
    7,432       13,091       28,723       52,031  
     
Total benefits and expenses
    1,347,841       1,386,350       5,400,811       5,243,443  
     
 
                               
Income from continuing operations before income taxes
    20,194       110,245       280,392       474,918  
 
                               
Provision for income taxes
    5,024       38,744       92,577       166,645  
     
 
                               
Income from continuing operations
    15,170       71,501       187,815       308,273  
 
                               
Discontinued operations:
                               
Loss from discontinued accident and health operations, net of income taxes
    (5,809 )     (7,915 )     (11,019 )     (14,439 )
     
 
                               
Net income
  $ 9,361     $ 63,586     $ 176,796     $ 293,834  
     
# # #

 

EX-99.2
EXHIBIT 99.2
(RGA LOGO)
Reinsurance Group of America, Incorporated®
Financial Supplement
Fourth Quarter 2008
(Unaudited)


 

(RGA LOGO)
Reinsurance Group of America, Incorporated®
         
World Headquarters   Internet address   Contacts:
1370 Timberlake Manor Parkway
  www.rgare.com   Jack B. Lay
Chesterfield, Missouri 63017
      Senior Executive Vice President
U.S.A.
      and Chief Financial Officer
 
      Phone: (636) 736-7000
 
       
 
      John Hayden
 
      Vice President
 
      Investor Relations
 
      Phone: (636) 736-7243
Current Ratings
                         
    Standard & Poor’s   A.M. Best   Moody’s
Financial Strength Ratings
                       
RGA Reinsurance Company
  AA-     A+       A1  
RGA Life Reinsurance Company of Canada
  AA-     A+     NR
RGA International Reinsurance Company Limited
  AA-   NR   NR
RGA Global Reinsurance Company Limited
  AA-   NR   NR
Senior Debt Ratings
                       
Reinsurance Group of America, Incorporated
    A-       a-     Baa1
Our common stock is traded on the New York Stock Exchange under the symbol “RGA.”
(RGA LOGO) Quarterly Financial Supplement


 

Reinsurance Group of America, Incorporated
Financial Supplement
4th Quarter 2008
Table of Contents
         
    Page  
Non-GAAP Disclosure
    1  
Investor News and Updates
    2  
Consolidated
       
Financial Highlights
    3  
Consolidated Operating Income Statement
    4  
Consolidated Income Statement (incl. Operating Income Reconciliation)
    5  
Consolidated Balance Sheets
    6  
Segment Pre-tax Operating Income Summaries
       
U.S. Operations
    7  
Canada Operations
    11  
Europe & South Africa Operations
    12  
Asia Pacific Operations
    13  
Corporate and Other
    14  
Summary of Pre-tax Segment Operating Income
    15  
Investments
       
Cash and Invested Assets, Yield Summary
    16  
Amortized cost, Gross Unrealized Gains and Losses, Estimated Fair Values of Fixed Maturity and Equity Securities
    17  
Corporate Securities by Sector (Fixed Maturities and Equities)
    18  
Quality of Fixed Maturity Securities and Structured Fixed Maturity Securities
    19  
Subprime Mortgage Exposure
    20  
CMBS Exposure
    21  
Gross Unrealized Losses Aging
    22  
Fixed Maturity and Equity Securities Below Amortized Cost
    23  
Consolidated Gross Gains and Losses
    24  
(RGA LOGO) Quarterly Financial Supplement


 

Reinsurance Group of America, Incorporated
Financial Supplement
This Financial Supplement is for information purposes only and includes unaudited figures. This report should be read in conjunction with documents filed by Reinsurance Group of America, Incorporated with the SEC.
Non-GAAP Disclosures
RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the company’s continuing operations, primarily because that measure excludes the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment and are not necessarily indicative of the performance of the company’s underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations and the cumulative effect of any accounting changes, which management believes are not indicative of the company’s ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income. A reconciliation of income before income taxes of the operating segments to pre-tax operating income (loss) is presented herein.
Additionally, RGA evaluates its stockholder equity position excluding the impact of Accumulated Other Comprehensive Income (“AOCI”) since the net unrealized gains or losses included in AOCI primarily relate to changes in interest rates, credit spreads on its investment securities and foreign currency fluctuations that are not permanent and can fluctuate significantly from period to period.
(RGA LOGO) Quarterly Financial Supplement
Page 1


 

Reinsurance Group of America, Incorporated
Investor News and Updates
Fourth Quarter 2008
2009 Full-year Consolidated Earnings per Share Guidance
We project 2009 operating income per share to be within a range of $5.75 to $6.25 per diluted share. This guidance reflects a negative impact from foreign currency of approximately $0.35 per share and approximately $0.50 per share in dilution from our recent common stock offering. Our guidance also assumes an expected level of death claims, which are prone to normal short-term statistical fluctuations that can significantly affect our results on a quarterly and annual basis.
2009 Full-year Premium Growth Guidance
         
    Original Currency
Segment   Basis
 
U.S.
    6% - 8%  
Canada
    11% - 13%  
Asia Pacific
    10% - 15%  
Europe & South Africa
    15% - 20%  
Consolidated ($USD basis) approximately 10%
2009 Full-year Projected Foreign Currency Premium
         
Foreign Currency   Millions
 
Australian Dollar
    515 - 536  
Canadian Dollar
    627 - 653  
Euro Dollar
    70 - 73  
British Pound Sterling
    354 - 368  
Japanese Yen
    23,025 - 23,965  
Korean Won
    242,690 - 252,596  
New Zealand Dollar
    64 - 67  
Taiwanese Dollar
    1,875 - 1,951  
South African Rand
    566 - 589  
(RGA LOGO) Quarterly Financial Supplement
Page 2


 

Reinsurance Group of America, Incorporated
Financial Highlights
Fourth Quarter 2008
                                                                           
            Three Months Ended or As of           Current Qtr             Year-to-Date    
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,   vs. PY     Dec. 31,   Dec. 31,    
(USD thousands, except inforce & per share data)   2008   2008   2008   2008   2007   Quarter     2008   2007   Change
Net premiums
  $ 1,389,091     $ 1,303,590     $ 1,358,555     $ 1,298,065     $ 1,348,023     $ 41,068       $ 5,349,301     $ 4,909,026     $ 440,275  
Net income — continuing operations
    15,170       25,250       110,806       36,589       71,501       (56,331 )       187,815       308,273       (120,458 )
Operating income
    99,966       118,542       109,688       70,957       91,217       8,749         399,153       353,511       45,642  
Total assets
    21,658,818       21,844,347       22,410,167       21,812,508       21,598,009       60,809                            
 
                                                                         
Assumed Ordinary Life Reinsurance in Force (in billions)
                                                                         
U.S.
  $ 1,274.5     $ 1,265.6     $ 1,258.6     $ 1,247.0     $ 1,232.3     $ 42.2       $ 1,274.5     $ 1,232.3     $ 42.2  
Canada
    209.5       231.4       230.9       221.2       217.7       (8.2 )       209.5       217.7       (8.2 )
Europe & South Africa
    325.2       368.9       419.4       383.0       380.4       (55.2 )       325.2       380.4       (55.2 )
Asia Pacific
    298.9       310.6       330.6       351.6       289.5       9.4         298.9       289.5       9.4  
Assumed New Business Production (in billions)
                                                                         
U.S.
  $ 33.7     $ 30.5     $ 35.5     $ 34.7     $ 43.3     $ (9.6 )     $ 134.4     $ 164.2     $ (29.8 )
Canada
    12.1       14.5       11.7       12.9       13.1       (1.0 )       51.2       46.8       4.4  
Europe & South Africa
    28.2       21.4       19.4       18.5       19.1       9.1         87.5       61.3       26.2  
Asia Pacific
    9.2       7.5       4.9       10.3       2.4       6.8         31.9       30.1       1.8  
 
                                                                         
Per Share and Shares Data
                                                                         
Basic earnings per share from continuing operations
                                                                         
Net income
  $ 0.22     $ 0.41     $ 1.78     $ 0.59     $ 1.15     $ (0.93 )     $ 2.94     $ 4.98     $ (2.04 )
Operating income
  $ 1.45     $ 1.90     $ 1.76     $ 1.14     $ 1.47     $ (0.02 )     $ 6.24     $ 5.71     $ 0.53  
Diluted earnings per share from continuing operations
                                                                         
Net income
  $ 0.22     $ 0.40     $ 1.73     $ 0.57     $ 1.11     $ (0.89 )     $ 2.88     $ 4.80     $ (1.92 )
Operating income
  $ 1.45     $ 1.86     $ 1.71     $ 1.10     $ 1.42     $ 0.03       $ 6.12     $ 5.50     $ 0.62  
 
                                                                         
Wgt. average common shares outstanding (basic)
    68,831       62,323       62,284       62,146       62,009       6,822         63,918       61,857       2,061  
Wgt. average common shares outstanding (diluted)
    69,176       63,607       63,982       64,230       64,270       4,906         65,271       64,231       1,040  
 
                                                                         
Common shares issued
    73,363       63,128       63,128       63,128       63,128       10,235                            
Treasury shares
    741       803       813       894       1,097       (356 )                          
Common shares outstanding
    72,622       62,325       62,315       62,234       62,031       10,591                            
 
                                                                         
Book value per share
  $ 36.03     $ 41.83     $ 49.13     $ 49.15     $ 51.42                                    
Per share effect of accumulated other comprehensive income (AOCI)
  $ (7.55 )   $ (3.56 )   $ 4.09     $ 5.83     $ 8.49                                    
Book value per share, excluding AOCI
  $ 43.58     $ 45.39     $ 45.04     $ 43.32     $ 42.93                                    
(RGA LOGO) Quarterly Financial Supplement
Page 3


 

Reinsurance Group of America, Incorporated
Consolidated Operating Income Statement
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands, except per share data)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Net premiums
  $ 1,389,091     $ 1,303,590     $ 1,358,555     $ 1,298,065     $ 1,348,023     $ 41,068       $ 5,349,301     $ 4,909,026     $ 440,275  
Investment income, net of related expenses
    196,634       220,248       254,868       199,526       226,801       (30,167 )       871,276       907,904       (36,628 )
Investment related gains (losses), net
    1,419       1,063       978       422       310       1,109         3,882       807       3,075  
Other revenue
    25,869       27,764       36,262       17,936       18,510       7,359         107,831       80,147       27,684  
 
                                                       
Total revenues
    1,613,013       1,552,665       1,650,663       1,515,949       1,593,644       19,369         6,332,290       5,897,884       434,406  
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
    1,150,645       1,062,948       1,128,827       1,119,512       1,093,984       56,661         4,461,932       3,983,996       477,936  
Interest credited
    38,093       53,164       72,248       9,411       40,873       (2,780 )       172,916       246,066       (73,150 )
Policy acquisition costs and other insurance expenses
    191,167       179,956       189,699       183,653       214,443       (23,276 )       744,475       758,260       (13,785 )
Other operating expenses
    53,694       63,886       61,997       63,340       67,287       (13,593 )       242,917       236,612       6,305  
Interest expense
    21,552       9,935       21,580       23,094       23,361       (1,809 )       76,161       76,906       (745 )
Collateral finance facility expense
    7,432       6,851       6,966       7,474       13,091       (5,659 )       28,723       52,031       (23,308 )
 
                                                       
Total benefits and expenses
    1,462,583       1,376,740       1,481,317       1,406,484       1,453,039       9,544         5,727,124       5,353,871       373,253  
 
                                                                         
Operating income before income taxes
    150,430       175,925       169,346       109,465       140,605       9,825         605,166       544,013       61,153  
 
                                                                         
Operating income tax expense
    50,464       57,383       59,658       38,508       49,388       1,076         206,013       190,502       15,511  
 
                                                       
Operating income
  $ 99,966     $ 118,542     $ 109,688     $ 70,957     $ 91,217     $ 8,749       $ 399,153     $ 353,511     $ 45,642  
 
                                                       
 
                                                                         
       
Diluted Earnings Per Share — Operating Income
  $ 1.45     $ 1.86     $ 1.71     $ 1.10     $ 1.42     $ 0.03       $ 6.12     $ 5.50     $ 0.61  
       
 
                                                                         
Foreign currency effect on*:
                                                                         
Net premiums
  $ (111,668 )   $ (5,676 )   $ 20,565     $ 46,462     $ 48,414     $ (160,082 )     $ (50,317 )   $ 116,138     $ (166,455 )
Operating income before income taxes
  $ (17,349 )   $ (1,337 )   $ 5,608     $ 7,871     $ 5,685     $ (23,034 )     $ (5,207 )   $ 12,362     $ (17,569 )
 
*   Represents effect as compared to comparable prior year period
(RGA LOGO)Quarterly Financial Supplement

Page 4


 

Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statement (incl. Operating Income Reconciliation)
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Net premiums
  $ 1,389,091     $ 1,303,590     $ 1,358,555     $ 1,298,065     $ 1,348,023     $ 41,068       $ 5,349,301     $ 4,909,026     $ 440,275  
Investment income, net of related expenses
    196,634       220,248       254,868       199,526       226,801       (30,167 )       871,276       907,904       (36,628 )
Investment related gains (losses), net
    (243,559 )     (241,307 )     (7,079 )     (155,260 )     (96,739 )     (146,820 )       (647,205 )     (178,716 )     (468,489 )
Other revenue
    25,869       27,764       36,262       17,936       18,510       7,359         107,831       80,147       27,684  
 
                                                       
Total revenues
    1,368,035       1,310,295       1,642,606       1,360,267       1,496,595       (128,560 )       5,681,203       5,718,361       (37,158 )
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
    1,150,645       1,062,948       1,128,827       1,119,512       1,093,984       56,661         4,461,932       3,983,996       477,936  
Interest credited
    86,989       9,293       63,000       73,897       40,873       46,116         233,179       246,066       (12,887 )
Policy acquisition costs and other insurance expenses
    27,529       124,836       189,272       16,262       147,754       (120,225 )       357,899       647,832       (289,933 )
Other operating expenses
    53,694       63,886       61,997       63,340       67,287       (13,593 )       242,917       236,612       6,305  
Interest expense
    21,552       9,935       21,580       23,094       23,361       (1,809 )       76,161       76,906       (745 )
Collateral finance facility expense
    7,432       6,851       6,966       7,474       13,091       (5,659 )       28,723       52,031       (23,308 )
 
                                                       
Total benefits and expenses
    1,347,841       1,277,749       1,471,642       1,303,579       1,386,350       (38,509 )       5,400,811       5,243,443       157,368  
 
                                                                         
Income before income taxes — continuing operations
    20,194       32,546       170,964       56,688       110,245       (90,051 )       280,392       474,918       (194,526 )
 
                                                                         
Income tax expense
    5,024       7,296       60,158       20,099       38,744       (33,720 )       92,577       166,645       (74,068 )
 
                                                       
Income — continuing operations
    15,170       25,250       110,806       36,589       71,501       (56,331 )       187,815       308,273       (120,458 )
Loss from discontinued operations
    (5,809 )     (22 )     (104 )     (5,084 )     (7,915 )     2,106         (11,019 )     (14,439 )     3,420  
 
                                                       
Net income
  $ 9,361     $ 25,228     $ 110,702     $ 31,505     $ 63,586     $ (54,225 )     $ 176,796     $ 293,834     $ (117,038 )
 
                                                       
 
                                                                         
Pre-tax Operating Income Reconciliation:
                                                                         
Income before income taxes — continuing operations
    20,194       32,546       170,964       56,688       110,245       (90,051 )       280,392       474,918       (194,526 )
Investment and Derivative losses (gains) - non-operating (1)
    (146,818 )     99,801       1,962       862       5,067       (151,885 )       (44,193 )     28,654       (72,847 )
Change in value of B36 embedded derivatives (1)
    161,021       106,797       11,452       148,528       84,642       76,379         427,798       141,905       285,893  
GMXB embedded derivatives (1)
    230,775       35,772       (5,357 )     6,292       7,340       223,435         267,482       8,964       258,518  
EIA embedded derivatives — interest credited
    48,896       (43,871 )     (9,248 )     64,486             48,896         60,263             60,263  
EIA embedded derivatives — policy acq. costs
    (5,697 )     8,274       2,390       (12,090 )           (5,697 )       (7,123 )           (7,123 )
DAC offset, net
    (157,941 )     (63,394 )     (2,817 )     (155,301 )     (66,689 )     (91,252 )       (379,453 )     (110,428 )     (269,025 )
 
                                                       
Operating Income Before Income Taxes
    150,430       175,925       169,346       109,465       140,605       9,825         605,166       544,013       61,153  
 
                                                       
 
                                                                         
After-tax Operating Income Reconciliation:
                                                                         
Income — continuing operations
    15,170       25,250       110,806       36,589       71,501       (56,331 )       187,815       308,273       (120,458 )
Investment and Derivative losses (gains) - non-operating (1)
    (95,289 )     64,967       1,207       624       2,220       (97,509 )       (28,491 )     18,952       (47,443 )
Change in value of B36 embedded derivatives (1)
    104,664       69,418       7,444       96,543       55,017       49,647         278,069       92,238       185,831  
GMXB embedded derivatives (1)
    150,003       23,252       (3,482 )     4,090       5,827       144,176         173,863       5,827       168,036  
EIA embedded derivatives — interest credited
    31,782       (28,516 )     (6,011 )     41,916             31,782         39,171             39,171  
EIA embedded derivatives — policy acq. costs
    (3,703 )     5,378       1,554       (7,859 )           (3,703 )       (4,630 )           (4,630 )
DAC offset, net
    (102,661 )     (41,207 )     (1,830 )     (100,946 )     (43,348 )     (59,313 )       (246,644 )     (71,779 )     (174,865 )
 
                                                       
Operating Income
    99,966       118,542       109,688       70,957       91,217       8,749         399,153       353,511       45,642  
 
                                                       
 
(1)   Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement
(RGA LOGO)Quarterly Financial Supplement

Page 5


 

Reinsurance Group of America, Incorporated
Consolidated Balance Sheets
                                         
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,  
(USD thousands)    2008     2008     2008     2008     2007  
Assets
                                       
Fixed maturity securities (available for sale):
  $ 8,531,804     $ 9,121,953     $ 9,667,961     $ 9,387,094     $ 9,397,916  
Mortgage loans on real estate
    775,050       782,282       798,896       812,539       831,557  
Policy loans
    1,096,713       1,048,517       1,048,517       1,039,464       1,059,439  
Funds withheld at interest
    4,520,398       4,806,642       4,825,297       4,650,948       4,749,496  
Short-term investments
    58,123       32,520       47,081       46,336       75,062  
Other invested assets
    628,649       432,982       418,864       389,437       284,220  
 
                             
Total investments
    15,610,737       16,224,896       16,806,616       16,325,818       16,397,690  
Cash and cash equivalents
    875,403       412,255       362,689       304,083       404,351  
Accrued investment income
    87,424       138,414       106,679       103,755       77,537  
Premiums receivable and other reinsurance balances
    640,235       691,120       800,404       766,970       717,228  
Reinsurance ceded receivables
    735,155       746,790       752,203       758,977       722,313  
Deferred policy acquisition costs
    3,610,334       3,498,152       3,460,294       3,369,316       3,161,951  
Other assets
    99,530       132,720       121,282       183,589       116,939  
 
                             
Total assets
  $ 21,658,818     $ 21,844,347     $ 22,410,167     $ 21,812,508     $ 21,598,009  
 
                             
 
                                       
Liabilities and Stockholders’ Equity
                                       
Future policy benefits
  $ 6,431,530     $ 6,552,508     $ 6,619,084     $ 6,449,039     $ 6,333,177  
Interest-sensitive contract liabilities
    7,690,942       7,517,782       7,220,659       6,657,546       6,657,061  
Other policy claims and benefits
    1,923,018       2,064,578       2,239,868       2,196,089       2,055,274  
Other reinsurance balances
    173,645       127,021       173,162       240,137       201,614  
Deferred income taxes
    310,360       399,669       561,912       707,963       760,633  
Other liabilities
    585,199       548,844       599,034       567,854       465,358  
Short-term debt
          95,000                   29,773  
Long-term debt
    918,246       922,994       926,095       925,893       896,065  
Collateral finance facility
    850,035       850,094       850,000       850,210       850,361  
Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely junior subordinated debentures of the Company
    159,035       158,990       158,946       158,904       158,861  
 
                             
Total liabilities
    19,042,010       19,237,480       19,348,760       18,753,635       18,408,177  
 
                                       
Stockholders’ Equity:
                                       
Common stock, at par value
    734       631       631       631       631  
Warrants
    66,914       66,915       66,915       66,915       66,915  
Additional paid-in-capital
    1,450,041       1,118,288       1,115,540       1,112,977       1,103,956  
Retained earnings
    1,682,087       1,679,568       1,660,041       1,556,127       1,540,122  
Accumulated other comprehensive income (AOCI):
                                       
Accumulated currency translation adjustment, net of income taxes
    19,794       143,729       215,582       203,662       221,987  
Unrealized appreciation (depreciation) of securities, net of income taxes
    (553,407 )     (358,273 )     47,478       167,174       313,170  
Pension and postretirement benefits, net of income taxes
    (14,658 )     (7,790 )     (8,082 )     (8,199 )     (8,351 )
 
                             
Total stockholders’ equity before treasury stock
    2,651,505       2,643,068       3,098,105       3,099,287       3,238,430  
Less treasury shares
    (34,697 )     (36,201 )     (36,698 )     (40,414 )     (48,598 )
 
                             
Total stockholders’ equity
    2,616,808       2,606,867       3,061,407       3,058,873       3,189,832  
 
                             
Total liabilities and stockholders’ equity
  $ 21,658,818     $ 21,844,347     $ 22,410,167     $ 21,812,508     $ 21,598,009  
 
                             
 
                                       
Total stockholders’ equity, excluding AOCI
  $ 3,165,079     $ 2,829,201     $ 2,806,429     $ 2,696,236     $ 2,663,026  
(RGA LOGO)Quarterly Financial Supplement

Page 6


 

Reinsurance Group of America, Incorporated
U.S. Traditional Sub-segment Operating Income
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Net premiums
  $ 874,348     $ 740,502     $ 752,831     $ 725,393     $ 789,843     $ 84,505       $ 3,093,074     $ 2,868,403     $ 224,671  
Investment income, net of related expenses
    100,033       99,991       97,462       97,431       91,253       8,780         394,917       352,553       42,364  
Other revenue
    (193 )     (42 )     552       60       274       (467 )       377       922       (545 )
 
                                                       
Total revenues
    974,188       840,451       850,845       822,884       881,370       92,818         3,488,368       3,221,878       266,490  
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
    753,545       632,258       624,310       651,850       634,109       119,436         2,661,963       2,344,185       317,778  
Interest credited
    15,513       15,221       14,924       14,790       14,901       612         60,448       58,595       1,853  
Policy acquisition costs and other insurance expenses
    118,637       107,199       103,231       86,050       117,012       1,625         415,117       417,958       (2,841 )
Other operating expenses
    9,828       12,756       12,121       13,238       14,643       (4,815 )       47,943       49,746       (1,803 )
 
                                                       
Total benefits and expenses
    897,523       767,434       754,586       765,928       780,665       116,858         3,185,471       2,870,484       314,987  
 
                                                                         
Operating income before income taxes
    76,665       73,017       96,259       56,956       100,705       (24,040 )       302,897       351,394       (48,497 )
 
                                                       
 
                                                                         
Operating to GAAP Reconciliation:
                                                                         
Operating income before income taxes
    76,665       73,017       96,259       56,956       100,705       (24,040 )       302,897       351,394       (48,497 )
Investment and Derivative (losses) gains — non-operating
  (6,694)     (62,065 )     (637 )     (2,508 )     (3,478 )     (3,216 )       (71,904 )     (13,770 )     (58,134 )
 
                                                       
Income before income taxes
  $ 69,971     $ 10,952     $ 95,622     $ 54,448     $ 97,227     $ (27,256 )     $ 230,993     $ 337,624     $ (106,631 )
 
                                                       
 
                                                                         
Loss and Expense Ratios:
                                                                         
Claims and other policy benefits
    86.2 %     85.4 %     82.9 %     89.9 %     80.3 %     5.9 %       86.1 %     81.7 %     4.4 %
Policy acquisition costs and other insurance expenses
    13.6 %     14.5 %     13.7 %     11.9 %     14.8 %     -1.2 %       13.4 %     14.6 %     -1.2 %
Other operating expenses
    1.1 %     1.7 %     1.6 %     1.8 %     1.9 %     -0.8 %       1.6 %     1.7 %     -0.1 %
(RGA LOGO)Quarterly Financial Supplement

Page 7


 

Reinsurance Group of America, Incorporated
U.S. Asset Intensive Sub-segment Operating Income
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands except account values)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Net premiums
  $ 1,584     $ 1,719     $ 1,592     $ 1,663     $ 1,577     $ 7       $ 6,558     $ 6,356     $ 202  
Investment income, net of related expenses
    26,428       43,727       80,920       25,031       57,497       (31,069 )       176,106       271,638       (95,532 )
Other revenue
    16,018       15,051       14,211       11,495       9,797       6,221         56,775       38,006       18,769  
 
                                                       
Total revenues
    44,030       60,497       96,723       38,189       68,871       (24,841 )       239,439       316,000       (76,561 )
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
    8,151       2,040       865       185       (375 )     8,526         11,241       5,875       5,366  
Interest credited
    22,512       37,866       57,243       (5,518 )     25,787       (3,275 )       112,103       185,726       (73,623 )
Policy acquisition costs and other insurance expenses
    14,535       10,077       27,513       35,641       34,027       (19,492 )       87,766       93,929       (6,163 )
Other operating expenses
    1,649       2,167       1,840       2,334       1,986       (337 )       7,990       7,069       921  
 
                                                       
Total benefits and expenses
    46,847       52,150       87,461       32,642       61,425       (14,578 )       219,100       292,599       (73,499 )
 
                                                                         
Operating income before income taxes
    (2,817 )     8,347       9,262       5,547       7,446       (10,263 )       20,339       23,401       (3,062 )
 
                                                       
 
                                                                         
Operating to GAAP Reconciliation:
                                                                         
Operating income before income taxes
    (2,817 )     8,347       9,262       5,547       7,446       (10,263 )       20,339       23,401       (3,062 )
Investment and Derivative (losses) gains - non-operating (1)
    159,276       10,289       (2,949 )     5,266       423       158,853         171,882       (5,289 )     177,171  
Change in value of B36 embedded derivatives (1)
    (161,021 )     (106,797 )     (11,452 )     (148,528 )     (84,642 )     (76,379 )       (427,798 )     (141,905 )     (285,893 )
GMXB embedded derivatives (1)
    (230,775 )     (35,772 )     5,357       (6,292 )     (7,340 )     (223,435 )       (267,482 )     (8,964 )     (258,518 )
EIA embedded derivatives — interest credited
    (48,896 )     43,871       9,248       (64,486 )           (48,896 )       (60,263 )           (60,263 )
EIA embedded derivatives — policy acq. costs
    5,697       (8,274 )     (2,390 )     12,090             5,697         7,123             7,123  
DAC offset, net
    157,941       63,394       2,817       155,301       66,689       91,252         379,453       110,428       269,025  
 
                                                       
Income before income taxes
  $ (120,595 )   $ (24,942 )   $ 9,893     $ (41,102 )   $ (17,424 )   $ (103,171 )     $ (176,746 )   $ (22,329     $ (154,417 )
 
                                                       
 
(1)   Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement
(RGA LOGO)Quarterly Financial Supplement

Page 8


 

Reinsurance Group of America, Incorporated
U.S. Asset Intensive Sub-segment
(Cont’d)
                                         
    Three Months Ended
    Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,
    2008   2008   2008   2008   2007
Annuity account values (in millions):
                                       
 
                                       
Fixed annuities (deferred)
  $ 1,625     $ 1,670     $ 1,527     $ 1,140     $ 1,248  
 
                                       
Net interest spread (fixed annuities):
    1.7 %     1.8 %     1.9 %     2.0 %     2.1 %
 
                                       
Equity-indexed annuities
  $ 4,388     $ 4,348     $ 4,289     $ 4,136     $ 4,010  
 
                                       
Variable annuities:
                                       
No riders
  $ 1,063     $ 1,251     $ 1,359     $ 1,355     $ 1,419  
GMDB only
    54       49       32       25       18  
GMIB only
    4       4       4       3       3  
GMAB only
    44       45       44       35       23  
GMWB only
    795       708       537       379       240  
GMDB / WB
    287       257       170       124       83  
Other
    24       26       23       20       11  
     
Total VA account values
  $ 2,271     $ 2,340     $ 2,169     $ 1,941     $ 1,797  
 
                                       
Fair value of living benefit riders
  $ 276     $ 46     $ 10     $ 16     $ 9  
 
                                       
Other annuities:
  $ 108     $ 116     $ 121     $ 129     $ 134  
Page 9

 


 

Reinsurance Group of America, Incorporated
U.S. Financial Reinsurance Sub-segment Operating Income
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Investment income, net of related expenses
  $     $ 192     $ 356     $ 40     $ (163 )   $ 163       $ 588     $ (53 )   $ 641  
Other revenue
    4,578       3,644       4,314       2,744       4,177       401         15,280       23,117       (7,837 )
 
                                                       
Total revenues
    4,578       3,836       4,670       2,784       4,014       564         15,868       23,064       (7,196 )
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
                            (125 )     125               (124 )     124  
Policy acquisition costs and other insurance expenses
    341       252       250       198       384       (43 )       1,041       6,410       (5,369 )
Other operating expenses
    577       747       767       646       1,176       (599 )       2,737       4,138       (1,401 )
 
                                                       
Total benefits and expenses
    918       999       1,017       844       1,435       (517 )       3,778       10,424       (6,646 )
 
                                                                         
Operating income before income taxes
    3,660       2,837       3,653       1,940       2,579       1,081         12,090       12,640       (550 )
 
                                                       
 
                                                                         
Operating to GAAP Reconciliation:
                                                                         
Operating income before income taxes
    3,660       2,837       3,653       1,940       2,579       1,081         12,090       12,640       (550 )
Investment and Derivative (losses) gains — non-operating
    (110 )     (136 )     (2 )     (1 )     2       (112 )       (249 )     (7 )     (242 )
 
                                                       
Income before income taxes
  $ 3,550     $ 2,701     $ 3,651     $ 1,939     $ 2,581     $ 969       $ 11,841     $ 12,633     $ (792 )
 
                                                       
(LOGO) Quarterly Financial Supplement
Page 10

 


 

Reinsurance Group of America, Incorporated
Canadian Segment Operating Income
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Net premiums
  $ 126,819     $ 128,930     $ 139,530     $ 138,992     $ 141,388     $ (14,569 )     $ 534,271     $ 487,136     $ 47,135  
Investment income, net of related expenses
    32,873       35,836       35,692       36,033       34,782       (1,909 )       140,434       124,634       15,800  
Investment related gains (losses), net
    1,419       1,063       978       422       310       1,109         3,882       807       3,075  
Other revenue
    826       4,289       13,204       13       2       824         18,332       182       18,150  
 
                                                       
Total revenues
    161,937       170,118       189,404       175,460       176,482       (14,545 )       696,919       612,759       84,160  
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
    102,316       104,339       134,146       115,271       122,267       (19,951 )       456,072       425,498       30,574  
Interest credited
    68       77       81       139       185       (117 )       365       726       (361 )
Policy acquisition costs and other insurance expenses
    30,634       27,591       25,526       26,426       28,297       2,337         110,177       91,234       18,943  
Other operating expenses
    5,591       6,132       5,899       5,446       6,222       (631 )       23,068       20,404       2,664  
 
                                                       
Total benefits and expenses
    138,609       138,139       165,652       147,282       156,971       (18,362 )       589,682       537,862       51,820  
 
                                                                         
Operating income before income taxes
    23,328       31,979       23,752       28,178       19,511       3,817         107,237       74,897       32,340  
 
                                                       
 
                                                                         
Operating to GAAP Reconciliation:
                                                                         
Operating income before income taxes
    23,328       31,979       23,752       28,178       19,511       3,817         107,237       74,897       32,340  
Investment and Derivative (losses) gains — non-operating
    (1,244 )     (2,246 )     3,026       (4,507 )     (2 )     (1,242 )       (4,971 )     6,646       (11,617 )
 
                                                       
Income before income taxes
  $ 22,084     $ 29,733     $ 26,778     $ 23,671     $ 19,509     $ 2,575       $ 102,266     $ 81,543     $ 20,723  
 
                                                       
 
                                                                         
Loss and Expense Ratios:
                                                                         
Loss ratios (creditor business)
    35.5 %     42.3 %     90.4 %     40.7 %     44.3 %     -8.8 %       52.0 %     44.8 %     7.2 %
Loss ratios (excluding creditor business)
    91.4 %     89.1 %     97.3 %     93.2 %     94.1 %     -2.7 %       92.9 %     96.2 %     -3.3 %
Claims and other policy benefits / (net premiums + investment income)
    64.1 %     63.3 %     76.6 %     65.9 %     69.4 %     -5.3 %       67.6 %     69.6 %     -2.0 %
Policy acquisition costs and other insurance expenses
    24.2 %     21.4 %     18.3 %     19.0 %     20.0 %     4.2 %       20.6 %     18.7 %     1.9 %
Other operating expenses
    4.4 %     4.8 %     4.2 %     3.9 %     4.4 %     0.0 %       4.3 %     4.2 %     0.1 %
 
                                                                         
Note: The loss ratios on creditor reinsurance business are normally lower than traditional reinsurance, while allowances are normally higher as a percentage of premiums.                          
 
                                                                         
Foreign currency effect on*:
                                                                         
Net premiums
  $ (29,546 )   $ 626     $ 11,315     $ 19,837     $ 19,616     $ (49,162 )     $ 2,232     $ 29,147     $ (26,915 )
Operating income before income taxes
  $ (6,164 )   $ (264 )   $ 2,397     $ 4,715     $ 3,130     $ (9,294 )     $ 684     $ 5,132     $ (4,448 )
 
*   Represents effect as compared to comparable prior year period
(RGA LOGO) Quarterly Financial Supplement
Page 11

 


 

Reinsurance Group of America, Incorporated
Europe & South Africa Segment Operating Income
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Net premiums
  $ 156,898     $ 176,184     $ 185,490     $ 189,196     $ 175,185     $ (18,287 )     $ 707,768     $ 678,551     $ 29,217  
Investment income, net of related expenses
    7,599       9,065       8,778       7,551       7,721       (122 )       32,993       26,167       6,826  
Other revenue
    240       33       68       60       (205 )     445         401       (144 )     545  
 
                                                       
Total revenues
    164,737       185,282       194,336       196,807       182,701       (17,964 )       741,162       704,574       36,588  
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
    106,776       122,521       144,460       158,535       145,397       (38,621 )       532,292       515,660       16,632  
Interest credited
                                                  1,019       (1,019 )
Policy acquisition costs and other insurance expenses
    14,607       21,559       16,026       17,230       18,968       (4,361 )       69,422       84,749       (15,327 )
Other operating expenses
    16,945       15,708       16,678       15,744       15,062       1,883         65,075       53,496       11,579  
 
                                                       
Total benefits and expenses
    138,328       159,788       177,164       191,509       179,427       (41,099 )       666,789       654,924       11,865  
 
                                                                         
Operating income before income taxes
    26,409       25,494       17,172       5,298       3,274       23,135         74,373       49,650       24,723  
 
                                                       
 
                                                                         
Operating to GAAP Reconciliation:
                                                                         
Operating income before income taxes
    26,409       25,494       17,172       5,298       3,274       23,135         74,373       49,650       24,723  
Investment and Derivative (losses) gains — non-operating
    (4,598 )     (4,703 )     (131 )     745       (466 )     (4,132 )       (8,687 )     (2,183 )     (6,504 )
 
                                                       
Income before income taxes
  $ 21,811     $ 20,791     $ 17,041     $ 6,043     $ 2,808     $ 19,003       $ 65,686     $ 47,467     $ 18,219  
 
                                                       
 
                                                                         
Loss and Expense Ratios:
                                                                         
Claims and other policy benefits
    68.1 %     69.5 %     77.9 %     83.8 %     83.0 %     -14.9 %       75.2 %     76.0 %     -0.8 %
Policy acquisition costs and other insurance expenses
    9.3 %     12.2 %     8.6 %     9.1 %     10.8 %     -1.5 %       9.8 %     12.5 %     -2.7 %
Other operating expenses
    10.8 %     8.9 %     9.0 %     8.3 %     8.6 %     2.2 %       9.2 %     7.9 %     1.3 %
 
                                                                         
Foreign currency effect on*:
                                                                         
Net premiums
  $ (43,150 )   $ (9,380 )   $ 588     $ 4,247     $ 11,297     $ (54,447 )     $ (47,695 )   $ 41,936     $ (89,631 )
Operating income before income taxes
  $ (7,816 )   $ (2,015 )   $ 606     $ 671     $ 491     $ (8,307 )     $ (8,554 )   $ 2,324     $ (10,878 )
 
                                                                         
Critical illness net premiums
  $ 50     $ 59     $ 67     $ 60     $ 61     $ (11 )     $ 236     $ 235     $ 1  
 
*   Represents effect as compared to comparable prior year period
(RGA LOGO)Quarterly Financial Supplement

Page 12


 

Reinsurance Group of America, Incorporated
Asia Pacific Segment Operating Income
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Net premiums
  $ 227,666     $ 254,497     $ 277,716     $ 240,935     $ 238,265     $ (10,599 )     $ 1,000,814   $ 864,550     $ 136,264  
Investment income, net of related expenses
    11,317       12,272       12,397       11,414       9,981       1,336         47,400       36,388       11,012  
Other revenue
    5,106       2,811       1,851       2,552       2,682       2,424         12,320       9,197       3,123  
 
                                                       
Total revenues
    244,089       269,580       291,964       254,901       250,928       (6,839 )       1,060,534       910,135       150,399  
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
    178,989       201,707       225,011       193,669       192,885       (13,896 )       799,376       692,859       106,517  
Policy acquisition costs and other insurance expenses
    25,556       25,053       28,386       28,081       23,665       1,891         107,076       99,285       7,791  
Other operating expenses
    17,235       17,774       15,801       15,102       16,877       358         65,912       56,372       9,540  
 
                                                       
Total benefits and expenses
    221,780       244,534       269,198       236,852       233,427       (11,647 )       972,364       848,516       123,848  
 
                                                                         
Operating income before income taxes
    22,309       25,046       22,766       18,049       17,501       4,808         88,170       61,619       26,551  
 
                                                       
 
                                                                         
Operating to GAAP Reconciliation:
                                                                         
Operating income before income taxes
    22,309       25,046       22,766       18,049       17,501       4,808         88,170       61,619       26,551  
Investment and Derivative (losses) gains — non-operating
    2,156       (3,821 )     (1,510 )     514       (592 )     2,748         (2,661 )     (1,529 )     (1,132 )
 
                                                       
Income before income taxes
  $ 24,465     $ 21,225     $ 21,256     $ 18,563     $ 16,909     $ 7,556       $ 85,509     $ 60,090     $ 25,419  
 
                                                       
 
                                                                         
Loss and Expense Ratios:
                                                                         
Claims and other policy benefits
    78.6 %     79.3 %     81.0 %     80.4 %     81.0 %     -2.4 %       79.9 %     80.1 %     -0.2 %
Policy acquisition costs and other insurance expenses
    11.2 %     9.8 %     10.2 %     11.7 %     9.9 %     1.3 %       10.7 %     11.5 %     -0.8 %
Other operating expenses
    7.6 %     7.0 %     5.7 %     6.3 %     7.1 %     0.5 %       6.6 %     6.5 %     0.1 %
 
                                                                         
Foreign currency effect on*:
                                                                         
Net premiums
  $ (39,028 )   $ 3,036     $ 8,629     $ 22,356     $ 17,491     $ (56,519 )     $ (5,007 )   $ 45,050     $ (50,057 )
Operating income before income taxes
  $ (1,972 )   $ 1,078     $ 2,307     $ 2,116     $ 1,433     $ (3,405 )     $ 3,529     $ 3,849     $ (320 )
 
                                                                         
Critical illness net premiums
  $ 49     $ 52     $ 67     $ 46     $ 48     $ 1       $ 214     $ 190     $ 24  
 
*   Represents effect as compared to comparable prior year period
(RGA LOGO)Quarterly Financial Supplement

Page 13


 

Reinsurance Group of America, Incorporated
Corporate and Other Segment Operating Income
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Revenues:
                                                                         
Net premiums
  $ 1,776     $ 1,758     $ 1,396     $ 1,886     $ 1,765     $ 11       $ 6,816     $ 4,030     $ 2,786  
Investment income, net of related expenses
    18,384       19,165       19,263       22,026       25,730       (7,346 )       78,838       96,577       (17,739 )
Other revenue
    (706 )     1,978       2,062       1,012       1,783       (2,489 )       4,346       8,867       (4,521 )
 
                                                       
Total revenues
    19,454       22,901       22,721       24,924       29,278       (9,824 )       90,000       109,474       (19,474 )
 
                                                                         
Benefits and expenses:
                                                                         
Claims and other policy benefits
    868       83       35       2       (174 )     1,042         988       43       945  
Policy acquisition costs and other insurance expenses
    (13,143 )     (11,775 )     (11,233 )     (9,973 )     (7,910 )     (5,233 )       (46,124 )     (35,305 )     (10,819 )
Other operating expenses
    1,869       8,602       8,891       10,830       11,321       (9,452 )       30,192       45,387       (15,195 )
Interest expense
    21,552       9,935       21,580       23,094       23,361       (1,809 )       76,161       76,906       (745 )
Collateral finance facility expense
    7,432       6,851       6,966       7,474       13,091       (5,659 )       28,723       52,031       (23,308 )
 
                                                       
Total benefits and expenses
    18,578       13,696       26,239       31,427       39,689       (21,111 )       89,940       139,062       (49,122 )
Operating income before income taxes
    876       9,205       (3,518 )     (6,503 )     (10,411 )     11,287         60       (29,588 )     29,648  
 
                                                       
 
                                                                         
Operating to GAAP Reconciliation:
                                                                         
Operating income before income taxes
    876       9,205       (3,518 )     (6,503 )     (10,411 )     11,287         60       (29,588 )     29,648  
Investment and Derivative (losses) gains — non-operating
    (1,968 )     (37,119 )     241       (371 )     (954 )     (1,014 )       (39,217 )     (12,522 )     (26,695 )
 
                                                       
Income before income taxes
  $ (1,092 )   $ (27,914 )   $ (3,277 )   $ (6,874 )   $ (11,365 )   $ 10,273       $ (39,157 )   $ (42,110 )   $ 2,953  
 
                                                       
 
                                                                         
Foreign currency effect on*:
                                                                         
Net premiums
  $ 55     $ 42     $ 33     $ 23     $ 11     $ 44       $ 153     $ 5     $ 148  
Operating income before income taxes
  $ (1,396 )   $ (136 )   $ 298     $ 369     $ 632     $ (2,028 )     $ (865 )   $ 1,056     $ (1,921 )
 
*   Represents effect as compared to comparable prior year period
         
    (RGA LOGO) Quarterly Financial Supplement    
 
        Page 14

 


 

Reinsurance Group of America, Incorporated
Summary of Pre-tax Segment Operating Income
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
U.S. Traditional
  $ 76,665     $ 73,017     $ 96,259     $ 56,956     $ 100,705     $ (24,040 )     $ 302,897     $ 351,394     $ (48,497 )
U.S. Asset Intensive
    (2,817 )     8,347       9,262       5,547       7,446       (10,263 )       20,339       23,401       (3,062 )
U.S. Financial Reinsurance
    3,660       2,837       3,653       1,940       2,579       1,081         12,090       12,640       (550 )
 
                                                       
Total U.S. Segment
    77,508       84,201       109,174       64,443       110,730       (33,222 )       335,326       387,435       (52,109 )
Canadian Segment
    23,328       31,979       23,752       28,178       19,511       3,817         107,237       74,897       32,340  
Europe & South Africa Segment
    26,409       25,494       17,172       5,298       3,274       23,135         74,373       49,650       24,723  
Asia Pacific Segment
    22,309       25,046       22,766       18,049       17,501       4,808         88,170       61,619       26,551  
Corporate and Other
    876       9,205       (3,518 )     (6,503 )     (10,411 )     11,287         60       (29,588 )     29,648  
 
                                                       
Consolidated
  $ 150,430     $ 175,925     $ 169,346     $ 109,465     $ 140,605     $ 9,825       $ 605,166     $ 544,013     $ 61,153  
 
                                                       
         
    (RGA LOGO) Quarterly Financial Supplement  
 
        Page 15

 


 

Reinsurance Group of America, Incorporated
Investments
Cash and Invested Assets
                                         
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,  
(USD thousands)   2008     2008     2008     2008     2007  
Fixed maturity securities, available-for-sale
  $ 8,531,804     $ 9,121,953     $ 9,667,961     $ 9,387,094     $ 9,397,916  
Mortgage loans on real estate
    775,050       782,282       798,896       812,539       831,557  
Policy loans
    1,096,713       1,048,517       1,048,517       1,039,464       1,059,439  
Funds withheld at interest
    4,520,398       4,806,642       4,825,297       4,650,948       4,749,496  
Short-term investments
    58,123       32,520       47,081       46,336       75,062  
Other invested assets
    628,649       432,982       418,864       389,437       284,220  
Cash and cash equivalents
    875,403       412,255       362,689       304,083       404,351  
 
                             
Total cash and invested assets
  $ 16,486,140     $ 16,637,151     $ 17,169,305     $ 16,629,901     $ 16,802,041  
 
                             
Investment Income and Yield Summary
(Excludes Funds Withheld)
                                                                           
    Three Months Ended     Current Qtr       Year-to-Date  
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Average invested assets at amortized cost (1)
  $ 12,245,727     $ 12,185,216     $ 11,696,386     $ 11,539,433     $ 11,351,483     $ 894,244       $ 11,653,879     $ 10,637,020     $ 1,016,859  
Net investment income (1)
  $ 177,358     $ 179,193     $ 173,587     $ 170,899     $ 167,172     $ 10,186       $ 701,039     $ 633,621     $ 67,418  
Investment yield (ratio of net investment income to average invested assets)
    5.92 %     6.01 %     6.07 %     6.06 %     6.02 %     -0.10 %       6.02 %     5.96 %     0.06 %
 
(1)   Excludes funds withheld
         
    (RGA LOGO) Quarterly Financial Supplement  
 
        Page 16

 


 

Reinsurance Group of America, Incorporated
Investments
Amortized cost, gross unrealized gains and losses, and estimated fair values of fixed maturity and equity securities
December 31, 2008
                                         
                            Estimated    
    Amortized   Unrealized   Unrealized   Fair   % of
(USD thousands)   Cost   Gains   Losses   Value   Total
Available-for-sale:
                                       
U.S. corporate securities
  $ 3,577,116     $ 34,262     $ (598,745 )   $ 3,012,633       35.3 %
Canadian and Canadian provincial governments
    1,500,511       397,899       (7,171 )     1,891,239       22.2 %
Residential mortgage-backed securities
    1,231,123       24,838       (106,776 )     1,149,185       13.5 %
Foreign corporate securities
    1,112,018       14,335       (152,920 )     973,433       11.4 %
Asset-backed securities
    484,577       2,098       (147,297 )     339,378       4.0 %
Commercial mortgage-backed securities
    1,085,062       2,258       (326,730 )     760,590       8.9 %
U.S. government and agencies
    7,555       876             8,431       0.1 %
State and political subdivisions
    46,537             (7,883 )     38,654       0.4 %
Other foreign government securities
    338,349       20,062       (150 )     358,261       4.2 %
     
Total fixed maturity securities
    9,382,848       496,628       (1,347,672 )     8,531,804       100.0 %
     
 
                                       
Non-redeemable preferred stock
    187,510       49       (64,160 )     123,399       77.4 %
Common stock
    40,582             (4,607 )     35,975       22.6 %
     
Total equity securities
  $ 228,092     $ 49     $ (68,767 )   $ 159,374       100.0 %
     
December 31, 2007
                                         
                            Estimated        
    Amortized     Unrealized     Unrealized     Fair     % of  
(USD thousands)   Cost     Gains     Losses     Value     Total  
Available-for-sale:
                                       
U.S. corporate securities
  $ 3,382,944     $ 27,350     $ (96,679 )   $ 3,313,615       35.3 %
Canadian and Canadian provincial governments
    1,561,700       570,691       (1,163 )     2,131,228       22.7 %
Residential mortgage-backed securities
    1,414,187       12,306       (12,216 )     1,414,277       15.0 %
Foreign corporate securities
    1,040,817       35,159       (25,971 )     1,050,005       11.2 %
Asset-backed securities
    494,458       1,252       (31,456 )     464,254       4.9 %
Commercial mortgage-backed securities
    641,479       8,835       (5,087 )     645,227       6.9 %
U.S. government and agencies
    3,244       209       (1 )     3,452       0.0 %
State and political subdivisions
    52,254       152       (945 )     51,461       0.5 %
Other foreign government securities
    325,609       3,300       (4,512 )     324,397       3.5 %
 
                             
Total fixed maturity securities
    8,916,692       659,254       (178,030 )     9,397,916       100.0 %
 
                             
 
                                       
Non-redeemable preferred stock
    144,942       986       (19,953 )     125,975       91.8 %
Common stock
    11,483       2       (232 )     11,253       8.2 %
 
                             
Total equity securities
  $ 156,425     $ 988     $ (20,185 )   $ 137,228       100.0 %
 
                             
         
    (RGA LOGO) Quarterly Financial Supplement  
 
        Page 17

 


 

Reinsurance Group of America, Incorporated
Investments
Corporate Securities by Sector (Fixed Maturities and Equities)
                                                         
    December 31, 2008   December 31, 2007
            Estimated Fair             Average Credit           Estimated Fair             Average Credit
(USD thousands)   Amortized Cost     Value     % of Total     Ratings   Amortized Cost     Value     % of Total     Ratings
 
Financial Institutions
                                               
Banking
  $ 1,138,663     $ 924,098       22.2 %   A   $ 1,133,283     $ 1,091,710       24.1 %   A+
Brokerage
    104,169       96,516       2.3 %   A     114,835       110,611       2.5 %   A
Finance Comp.
    278,132       228,659       5.5 %   A+     278,585       268,727       6.0 %   A+
Insurance
    309,703       222,116       5.4 %   A-     250,868       246,141       5.5 %   A-
REITs
    153,626       110,172       2.7 %   BBB+     166,749       160,863       3.6 %   BBB+
Other Finance
    191,650       140,161       3.4 %   A     163,371       163,554       3.6 %   A
 
Industrials
                                               
Basic
    213,540       173,826       4.2 %   BBB+     140,999       139,003       3.1 %   BBB+
Capital Goods
    187,041       172,958       4.2 %   A-     170,909       171,597       3.8 %   A-
Communications
    449,334       425,633       10.3 %   BBB+     290,121       290,998       6.5 %   BBB+
Consumer Cyclical
    244,476       198,485       4.8 %   BBB+     171,674       168,857       3.8 %   BBB+
Consumer Noncyclical
    341,126       323,239       7.8 %   BBB+     250,639       249,463       5.5 %   A-
Energy
    248,579       215,634       5.2 %   BBB+     109,109       111,129       2.5 %   BBB
Technology
    55,043       43,998       1.1 %   BBB+     9,697       9,454       0.2 %   BBB-
Transportation
    217,515       190,303       4.6 %   BBB+     165,322       164,292       3.7 %   A-
Other Industrial
    55,898       28,314       0.7 %   BBB+     23,150       12,557       0.3 %   BBB
 
Utilities
                                               
Electric
    446,048       399,235       9.6 %   BBB+     405,347       403,878       9.0 %   BBB+
Natural Gas
    200,636       174,308       4.2 %   BBB+     170,314       178,631       4.0 %   BBB+
Other Utility
    22,320       20,447       0.5 %   A-     53,641       54,562       1.2 %   A-
Other Sectors
    59,728       57,338       1.3 %   AA     511,573       504,821       11.1 %   A-
 
                                           
Total
  $ 4,917,227     $ 4,145,440       100.00 %       $ 4,580,186     $ 4,500,848       100.00 %    
 
                                           
         
    (RGA LOGO) Quarterly Financial Supplement  
 
        Page 18

 


 

     
Reinsurance Group of America, Incorporated
Investments
Ratings of Fixed Maturity Securities
                                                                                                                             
        December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008     December 31, 2007  
(USD thousands)   Rating Agency           Estimated     % of     Amortized     Estimated     % of     Amortized     Estimated     % of     Amortized     Estimated     % of     Amortized     Estimated     % of  
NAIC Designation   Designation   Amortized Cost     Fair Value     Total     Cost     Fair Value     Total     Cost     Fair Value     Total     Cost     Fair Value     Total     Cost     Fair Value     Total  
1
  AAA   $ 2,851,818     $ 2,594,429       30.4 %   $ 2,931,176     $ 2,780,454       30.5 %   $ 2,856,457     $ 2,777,642       28.7 %   $ 2,752,988     $ 2,710,839       28.9 %   $ 2,834,588     $ 2,828,366       30.1 %
1
  AA   2,147,187     2,161,537       25.3 %     2,601,007       2,624,357       28.8 %     2,572,375       2,809,406       29.1 %     2,447,193       2,754,675       29.3 %     2,334,006       2,717,738       28.9 %
1
  A   2,002,963     1,851,764       21.7 %     1,947,355       1,779,129       19.5 %     2,012,559       2,028,840       21.0 %     1,926,854       1,970,574       21.0 %     1,853,903       1,975,073       21.0 %
2
  BBB     1,991,276       1,649,513       19.3 %     1,817,281       1,632,806       17.9 %     1,812,894       1,730,612       17.9 %     1,725,432       1,676,870       17.8 %     1,628,431       1,617,983       17.2 %
3
  BB     268,276       195,088       2.3 %     253,665       231,706       2.5 %     267,856       253,695       2.6 %     222,209       214,105       2.3 %     201,868       198,487       2.1 %
4
  B     77,830       50,064       0.6 %     58,868       43,503       0.5 %     51,320       46,722       0.5 %     48,225       43,989       0.5 %     47,013       43,680       0.5 %
5
  CCC and lower     33,945       22,538       0.3 %     31,336       27,361       0.3 %     18,375       17,250       0.2 %     16,860       15,987       0.2 %     16,800       16,502       0.2 %
6
  In or near default     9,553       6,871       0.1 %     2,636       2,637       0.0 %     3,074       3,794       0.0 %     53       55       0.0 %     83       87       0.0 %
 
                                                                                           
 
   Total   $ 9,382,848     $ 8,531,804             $ 9,643,324     $ 9,121,953             $ 9,594,910     $ 9,667,961             $ 9,139,814     $ 9,387,094             $ 8,916,692     $ 9,397,916          
 
                                                                                           
Structured Fixed Maturity Securities
                                                                                 
    December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008     December 31, 2007  
            Estimated     Amortized     Estimated Fair     Amortized     Estimated     Amortized     Estimated     Amortized     Estimated  
(USD thousands)   Amortized Cost     Fair Value     Cost     Value     Cost     Fair Value     Cost     Fair Value     Cost     Fair Value  
Residential mortgage-backed securities:
                                                                               
Agency
  $ 881,762     $ 791,265     $ 932,046     $ 892,959     $ 944,922     $ 918,630     $ 952,383     $ 939,612     $ 1,018,597     $ 1,016,196  
Non-agency
    349,361       357,920       370,945       369,756       356,081       353,906       380,053       386,019       395,590       398,081  
 
                                                           
Total residential mortgage-backed securities
    1,231,123       1,149,185       1,302,991       1,262,715       1,301,003       1,272,536       1,332,436       1,325,631       1,414,187       1,414,277  
Commercial mortgage-backed securities
    1,085,062       760,589       1,029,457       905,431       889,792       842,140       727,492       686,678       641,479       645,227  
Asset-backed securities
    484,577       339,378       483,308       395,907       505,193       452,347       493,293       446,031       494,458       464,254  
 
                                                           
Total
  $ 2,800,762     $ 2,249,152     $ 2,815,756     $ 2,564,053     $ 2,695,988     $ 2,567,023     $ 2,553,221     $ 2,458,340     $ 2,550,124     $ 2,523,758  
 
                                                           
         
    (RGA LOGO) Quarterly Financial Supplement  
 
        Page 19

 


 

Reinsurance Group of America, Incorporated
Investments
Subprime Mortgage Exposure
(Includes Funds Withheld Portfolios)
                                                 
    December 31, 2008  
    AAA     AA     A  
(USD thousands)           Estimated Fair             Estimated             Estimated  
Underwriting Year   Amortized Cost     Value     Amortized Cost     Fair Value     Amortized Cost     Fair Value  
 
2003 & Prior
  $ 11,007     $ 9,116     $ 6,509     $ 4,320     $ 1,813     $ 1,227  
2004
                21,220       13,437       33,728       26,228  
2005
    37,134       27,793       36,424       26,471       6,514       2,582  
2006
    135       134       4,500       2,076       4,998       1,991  
2007
                888       283              
2008
                                   
 
                                   
Total
  $ 48,276     $ 37,043     $ 69,541     $ 46,587     $ 47,053     $ 32,028  
 
                                   
 
    BBB     Below Investment Grade     Total  
            Estimated             Estimated             Estimated  
Underwriting Year   Amortized Cost     Fair Value     Amortized Cost     Fair Value     Amortized Cost     Fair Value  
 
2003 & Prior
  $ 413     $ 77     $ 807     $ 106     $ 20,549     $ 14,846  
2004
                7,900       5,727       62,848       45,392  
2005
    11,908       6,529       17,905       5,739       109,885       69,114  
2006
    3,442       2,618       3,287       449       16,362       7,268  
2007
                19,588       10,880       20,476       11,163  
2008
                                   
 
                                   
Total
  $ 15,763     $ 9,224     $ 49,487     $ 22,901     $ 230,120     $ 147,783  
 
                                   
 
    December 31, 2007  
  AAA     AA     A  
(USD thousands)           Estimated             Estimated             Estimated  
Underwriting Year   Amortized Cost     Fair Value     Amortized Cost     Fair Value     Amortized Cost     Fair Value  
 
2003 & Prior
  $ 16,520     $ 16,531     $ 2,111     $ 1,910     $ 3,749     $ 3,246  
2004
    26,520       26,286       33,757       31,465       16,151       14,614  
2005
    41,638       40,190       60,233       55,041       21,593       18,140  
2006
    13,964       11,957       5,002       3,763              
2007
    20,274       18,351                          
 
                                   
Total
  $ 118,916     $ 113,315     $ 101,103     $ 92,179     $ 41,493     $ 36,000  
 
                                   
 
    BBB     Below Investment Grade     Total  
            Estimated             Estimated             Estimated  
Underwriting Year   Amortized Cost     Fair Value     Amortized Cost     Fair Value     Amortized Cost     Fair Value  
 
2003 & Prior
  $ 1,186     $ 1,046     $     $     $ 23,566     $ 22,733  
2004
                            76,428       72,365  
2005
    5,026       4,250                   128,490       117,621  
2006
                            18,966       15,720  
2007
                            20,274       18,351  
 
                                   
Total
  $ 6,212     $ 5,296     $     $     $ 267,724     $ 246,790  
 
                                   
         
    (RGA LOGO) Qurarterly Financial Supplement  
 
Page 20

 


 

Reinsurance Group of America, Incorporated
Investments
CMBS Exposure
(Includes Directly Held Investments and Funds Withheld Portfolios)
                                                 
    December 31, 2008  
  AAA     AA     A  
(USD thousands)           Estimated             Estimated             Estimated  
Underwriting Year   Amortized Cost     Fair Value     Amortized Cost     Fair Value     Amortized Cost     Fair Value  
2003 & Prior
  $ 250,720     $ 254,690     $ 24,276     $ 17,518     $ 28,432     $ 16,744  
2004
    50,245       46,737       2,147       999       10,603       3,835  
2005
    200,140       136,101       2,530       682       54,173       30,079  
2006
    306,478       234,575       16,219       6,074       45,346       31,379  
2007
    362,226       256,163       50,648       14,343       59,013       20,636  
2008
    30,017       28,501       23,387       10,698       18,342       11,186  
 
                                   
Total
  $ 1,199,826     $ 956,767     $ 119,207     $ 50,314     $ 215,909     $ 113,859  
 
                                   
                                                 
    BBB     Below Investment Grade     Total  
            Estimated             Estimated             Estimated  
Underwriting Year   Amortized Cost     Fair Value     Amortized Cost     Fair Value     Amortized Cost     Fair Value  
2003 & Prior
  $ 18,144     $ 11,938     $     $     $ 321,572     $ 300,890  
2004
                            62,995       51,571  
2005
    3,679       776                   260,522       167,638  
2006
    15,283       8,709       1,305       941       384,631       281,678  
2007
                            471,887       291,142  
2008
                            71,746       50,385  
 
                                   
Total
  $ 37,106     $ 21,423     $ 1,305     $ 941     $ 1,573,353     $ 1,143,304  
 
                                   
NOTE: Totals include directly held investments with amortized cost of $1,085.1 million and fair value of $760.6 million as well as investments in funds withheld with amortized cost of $488.3 million and fair value of $382.7 million.
         
    (RGA LOGO) Qurarterly Financial Supplement  
 
        Page 21

 


 

     
Reinsurance Group of America, Incorporated
Investments
Gross Unrealized Losses Aging
Fixed Maturity Securities
                                                                                 
    December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008     December 31, 2007  
    Gross Unrealized             Gross Unrealized             Gross Unrealized             Gross Unrealized             Gross Unrealized        
(USD thousands)   Losses     % of Total     Losses     % of Total     Losses     % of Total     Losses     % of Total     Losses     % of Total  
Less than 20%
  $ 322,159       22.7 %   $ 466,855       48.5 %   $ 315,350       64.7 %   $ 218,655       58.8 %   $ 152,848       77.1 %
20% or more for less than six months
    766,789       54.1 %     323,511       33.7 %     97,591       20.1 %     120,680       32.5 %     22,201       11.2 %
20% or more for six months or greater
    258,724       18.3 %     94,982       9.9 %     38,715       8.0 %     10,222       2.8 %     2,981       1.5 %
 
                                                           
Total
  $ 1,347,672       95.1 %   $ 885,348       92.1 %   $ 451,656       92.8 %   $ 349,557       94.1 %   $ 178,030       89.8 %
 
                                                           
Equity Securities
                                                                                 
    December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008     December 31, 2007  
    Gross Unrealized             Gross Unrealized             Gross Unrealized             Gross Unrealized             Gross Unrealized        
(USD thousands)   Losses     % of Total     Losses     % of Total     Losses     % of Total     Losses     % of Total     Losses     % of Total  
Less than 20%
  $ 2,231       0.2 %     5,293       0.6 %     10,562       2.2 %     11,470       3.1 %     6,715       3.4 %
20% or more for less than six months
    29,958       2.1 %     57,710       6.0 %     21,904       4.5 %     10,274       2.8 %     13,470       6.8 %
20% or more for six months or greater
    36,578       2.6 %     12,291       1.3 %     2,550       0.5 %     0       0.0 %     0       0.0 %
 
                                                           
Total
  $ 68,767       4.9 %   $ 75,294       7.9 %   $ 35,016       7.2 %   $ 21,744       5.9 %   $ 20,185       10.2 %
 
                                                           
         
    (RGA LOGO) Qurarterly Financial Supplement  
 
        Page 22

 


 

Reinsurance Group of America, Incorporated
Investments
Fixed Maturities and Equity Securities Below Amortized Cost
                                                 
    As of December 31, 2008  
    Less than 12 months     Equal to or greater than 12 months     Total  
  Estimated Fair     Gross Unrealized     Estimated Fair     Gross Unrealized     Estimated Fair     Gross Unrealized  
(USD thousands)   Value     Losses     Value     Losses     Value     Losses  
Investment grade securities:
                                               
U.S. corporate securities
  $ 1,407,547     $ 240,299     $ 810,115     $ 281,947     $ 2,217,662     $ 522,246  
Canadian and Canadian provincial governments
    114,754       2,751       89,956       4,420       204,710       7,171  
Residential mortgage-backed securities
    190,525       58,026       213,310       39,794       403,835       97,820  
Foreign corporate securities
    508,102       82,490       140,073       59,816       648,175       142,306  
Asset-backed securities
    118,608       40,139       173,505       99,147       292,113       139,286  
Commercial mortgage-backed securities
    523,475       200,567       188,638       126,163       712,113       326,730  
U.S. government and agencies
                                   
State and political subdivisions
    20,403       1,947       18,250       5,936       38,653       7,883  
Other foreign government securities
    16,419       33       4,125       117       20,544       150  
 
                                   
Investment grade securities
    2,899,833       626,252       1,637,972       617,340       4,537,805       1,243,592  
 
                                   
 
                                               
Non-investment grade securities:
                                               
U.S. corporate securities
    140,426       36,615       60,378       39,884       200,804       76,499  
Asset-backed securities
    3,465       2,060       11,156       5,951       14,621       8,011  
Foreign corporate securities
    24,637       7,227       2,032       3,387       26,669       10,614  
Residential mortgage-backed securities
    8,089       5,944       4,496       3,012       12,585       8,956  
 
                                   
Non-investment grade securities
    176,617       51,846       78,062       52,234       254,679       104,080  
 
                                   
Total fixed maturity securities
  $ 3,076,450     $ 678,098     $ 1,716,034     $ 669,574     $ 4,792,484     $ 1,347,672  
 
                                   
 
                                               
Equity securities
  $ 61,180     $ 26,923     $ 61,249     $ 41,844     $ 122,429     $ 68,767  
Total number of securities in an unrealized loss position
    1,039               677               1,716          
                                                 
    As of December 31, 2007  
    Less than 12 months     Equal to or greater than 12 months     Total  
  Estimated Fair     Gross Unrealized     Estimated Fair     Gross Unrealized     Estimated Fair     Gross Unrealized  
(USD thousands)   Value     Losses     Value     Losses     Value     Losses  
Investment grade securities:
                                               
U.S. corporate securities
  $ 1,185,664     $ 63,368     $ 487,626     $ 25,541     $ 1,673,290     $ 88,909  
Canadian and Canadian provincial governments
    78,045       1,077       4,313       86       82,358       1,163  
Residential mortgage-backed securities
    299,655       5,473       348,632       6,743       648,287       12,216  
Foreign corporate securities
    293,783       17,880       155,445       5,995       449,228       23,875  
Asset-backed securities
    341,337       24,958       72,445       5,722       413,782       30,680  
Commercial mortgage-backed securities
    110,097       4,499       46,647       588       156,744       5,087  
U.S. government and agencies
    700       1                   700       1  
State and political subdivisions
    27,265       605       14,518       339       41,783       944  
Other foreign government securities
    127,397       1,635       75,354       2,878       202,751       4,513  
 
                                   
Investment grade securities
    2,463,943       119,496       1,204,980       47,892       3,668,923       167,388  
 
                                   
 
                                               
Non-investment grade securities:
                                               
U.S. corporate securities
    106,842       6,044       30,105       1,727       136,947       7,771  
Asset-backed securities
    1,996       776                   1,996       776  
Foreign corporate securities
    9,692       1,930       3,524       165       13,216       2,095  
 
                                   
Non-investment grade securities
    118,530       8,750       33,629       1,892       152,159       10,642  
 
                                   
Total fixed maturity securities
  $ 2,582,473     $ 128,246     $ 1,238,609     $ 49,784     $ 3,821,082     $ 178,030  
 
                                   
Equity securities
  $ 83,166     $ 16,764     $ 19,073     $ 3,421     $ 102,239     $ 20,185  
Total number of securities in an unrealized loss position
    691               414               1,105          
         
    (RGA LOGO) Qurarterly Financial Supplement  
 
        Page 23

 


 

Reinsurance Group of America, Incorporated
Investments
Consolidated Investment Related Gains and Losses
                                                                           
                 
    Three Months Ended     Current Qtr       Year-to-Date
    Dec. 31,     Sept. 30,     June 30,     March 31,     Dec. 31,     vs. PY       Dec. 31,     Dec. 31,        
(USD thousands)   2008     2008     2008     2008     2007     Quarter       2008     2007     Change  
Fixed Maturity and Equity Securities:
                                                                         
Gain on investment activity
  $ 10,204     $ 6,169     $ 5,928     $ 10,080     $ 5,054     $ 5,150       $ 32,381     $ 23,570     $ 8,811  
Loss on investment activity
    (5,759 )     (8,564 )     (4,378 )     (5,360 )     (5,130 )     (629 )       (24,061 )     (31,509 )     7,448  
Impairments
    (15,563 )     (109,283 )     (548 )     (5,150 )     (3,750 )     (11,813 )       (130,545 )     (8,481 )     (122,064 )
 
                                                       
Net gain/(loss) on fixed maturity and equity securities
    (11,118 )     (111,678 )     1,002       (430 )     (3,826 )     (7,292 )       (122,225 )     (16,420 )     (105,805 )
 
                                                                         
Other non-derivative gain/(loss), net
    (672 )     (64 )     (344 )     369       221       (893 )       (711 )     (8,049 )     7,338  
 
                                                                         
Free-standing Derivatives:
                                                                         
Credit Default Swaps
    (6,732 )     (2,526 )     1,413       (6,486 )     (1,990 )     (4,742 )       (14,331 )     (3,615 )     (10,716 )
Interest Rate Swaps
    152,098       7,681       (6,462 )     5,515       688       151,410         158,832       688       158,144  
Futures
    10,870       6,120       2,294       (185 )     133       10,737         19,099       (119 )     19,218  
Other
    2,153       1,440       1,877                   2,153         5,471             5,471  
Currency Forwards
    1,638       289       (764 )     777       17       1,621         1,940       (332 )     2,272  
 
                                                       
Total free-standing derivatives
    160,027       13,004       (1,642 )     (379 )     (1,152 )     161,179         171,011       (3,378 )     174,389  
 
                                                                         
Embedded Derivatives:
                                                                         
B36
    (161,021 )     (106,797 )     (11,452 )     (148,528 )     (84,642 )     (76,379 )       (427,798 )     (141,905 )     (285,893 )
GMXB
    (230,775 )     (35,772 )     5,357       (6,292 )     (7,340 )     (223,435 )       (267,482 )     (8,964 )     (258,518 )
 
                                                       
Total embedded derivatives
    (391,796 )     (142,569 )     (6,095 )     (154,820 )     (91,982 )     (299,814 )       (695,280 )     (150,869 )     (544,411 )
 
                                                                         
Net gain/(loss) on total derivatives
    (231,769 )     (129,565 )     (7,737 )     (155,199 )     (93,134 )     (138,635 )       (524,269 )     (154,247 )     (370,022 )
 
                                                       
 
                                                                         
Total investment related losses, net
  $ (243,559 )   $ (241,307 )   $ (7,079 )   $ (155,260 )   $ (96,739 )   $ (146,820 )     $ (647,205 )   $ (178,716 )   $ (468,489 )
 
                                                       
         
    (RGA LOGO) Qurarterly Financial Supplement  
 
        Page 24